OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 3
Report.ofthe Independent
Auditors
4 to 6
Statement ofFinancial Activities
Balance Sheet
Cash Row Statemeat
Notes to the Cash Flow Statement
Notes to the Financial Statements 11 to 15

Social Services and Relief 458,075
Cultural 67,491
Religious 185,232
Medical Research and care 61,914
Education 67,579

Balance Sheet
31 December 2022
2022 2021
Unrestricted Total
funds funds
Notes
CURRENT ASSETS
Cash at bank 812,157 216,328
CREDITORS
Amounts
falling due within one year
(4,800) (1,620)
NET CURRENT ASSETS 807,357 214,708
TOTAL ASSETSLESSCURRENT
LIABILITIES 807,357 214,708
NKT ASSETS 807,357 214,708
FUNDS 10
Um estricted
funds
807,357 214,708
TOTAL FUNDS 807,357 214,708

for th e year ended 31Decembe r 2022
2022 2021
Unrestricted Total
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
1,511,308 871,642
EXPENDITURE ON
Cliaritable
activities
Grant Making and associated activities 918,659 862,796
NET INCOME 592,649 8,846
RECONCILIATION OF FUNDS
Total funds brought
forward
214,708 205,862
TOTAL FUNDS CARRIED FORWARD 807,357 214,708

Cash Flow Statement
for the year ended 31December 2022
2022 2021
Notes
Cash floavs from operating activities
Cash generated
from operations
596,394 9,505
Bank charges (565) (539)
Net cash provided by operating activities 595,829 8,966
Clmnge in cash and cash equivalents in
the reporting
period
595,829 8,966
Cash and cash equivalents at the
beginning
ofthe
reporting period 216,328 207,362
Cash and cash equivalents at the end of
the reporting
period
812,157 216,328

2022 2021
Net income for the reporting period (as per the Statement ofFinancial
Activities) 592,649 8,846
Adjustments for:
Bank charges 565 539
Increase in creditors 3,180 120
Net cash provided by operations 596,394 9,505

At 1.1.22 Cash flow At 31.12.22
Net cash
Cash at bank 216,328 595,829 812,157
216,328 595,829 812,157
Total 216,328 595,829 812,157

Grant
funding of
activities Support
Direct (scc note costs (see
Costs 4) note 5) Totals
Grant Making and associated activities 75,368 840,291 3,000 918,659
4. GRANTS PAYABLE
2022 2021
Grant Making and associated activities 840,291 792,356
Total grants paid during the year was as follows;
General
Designated fund 2022 2021
fund
StYeghiche Armenian Church Parish 40,000 40,000 40,000
Church property
and liability
insurance 35,232 35,232 32,851
Mission Enfrance 9,885 9,885 9,405
The Paperweight
Trust
10,000 10,000 10,000
BASSMA 73,904
Individual 10,000 10.000 10,000
Association
des Amis des Nouvelles
d'Armenie 21,963 21,963
Chronic Care Centre 73,965
Institute for Cancer Vaccines
Chain ofHope
and Immunotherapy 1,000
50,000
1,000
50,000
I&elna 3Ayleh 86,543 86,543 74,142
Fauna and Flora International 107,250
Scholarships 67,579 67,579 64,729
Action Innocence 203,510 203,510 196,110
Make A Wish Foundation 90,000
Give a Child aBrighter Future 10,000
Lady Garden Foundation
TO Foundation
4,314
77,334
4,314
77,334
Elton John Aids Foundation 56,500 56,500
Just Giving Cancer Research 100 100
The Armenian
Church
Trust (UIZ) 100,000 100,000
Naked Heart France
JEBID
45,528
20,803
45,528
20,803
840,291 - 840,291 792,356

There
were
no
Tr
31 December 2021,
ustees'
expense
s
paid
for the
year
ended
31 December 202
2 nor for the
year
ended
STAFF COSTS
2022 2021
Wages and salaries 65,330 61,330
Social security costs 6,866 6,027
72,196 67,357
The average
monthly
number ofemployees during the year was as follows:
2022 2021
Chartiable
activities
2 2
No employees
received emoluments
in excess off60,000.
8. COMPARATIVES FORTHK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
871,642
EXPE&NDITURK ON
Charitable
activities
Grant Making and associated activities 862,796
NET INCOME 8,846
RE&CONCILIATION OF FUNDS
Total funds brought forward 205,862
TOTAL FUNDS CARRIED FORWARD 214,708

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors 4,800 1,620
10. MOVEMENT IN FUNDS
MOVEME N T IN FUN DS
Net
movement At
At 1.1.22 in funds 31.12.22
K
Unrestricted funds
General fund 24,333 24,333
Designated fund 190,375 592,649 783,024
214,708 592,649 807,357
TOTAL FUNDS 214,708 592,649 807,357
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
Designated fund 1,511,308 (918,659) 592,649
TOTAL FUNDS 1,511,308 (918,659) 592,649
Comparatives for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted funds
General fund 24,333 24,333
Designated fund 181,529 8,846 190,375
205,862 8,846 214,708
TOTAL FUNDS 205,B62 8,846 214,708

Incoming Resources Movement
resources expended in funds
Unrestricted funds
Designated fund 871,642 (862,796) 8,846
TOTAL FUNDS 871,642 (862,796) 8,846
Designated Fund