OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Contents Page
Reference and administrative
details of
the Charity, its Trustees and Advisers
Trustees'
Report (including
Strategic Report)
Independent
Auditor's
Report to the Members
19
Group Statement of Financial Activities (including Income and Expenditure Account) 23
Group and Parent Charitable
Company
Balance Sheets 24
Group Statement ofCash Flows 25
Notes tothe Financial Statements 26

Year en ded 30 june 202 june 202 3
Registered charity name East Anglian
Air Ambulance
Charity registration number 1083876
Company registration number 04066700
Principal office and registered office Helimed
House
Hangar 14
Gambling
Close
Norwich Airport
Norwich
NR6 6EG
The Trustees E S Evans ACA (Chairman) *T
D Astill T
SBourne T
R SHolden
LLBSolicitor,
MCIPR*
D G Richardson
FCA *
N RSavory FCA DL *
T F Wells T
A W Wilson MB,ChB, FRCS, FRCEM, OBE
*Member of Finance Committee
t Member ofNominations Committee
Chief Executive M A LJones MA MBA
Company Secretary RSpencer FCA
Website www. eaaa.org.uk
Auditor Crowe U.K. LLP
Riverside House
40 - 46 High Street
Maidstone
Kent
ME14 1IH
Solicitors Birketts LLP
Kingfisher
House
1Gilders Way
Norwich
NR3 1UB

incidents attende d
can be categorised
as follows:
2022/23 2021/22
Incident Type Number Number
Cardiac arrest 499 26.2%o 443 24.6%
Road traffic collisions 426 22.3% 386 21.5%
Other medical emergencies 410 21.5% 354 19.7%
Falls 271 14.2% 268 14.9%
Self-harm 113 5.9% 125 l 6.9%
Other accidental injuries 54 2 goyk 67 3.7%
Assault 51 2.7% 60 3.3%
Sport/Leisure
Other
24
59
1.3%
3.1%
66
31,
3.7%
1.7%

re possible, resulti ng
in a significant
surplus.
Summary
Financial
Results 2023 2022
f E
Total income 18,609,681 18,112,677
Total expenditure (16,752,450) (15,619,756)
Net gains/(losses) on investments 8,593 (319,559)
Net Income 1,865,824 2,173,362

Charity holds both Restricted
and Unres
tricted
Funds.
Group funds 2023 2022
E E
Restricted funds 152,027 381,276
Unrestricted funds
Designated funds 3,151,345 1,792,017
General fund 27,888,892 27,153,147
31,040,237 28,945,164
Total 31,192,264 29,326,440

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
Note E E E E
Income
Donations
and legacies
10,752,495 419,793 11,172,288 11,172,267
Other trading activities 7,080,692 7,080,692 6,692,671
Investments 258,914 258,914 186,887
Other 97,787 97,787 60,852
Total income 18,189,888 419,793 18,609,681 18,112,677
Expenditure
Raising funds 6 3,811,341 3,811,341 3,996,393
Charitable
activities
7 12,643,533 297,576 12,941,109 11,623,363
Total expenditure 16,454,874 297,576 16,752,450 15,619,756
Net income before gains on
investments 1,735,014 122,217 1,857,231 2,492,921
Net gains/(losses) on investments 13 8,593 8,593 (319,559)
Net income 1,743,607 122,217 1,865,824 2,173,362
Transfers between funds 17 351,466 (351,466)
Net movements in funds 2,095,073 (229,249) 1,865,824 2,173,362
Total funds brought forward 17 28,945,164 381,276 29,326,440 27,153,078
Total funds carried forward 17 31,040,237 152,027 31,192,264 29,326,440

Group Group Charity Charity
Note 2023 2022 2023 2022
E f E 6
Fixed assets
Tangible assets 12 7,817,152 8,242,207 7,817,152 8,242, 207
Investments 13 10,514,677 10,506,085 10,514,679 10,506,087
18,331,829 18,748,292 18,331,831 18,748,294
Current assets
Stocks 14 107,842 108,730 95,698 94,923
Debtors 15 7,411,476 6,921,305 8,965,116 10,162,870
Cash on deposit 3,521,194 518,095 3,521,194 518,095
Cash at bank and in hand 3,481,704 4,857,879 1,434,325 1,011,954
14,522,216 12,406,009 14,016,333 11,787,842
Creditors: Amounts falling due
within one year 16 (1,661,781) (1,827,861) (1,158,779) (1,212,575)
Net current assets 12,860,435 10,578,148 12,857,554 10,575,267
Net assets 31,192,264 29,326,440 31,189,385 29,323,561
Charity Funds
Restricted funds 17 152,027 381,276 152,027 381,276
Unrestricted
funds
Designated
funds
17 3,151,345 1,792,017 3,151,345 1,792,017
General fund 17 27,888,892 27,153,147 27,886,013 27,150,268
Total unrestricted funds 31,040,237 28,945,164 31,037,358 28,942,285
Tote ICharity funds 31,192,264 29,326,440 31,189,385 29,323,561

