OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION

(A company limited by guarantee)

ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS

For the Year Ended 31 December 2023

Company number: 04070377

Charity number: 1083845

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION CONTENTS

Pages
CHARITY INFORMATION 1
TRUSTEES’ ANNUAL REPORT
(INCORPORATING THE DIRECTORS’ REPORT) 2 - 8
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS
AND TRUSTEES OF THE ARBORICULTURAL ASSOCIATION 9-11
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT) 12-13
CONSOLIDATED AND PARENT CHARITABLE COMPANY BALANCE SHEET 14
CONSOLIDATED STATEMENT OF CASHFLOWS 15
NOTES TO THE FINANCIAL STATEMENTS 17 – 30

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION CHARITY INFORMATION

Company registration number 04070377

Charity registration number 1083845

Trustees and Directors

Michelle Ryan - Chair Neil Davies - Vice Chair Robert Murison - Treasurer Sarah Armstrong Paul Barton Stella Bolam Sarah Kiss Elizabeth Nicholls Keith Sacre Professor Alan Simson Stephen Westmore

Key Management

John Parker - (Chief Executive Officer) Hanif Bhula - (Finance Manager)

Registered Office The Malthouse Stroud Green Standish Stonehouse GL10 3DL

Auditors Hazlewoods LLP Staverton Court Staverton Cheltenham GL51 0UX

Bankers Natwest Bank Plc 27 Market Place Romsey SO51 8ZH

Solicitors Harrison Clark Rickerbys Wellington Street Cheltenham GL50 1YD

1

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

Contents

  1. Reference and administrative details

  2. Objectives and activities

  3. Achievements and performance

  4. Financial review

  5. Plans for future periods

  6. Structure, governance and management

  7. Exemptions from disclosure

  8. Funds held as custodian Trustee on behalf of others

  9. Statement of Trustees’ responsibilities

  10. Disclosure of information to the Auditors

  11. Reference and administrative details

  12. 1.1 The Arboricultural Association (the Association) is a registered Charity incorporated in the United Kingdom as a private company limited by guarantee and accordingly has no share capital.

  13. 1.2 Company registration number: 04070377

  14. 1.3 Charity registration number: 1083845

  15. 1.4 The Trustees of the Association (the Association) who served during 2023 were:

Michelle Ryan (Chair) Paul Barton (Vice Chair until September 2023) Neil Davies (Vice Chair from September 2023) Keith Sacre Professor Alan Simson Steve Westmore Stella Bolam Rob Murison Sarah Armstrong Liz Nicholls Sarah Kiss (from September 2023) Andrew Longland (until September 2023) Alastair Durkin (until September 2023)

John Parker (CEO) Hanif Bhula (Finance Manager)

2

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

3. Achievements and performance

3

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

4

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

4. Financial review

5

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

6. Structure, governance and management

6

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

7

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

9. Statement of Trustees’ Responsibilities

10. Disclosure of information to the Auditors

29/5/2024

Signed by order of the Board of Trustees on ………………………

………………………………….

Michelle Ryan, Chair Trustee

8

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS AND TRUSTEES OF THE ARBORICULTURAL ASSOCIATION

Opinion

We have audited the financial statements of The Arboricultural Association for the year ended 31 December 2023 which comprise the Consolidated Statement of Financial Activities, the Consolidated and Parent Charitable Company Balance Sheets, the Consolidated Statement of Cash Flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Annual Report, other than the financial statements and our Auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

9

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS AND TRUSTEES OF THE ARBORICULTURAL ASSOCIATION

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report included within the Trustees’ Annual Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the statement of Trustees’ responsibilities set out in the Trustees’ Annual Report, the Trustees (who are also the Directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

10

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS AND TRUSTEES OF THE ARBORICULTURAL ASSOCIATION

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We considered the nature of the charitable company’s activity and its control environment and reviewed the charitable company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities.