Group Group
Note 2023 2022
6 f
Net cash flow from operating activities 23 1,666,616 2,035,159
Cash flows from investing activities
Income received from investments 240,217 185,991
Receipts from sale oftangible fixed assets 6,739 4,203
Payments to acquire tangible fixed assets (305,345) (349,801)
Bank interest
received
18,697 896
Disposal of investments 500,000
Net cash flow from investing activities (39,692) 341,289
Net increase in cash and cash equivalents 1,626,924 2,376,448
Cash and cash equivalents at 1July 2022 24 5,375,974 2,999,526
Cash and cash equivalents at 30June 2023 24 7,002,898 5,375,974
Cash and cash equivalents consists of:
Cash on deposit 3,521,194 518,095
Cash at bank and in hand 3,481,704 4,857,879
Cash and cash equivalents at 30June 2023 24 7,002,898 5,375,974

the useful economic life of that ass et as follow s:
Norwich base - building -2%straight
line
Norwich base - leasehold land -150years straight line
Cambridge
base - leasehold
land 8 buildings - over the period ended 30June 2027 on a straight
line basis
Asset under construction - Norwich helipad - not depreciated
Plant &motor vehicles - 20%straight
line
Fixtures, fittings, computers &database - 33.3%straight
line
Medical &helicopter
equipment
- 2SN straight
line
yyebsite - 20%straight
line

Income from donati ons
and l
egacies
2023 2022
Unrestricted Restricted Total Unrestricted Restncted Total
Funds Funds Funds Funds Funds Funds
6 f 6 6 6
Collections &collecting tins 120,873 120,873 112,981 112,981
Third party &Charity events 1,233,486 1,233,486 1,080,128 1,080,128
Grants from trusts 149,460 149,460 323,534 323,534
Corporate donors 329,569 329,569 186,600 186,600
General donations 1,386,105 1,386,105 1,348,921 1,348,921
in memoriam 538,556 538,556 480,123 480,'123
Gift Aid tax reclaimable 272,530 272,530 344,376 344,376
Circle of Benefactors 60,869 60,869 66,674 66,674
Donations towards Helipad 210,000 210,000
Donations towards research 38,874 38,874 5,000 5,000
Donations towards medical
equipment 289,594 289,594 167,127 167,127
Donations towards CPR
training 26,325 26,325 179,788 179,788
Donations towards missions 65,000 65,000
Donated goods and services 1,223,735 1,223,735 1,098,948 1,098,948
Legacies 5,437,312 5,437,312 5,568,067 5,568,067
10,752,495 419,793 11,172,288 10,610,352 561,915 11,172,267

Income from other trading a ctivities
2023 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
6 f 6 6 6 6
Lone ry 6,736,555 6,736,555 6,337,096 6,337,096
Raffle 277,912 277,912 286,663 286,663
Merchandise 37,981 37,981 66,835 66,835
Commercial Participation 12,085 12,085
Recycling &other income 14,328 14,328
Match Bingo 1,831 1,831 2,077 2,077
7,080,692 7,080,692 6,692,671 - 6,692,671

Income f rom i nvestments
2023 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
f f f f
Bank interest received 18,697 18,697 896 896
Dividends received 240,217 240,217 185,991 185,991
258,914 258,914 186,887 186,887
Other income
2023 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Fuflds Funds
f f f
Furlough grant received 4,063 4,063
Miscellaneous income 16,183 16,183 3,817 3,817
Training courses 81,604 81,604 52,972 52,972
97,787 97,787 60,852 60,852

Analysis ofexpenditure on raising fun ds
Costs of
generating Fundraising
voluntary trading Fundraising
Income (lottery) trading Total 2023 Total 2022
6 6 6 6 6
Fundraising
&event costs
284,101 315,627 599,728 480,037
Lottery and Match Bingo prizes 161,106 161,106 163,570
Canvassers
and agents commission
82,054 723,219 805,273 1,177,377
Marketing
and consultancy
210,082 20,832 418 231,332 243,620
Goods for resale 16,793 16,793 20,936
Staff costs 1,188,567 236,451 52,935 1,477,953 1,343,927
Premises establishment costs 96,726 12,091 12,091 120,908 130,701
Administration
costs
199,694 117,278 45,710 362,682 395,661
Depreciation
and profit/loss
on
disposal offixed assets 20,552 5,005 10,009 35,566 40,564
Total 2023 (unrestricted) 2,081,776 1,591,609 137,956 3,811,341 3,996,393
Total2022 (unrestricted) 2,147,157 1,657,206 192,030 3,996,393

Analysis ofexpenditur e on charitable
activities
Operational
a support Governance
COStS costs Total 2023 Total 2022
f f f f
Helicopter costs 6,683,113 6,683,113 6,268,560
Doctors' salaries and fees 909,865 909,865 952,410
Doctors and Critical Care Paramedics
—donated
services
1,072,763 1,072,763 966,156
Other donated goods and services 150,972 150,972 132,792
Other staff costs 2,424,776 2,424,776 1,759,449
Medical consumables and other clinical costs 278,257 278,257 243,393
Premises establishment costs 124,214 124,214 131,796
Administration
costs
579,978 29,075 609,053 471,660
Depreciation
and profit/loss
on
disposal offixed assets 688,096 688,096 697,147
12,912,034 29,075 12,941,109 11,623,363
Restricted 297,576 297,576
Unrestricted 12,614,458 29,075 12,643,533
Total 2023 12,912,034 29,075 12,941,109
Restricted 52,086 52,086
Unrestricted 11,541,992 29,285 11,571,277
Total 2022 11,594,078 29,285 11,623,363

8. Net income Net income forthe year forthe year forthe year forthe year
Net income is stated after charging/(crediting): 2023 2022
E E
Depreciation oftangible assets 726,940 740,168
Profit on disposal oftangible assets (3,278) (2,458)
Operating lease rentals - helicopter standing charges 5,590,464 5,311,536
Operating lease renta Is - other 14,770 2,846
9. Auditor's remuneration
2023 2022
E 6
Audit ofthe Charity's
annual
financial statements
18,700 17,000
Audit ofthe subsidiary company's annual financial statements 4,950 4,500
23,650 21,500

The average nu mber ofcontracted employees
and full time equivalent
(FTE)during the y ear was as f ollows:
2023 2022 2023 2022
No. No. FTE No. FTENo.
Operations 14 10 12 9
Doctors 12 13 8 8
Locum Doctors 23 12 2 1
Lottery 4 4 4
Fundraising 33 32 30 30
Communications and marketing 6 5 5 5
Administration 21 20 19 18
Faculty 6 6
119 1D2 80 75
The total staf costs and employee benefits were asfollows:
2023 2022
E E
Wages and salaries 3,580,430 3,040,427
Social security costs 372,003 315,611
Pension contributions 213,863 159,630
Life insurance 7,348 9,138
4,173,644 3,524,806

Staff costs and employee benefits (continued)
The number
of employees
who received total employee benefits (excluding pension contributions) of more than f60,DDD was
as follows:
2023 2022
No. No.
E60,000tof70,000 3 3
f70,000tof80,000 1
E80,000to E90,000 1
f100,000to 6110,000 1
f110,000tof120,000 1
f130,000tof140,000 1
short
tong leasehold leasehold
land
Asset under
land & &buildings- constrllctlon Fixtures, Medical &
buildings- Cambrldge Norwich Plant &motor ettings and helicopter
Norwich base base helipad vehicles computers equipment
E f
Cost
At 1July 2022 6,317,667 2,018,254 137,115 553,036 482,422 1,095,992 10,604,486
Additions 12,922 63,532 141,578 87,313 305,345
Transfers 200,647 (200,647)
Disposals (44,604) (7,938) (66,493) (119,035)
At 30June 2023 6,518,314 2,031,176 650,010 474,484 1,116,812 10,790,796
Depreciation
At 1July 2022 178,393 700,216 420,641 343,905 719,124 2,362,279
Charge for the year 132,93D 264,483 49,525 90,138 189,864 726,940
Eliminated on disposal'. (44,604) (7,937) (63,034) (115,575)
At 30June 2023 311,323 964,699 425,562 426,106 845,954 2,973,644
Net book value
At 30June 2023 6,206,991 1,066,477 224,448 48,378 270,858 7,817,152
At 30June 2022 6,139,274 1,318,038 137,115 132,395 138,517 376,868 8,242,207