We obtained an understanding of the legal and regulatory framework that the charitable company operates in and identified the key laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements, including the UK Companies Act, Charities Act, Charities SORP and tax legislation, and, those that do not have a direct effect on the financial statements but compliance with which may be fundamental to the charitable company’s ability to operate or to avoid a material penalty.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits conducted in accordance with ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override of controls. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

11

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS AND TRUSTEES OF THE ARBORICULTURAL ASSOCIATION

A further description of our responsibilities is available on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an Auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

…………………………………. ………………………. 30/05/2024 Felicity Sang Date (Senior Statutory Auditor)

For and on behalf of Hazlewoods LLP, Statutory Auditor Cheltenham

12

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2023

Income
Income from charitable
activities:
Subscriptions
Other charitable activities
5
Income from trading
activities:
Consultants and contractors
Advertising
Income from investments:
Interest received
Total income
Expenditure
Cost of raising funds:
Fundraising trading
Expenditure on charitable
activities:
Charitable activities
Total expenditure
6
Net income / expenditure
Gains on revaluation of fixed
assets
Net movement in funds
Total funds brought forward
Total funds carried forward
Unrestricted
funds
£
529,479
814,296
1,343,775
385,988
33,519
419,507
6,880
1,770,162
359,597
1,393,996
1,753,593
16,569
-
16,569
1,067,189
1,083,758
Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,097
6,097
Total
2023
£
529,479
814,296
1,343,775
385,988
33,519
419,507
6,880
1,770,162
359,597
1,393,996
1,753,593
16,569
-
16,569
1,073,286
1,089,855
Total
2022
£
499,226
559,803
1,059,029
401,299
46,857
448,156
1,149
1,508,334
331,593
1,112,220
1,443,813
64,521
137,261
201,782
871,504
1,073,286

The statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 17-30 form part of these financial statements.

13

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2022

Income
Income from charitable
activities:
Subscriptions
Other charitable activities
Income from trading
activities:
Consultants and contractors
Advertising
Income from investments:
Interest received
Total income
Expenditure
Cost of raising funds:
Fundraising trading
Expenditure on charitable
activities:
Charitable activities
Total expenditure
Net income / expenditure
Gains on revaluation of fixed
assets
Net movement in funds
Total funds brought forward
Total funds carried forward
Unrestricted
funds
£
499,226
559,803
1,059,029
401,299
46,857
448,156
1,149
1,508,334
331,593
1,112,220
1,443,813
64,521
137,261
201,782
865,407
1,067,189
Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
6,097
6,097
Total
2022
£
499,226
559,803
1,059,029
401,229
46,857
448,156
1,149
1,508,334
331,593
1,112,220
1,443,813
64,521
137,261
201,782
871,504
1,073,286
Total
2021
£
470,618
519,072
989,690
334,262
44,800
379,062
50
1,368,802
315,775
891,370
1,207,145
161,657
-
161,657
709,847
871,504

The statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 17-30 form part of these financial statements.

14

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION CONSOLIDATED AND PARENT CHARITABLE COMPANY BALANCE SHEET AS AT 31 DECEMBER 2023

Note
Fixed assets
Intangible assets
11
Tangible assets
12
Investments
13
Current assets
Stock
14
Debtors
15
Cash and cash equivalents
Current liabilities
Creditors due within one year
16
Net current assets
Total assets less current liabilities
Non-current liabilities
Creditors due after one year
16
Net assets
Funds of the group
Charity restricted income funds
19
Charity unrestricted income funds
19
Revaluation reserve
19
Non-charitable reserves
13
Total funds
Group
2023
2022
£
£
21,032
44,678
835,315
821,672
-
-
856,347
866,350
68,825
42,557
148,666
134,766
470,464
484,110
687,955
661,433
(391,114)
(351,164)
296,841
310,269
1,153,188
1,176,619
(63,333)
(103,333)
1,089,855
1,073,286
6,097
6,097
942,175
925,019
136,674
137,261
4,909
4,909
1,089,855
1,073,286
Charity
2023
2022
£
£
21,032
44,678
835,315
821,672
1
1
856,348
866,351
68,825
42,557
211,496
187,053
357,478
384,042
637,799
613,652
(345,868)
(308,293)
291,931
305,359
1,148,279
1,171,710
(63,333)
(103,333)
1,084,946
1,068,377
6,097
6,097
941,588
925,019
137,261
137,261
-
-
1,084,946
1,068,377
Charity
2023
2022
£
£
21,032
44,678
835,315
821,672
1
1
856,348
866,351
68,825
42,557
211,496
187,053
357,478
384,042
637,799
613,652
(345,868)
(308,293)
291,931
305,359
1,148,279
1,171,710
(63,333)
(103,333)
1,084,946
1,068,377
6,097
6,097
941,588
925,019
137,261
137,261
-
-
1,084,946
1,068,377
866,351
42,557
187,053
384,042
613,652
(308,293)
305,359
1,171,710
(103,333)
1,068,377
6,097
925,019
137,261
-
1,068,377

The Trustees have prepared group accounts in accordance with section 398 of the Companies Act 2006 and section 138 of the Charities Act 2011. These accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.

29/5/2024 The financial statements were approved by the Trustees and authorised for issue on ………………… and signed on its behalf by:

………………………………….

M Ryan (Chair)

The notes on pages 17-30 form part of these financial statements.

15

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023

Note
Cash flows from operating activities
Net income and expenditure
Finance income
Finance costs
Depreciation, amortisation and impairment
11, 12
(Increase) in stocks
(Increase) in debtors
Increase in creditors
Net cash provided by operating activities
Cash flows from investing activities
Interest received
Purchase of tangible fixed assets
Net cash outflow from investing activities
Cash flows from financing activities
Interest paid
Repayment of borrowings
Net cash outflow from financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at 1 January
Cash and cash equivalents at 31 December
Total
funds
2023
£
16,569
(6,880)
7,811
29,969
47,469
(26,268)
(13,900)
39,950
47,251
6,880
(19,966)
(13,086)
(7,811)
(40,000)
(47,811)
(13,646)
484,110
470,464
Total
funds
2022
£
64,521
(1,149)
8,438
35,403
107,213
(11,187)
(50,900)
35,923
81,049
1,149
(20,823)
(19,674)
(8,438)
(40,000)
(48,438)
12,937
471,173
484,110

See Note 23 for Analysis of Changes in Net Cash

The notes on pages 17-30 form part of these financial statements.

16

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1 GENERAL INFORMATION

The Arboricultural Association a registered Charity, incorporated in England & Wales as a private company. It is limited by guarantee and accordingly has no share capital. It is registered with Companies House under company number 04070377, and with the Charity Commission under reference number 1083845. The registered office and principle place of business is The Malthouse, Stroud Green, Standish, Stonehouse, Gloucestershire, GL10 3DL.

2 ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland', the Charities SORP (FRS 102) (effective 1 January 2019), and the Companies Act 2006.

The Arboricultural Association meets the definition of a public benefit entity under FRS 102.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value. The Arboricultural Association has adapted the Companies Act 2006 formats to reflect the special nature of its charitable activities.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Basis of Consolidation

The consolidated financial statements consolidate the financial statements of the Charity and its subsidiary undertaking drawn up to 31 December.

A subsidiary is an entity controlled by the Charity. Control is achieved where the Charity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Group. Inter-company transactions and balances, between the Charity and its subsidiaries, are eliminated in full. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

Going concern

After reviewing the Charity's forecasts and projections, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future and consider that there are no material uncertainties. The Charity therefore continues to adopt the going concern basis in preparing its financial statements.

17

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

2 ACCOUNTING POLICIES (continued)

Critical accounting judgements and key sources of estimation uncertainty

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Judgements

Preparation of the financial statements requires management to make significant judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the statement of financial position date and the amounts reported for revenues and expenses during the period. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgement had a significant effect on the amounts recognised in the financial statements:

Revaluation of freehold property

The Group has opted to account for its freehold property at fair value, which was determined by independent qualified valuers using evidence from observed prices in market transactions for similar properties in similar locations.

Useful economic life

The Group has determined that the useful economic life of its freehold property following revaluation is 100 years.