Short
tong leasehold leasehold
land
Asset under
land a 8buildings- construction- Fixtures, Medical a
buildings- Cambrldge Norwich Plant &motor atdngs and helicopter
Norwich base base helipad vehicles computers equipment TotsI
E
Cost
At 1July 2022 6,317,667 2,018,254 137,115 553,036 471,760 1,095,992 10,593,824
Additions 12,922 63,532 141,578 87,313 305,345
Transfers 200,647 (200,647)
Disposals (44,604) (7,938) (66,493) (119,035)
At 30June 2023 6,518,314 2,031,176 650,010 463,822 1,116,812 10,780,134
Depreciation
At 1July 2022 178,393 700,216 420,641 333,243 719,124 2,351,617
Charge for the year 132,930 264,483 49,525 90,138 189,864 726,940
Eliminated on disposal. (44,604) (7,937) (63,034) (115,575)
At 30June 2023 311,323 964,699 425,562 415,444 845,954 2,962,982
Net book value
At 30June 2023 6,206,991 1,066,477 224,448 48,378 270,858 7,817,152
At 30June 2022 6,139,274 1,318,038 137,115 132,395 138,517 376,868 8,242,207
Fixed asset inv estments
Group Group Charity Charity
2023 2022 2023 2022
E 6 F. E
Market value at 1July 2022 10,506,084 11,325,644 10,506,084 11,325,644
Disposals (500,000) (500,000)
Net gain/(loss) on revaluation 8,593 (319,559) 8,593 (329,559)
Market value at 30June 2023 10,514,677 10,506,085 10,514,677 10,506,085
investment
In subsidiary
at 1July 2022 and
30June 2023 2 2
Carrying value at30June 2023 10,514,677 10,506,085 10,514,679 10,506,087
Investments
at fair value
comprise:
Equities 10,514,677 10,506,085 10,514,677 10,506,085
Total 10,514,677 10,506,085 10,514,677 10,506,085

2023 2022
E 6
Turnover 7,080,692 6,692,671
Expenditure (1,552,863) (1,699,281)
Bank interest receivable 7,256 815
Profit 5,535,085 4,994,205
Amount donated to East Anglian Air Ambulance by Gift Aid 5,535,085 4,994,205
Net assets 2,881 2,881
14.Stocks
Group Group Charity Charity
2023 2022 2023 2022
E E E E
Retail goods for resale 12,144 13,807
Drugs and medical consumables 95,698 94,923 95,698 94,923
107,842 108,730 95,698 94,923
15.Debtors
Group Group Charity Charity
2023 2022 2023 2022
6 E 6 E
Trade debtors 37,848 23,569 33,857 22,538
Amount due from subsidiary undertakings 1,726,942 3,455,513
Other debtors 989 271 915
VAT 124,028 349,768 124,771 350,356
Prepayments 770,396 841,606 764.541 628,372
Accrued income 6,478,215 5,706,091 6,314,090 5,706,091
7,411,476 6,921,305 8,965,116 10,162,870

Creditors: amounts
falling due within one year
Group Gfollp Chadty Charity
2023 2022 2023 2022
E E E E
Trade creditors 597,398 679,364 558,197 645,254
Taxation and social security 109,565 94,400 109,565 94,400
Accruals and deferred income 948,894 1,045,237 487,693 470,161
Other creditors 5,924 8,860 3,324 2,760
1,661,781 1,827,861 1,158,779 1,212,575

Year en ded 30June 2023
Balance at 1 Investment Balance at 30
July 2022 Income Expenditure Transfers gains June 2023
E E E E E E
General Fund 27,153,147 16,830,560 (16,454,874) 351,466 8,593 27,888,892
Designated Planned
Capital Expenditure
Fund 1,792,017 1,359,328 3,151,345
28,945,164 18,189,888 (16,454,874) 351,466 8,593 31,040,237

Year en ded 30June 2022
Balance at 1 Investment Balance at 30
July 2021 Income Expenditure Transfers losses June 2022
E E E E E
General Fund 26,465,289 16,158,745 (15,567,670) 416,342 (319,559) 27,153,147
Designated Planned
Capital Expenditure
Fund 400,DDD 1,392,017 1,792,017
26,865,289 17,550,762 (15,567,670) 416,342 (319,559) 28,945,164

Analysis ofcharitable
fu
nd s (continued)
Analysis ofmovements in restricted funds
Year ended 30June 2023
Balance at 1 Balance at 30
July 2022 Income Expenditure Transfers June 2023
f f f f f
Medi caI Equipment
Fund 157,185 289,594 (95,092) (275,139) 76,548
CPR Training
Fund
146,206 26,325 (137,098) (2,885) 32,548
Research Fund 5,000 38,874 (386) (9,910) 33,578
Missions Fund - Bedfordshire 65,000 (65,000)
Helipad Fund 72,885 (63,532) 9,353
381,276 419,793 (297,576) (351,466) 152,027
Transfers from restricted funds to the General Fund comprise f278,024 from the Medical Equipment Fund, f9,910from the
Research Fund and E63,532from the Helipad Fund.
A transfer of62,885was made from the CPR Training Fund to the Medical Equipment Fund.
Year ended 30June 2022
Balance at 1 Balance at 30
July 2021 Income Expenditure Transfers June 2022
6 f E f
Medical Equipment
Fund 169,226 167,127 (52,086) (127,082) 157,185
CPR Training
Fund
179,788 (33,582) 146,206
Research Fund 5,000 5,000
HM Treasury Capital
Fund 118,563 (118,563)
Helipad Fund 210,000 (137,115) 72,885
287,789 561,915 (52,086) (416,342) 381,276

E
Fund balance at 1July 2022 1,792,017
25M of legacy income 1,359,328
Fund balance at 30June 2023 3,151,345

Analysis ofgroup net assets between funds
At 30June 2023
General Designated Restricted
Fund Funds Fuiids Total
6 6 6
Fixed asset investments 10,514,677 10,514,677
Tangible fixed assets 7,817,152 7,817,152
Stock 107,842 107,842
Debtors 7,411,476 7,411,476
Bank 3,699,526 3,151,345 152,027 7,002,898
Creditors (1,661,781) (1,661,781)
Fund balances at 30June 2023 27,888,892 3,151,345 152,027 31,192,264

Analysis ofgroup net assets between
funds (conti
At 30June 2022
nued)
General Designated Restricted
Fund Funds Funds Total
E E E
Fixed asset investments 10,506,085 10,506,085
Tangible fixed assets 8,242,207 8,242,2D7
Stock 108,730 108,730
Debtors 6,921,305 6,921,305
Bank 3,202,681 1,792,017 381,276 5,375,974
Creditors (1,827,861) (1,827,861)
Fund balances at 30June 2022 27,153,147 1,792,017 381,276 29,326,440

Land a Motor
buildings Aircraft vehicles Total
2023 2023 2023 2023
E E E E
Operating leases expiring:
Not later than one year 2,844 5,649,684 13,960 5,666,488
later than one and not later than five
years 21,186,315 18,323 21,204,638
Later than five years
2,844 26,835,999 32,283 26,871,126
Land gc Motor
buildings Airaaft vehicles Total
2022 2022 2022 2022
E 6
Operating leases expiring:
Not later than one year 2,844 5,238,336 5,241,180
Later than one and not later than five
years 20.953,344 20,953,344
laterthan five years 3,928,752 3,928,752
2,844 30,120,432 30,123,276

Reconciliation
ofnet moveme
nt
in funds to net cash flow from operati
ng
activities
Group Group
2023 2022
6 g
Net income for the year 1,865,824 2,173,362
Income received from investments (240,217) (185,991)
Depreciation
oftangible fixed
assets 726,940 740,168
Net (gains)/losses
on investments
(8,593) 319,559
Bank interest received (18,697) (896)
Profit on disposal oftangible fixed assets (3,278) (2,458)
Decrease in stocks 888 40,059
Increase in debtors (490,171) (1,057,866)
(Decrease)/increase
in creditors
(166,080) 9,222
Net cash flows from operating activities 1,666,616 2,035,159

2023
2022
2023
2022
6
6
Profits Gift Aided to Charity 5,535,085 4,994,205
Staff costs recharged by Charity 198,049 161,211
Balance owed to Charity at the year end 1,726,942 3,455,513
The Charity received donations totalling 618,750 (2022: 65,000) from Charitable Trusts and other entities connected
to a
Trustee.

Group Group Charity Charity
2023 2022 2023 2022
E 6 E 6
Financial assets
Measured at fair value through net income 10,514,677 10,506,085 10,514,677 10,506,085