Key sources of estimation uncertainty

Other than detailed below for expenditure, no key sources of estimation uncertainty have been identified by the Trustees in preparing these financial statements.

Income

Subscriptions income is included in the period in which it falls due. Income from charitable trading activities is included in the period to which the relevant activity or transaction relates. Resources from activities to generate funds, interest and other incoming resources are included on a receivable basis. Amounts received in advance are not included in income for the year but are disclosed as deferred income in creditors.

Grants receivable

Grants receivable are recognised in income on a systematic basis over the life of the grant as the conditions related to the grant are. The grants become repayable when the conditions of the grants are not met.

Expenditure

All expenditure is included when it is incurred. Expenditure is allocated to the particular activity where the cost relates directly to that activity. The cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the basis of estimated staff time attributable to each activity. The nature of the organisation is such that all staff time can be attributed to activities which further the charitable objects. Governance costs are those costs incurred in meeting regulatory requirements and providing the strategic direction of The Arboricultural Association.

18

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

2 ACCOUNTING POLICIES (continued)

Grants payable

Grants payable are payments to third parties in the furtherance of the charitable objectives. Grants are accounted for when either the recipient has a reasonable expectation that they will receive a grant and the Trustees have agreed to pay the grant without condition, or the recipient has a reasonable expectation that they will receive a grant and any condition attaching to the grant is outside the control of The Arboricultural Association.

Intangible fixed assets

Trademark, intellectual property and technical guides are initially recorded at cost. They are not depreciated as any amortisation is considered immaterial.

Software costs are initially recorded at cost and are written off over their estimated useful life. Software costs are amortised on cost at 12.5% on a straight line basis.

Tangible fixed assets

All assets costing more than £500 that are acquired for continuing use within The Arboricultural Association are capitalised at their cost to the organisation. Depreciation is provided on expenditure at rates calculated to write off each asset over its estimated remaining life. The rates applied to achieve this are:

Freehold property 100 years straight line Computer equipment 15 - 25% of net book value Fixtures and fittings 20% straight line

Revaluation of tangible fixed assets

Individual freehold properties are carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Trade and other debtors

Trade debtors are amounts due from members for merchandise sold or services performed in the ordinary course of activity. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Group will not be able to collect all amounts due.

Stock

Stock is stated at the lower of cost and estimated selling price less costs to sell. The cost of finished goods comprises direct material costs. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to sell; the impairment loss is recognised immediately in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of activity from suppliers. Trade creditors are classified as current liabilities if the Group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost.

19

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

2 ACCOUNTING POLICIES (continued)

Borrowings

Borrowings are initially recorded at fair value, net of transaction costs. Borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Funds accounting

Unrestricted funds are those funds which the Trustees are free to use in accordance with charitable objects. Restricted funds are funds which are given for particular purposes specified by their donors. Non-charitable reserves are funds held by Arboricultural Association Trading Limited, a noncharitable company.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Receipts under operating leases are credited to the Statement of Financial Activities on a straight-line basis over the period of the lease.

Pensions

The Arboricultural Association makes contributions to individual personal pension schemes of eligible employees. These are defined contribution schemes. A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment. Pension costs are allocated to activities in proportion to the related staffing costs incurred and are wholly charged to unrestricted funds.

Financial Instruments

Classification

Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Recognition and measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Impairment

Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non-financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

20

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

2 ACCOUNTING POLICIES (continued)

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

3 LEGAL STATUS OF THE CHARITY

The Charity is a company limited by guarantee and has no share capital. In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £5 per member of the Charity.

4 FINANCIAL PERFORMANCE OF THE CHARITY

The consolidated statement of financial activities includes the results of the Charity’s wholly owned subsidiary, The Arboricultural Association Trading Limited, which undertakes the assessment of Registered Consultants and Approved Contractors for inclusion in the Arboricultural Association’s Directories.

As permitted by section 408 Companies Act 2006, the parent charitable company's statement of financial activities has not been included in these financial statements. Its surplus for the financial year was £26,391 (2022 – surplus of £69,706).

5 OTHER CHARITABLE ACTIVITIES

Publications
Conference
Workshops and seminars
Other income
2023
£
173,336
306,198
218,683
116,079
814,296
2022
£
154,174
120,805
212,794
72,030
559,803

21

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

6 TOTAL EXPENDITURE

TOTAL EXPENDITURE
Direct
Staff
costs
costs
£
£
Costs of raising funds
Consultants and
contractors
169,799
137,979
Expenditure on charitable activities
Subscriptions
5,826
64,796
Publications
70,590
42,338
Conference
107,142
63,596
Workshops and
seminars
79,780
94,679
Trade fair
143,549
41,391
Advertising and publicity
-
10,744
Promotion
52,325
45,349
Technical support
14,467
46,826
Meeting costs
20,798
14,560
Grant making
32,662
-
Newsletter / journal
53,751
21,270
Branch expenditure
-
13,427
Political expenditure
12,688
3,995
Audit fees
14,012
-
Finance and accounts
-
89,230
Committees and
governance
-
15,974
Legal and professional
fees
4,850
-
612,440
568,175
Total 2023
782,239
706,154
Total 2022
636,636
567,669
* Support costs of £265,200 (2022 - £239,508) include:
Depreciation / amortisation
Premises costs
Vehicle expenses
Other staff costs
Office running costs
Finance costs
Subscriptions and representation
Support
costs*
£
51,819
24,334
15,900
23,884
35,557
15,545
4,035
17,031
17,586
5,468
-
7,988
5,043
1,500
-
33,511
5,999
-
213,381

265,200

239,508
Total
2023
£
359,597
94,956
128,828
194,622
210,016
200,485
14,779
114,705
78,879
40,826
32,662
83,009
18,470
18,183
14,012
122,741
21,973
4,850
1,393,996
1,753,593
1,443,813
2023
£
29,969
22,162
-
23,671
155,215
28,973
5,210
Total
2022
£
331,593
97,888
142,538
133,285
196,222
66,401
10,077
85,974
67,238
35,436
20,905
83,735
13,282
11,154
10,150
104,353
25,465
8,117
1,112,220
1,443,813
2022
£
35,403
18,812
-
18,705
135,411
25,950
5,227

All of the above expenditure was paid for via unrestricted funds. There was no expenditure incurred out of restricted funds.

22

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

7 TRANSACTIONS WITH TRUSTEES

No Trustee received any remuneration from the Association during the year (2022 - £nil).

Travel expenses totalling £2,568 (2022 - £3,481) were reimbursed to 1 (2022 - 8) Trustees during the year. At the year end £nil (2022 – £nil) was outstanding and owed to Trustees.

8 STAFF COSTS

STAFF COSTS
Salaries and wages
Social security
Pension contributions
2023
£
599,002
53,819
34,826
687,647
2022
£
483,302
47,441
29,121
559,864

The key management personnel of the Charity are the Trustees, the Chief Executive Officer, The Technical Director and the Finance Manager. The total employee benefits of the key management personnel were £189,508 (2022 - £167,246).

One employee received employee benefits in excess of £60,000 during the year (2022 – one).

9 STAFF NUMBERS

The average monthly head count was 18 staff (2022 – 15 staff).

10 TAXATION

All income of the charitable company falls within the exemptions afforded to corporate charities and charitable trusts by Sections 478 and 479 Corporation Tax Act 2010 and Sections 524 and 525 Income Tax Act 2007 and there is no corporation tax payable by the Charity's trading subsidiary.

23

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

11 INTANGIBLE FIXED ASSETS

Group and Charity

Cost
At 1 January 2023 and at 31 December
2023
Depreciation
At 1 January 2023
Charge for the year
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022
Trademark
£
3,112
-
-
-
3,112
3,112
Intellectual
Property
£
11,678
10,678
-
10,678
1,000
1,000
Software
£
189,167
148,601
23,646
172,247
16,920
40,566
Total
£
203,957
159,279
23,646
182,925
21,032
44,678

24

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

12 TANGIBLE FIXED ASSETS

Group and Charity

Cost or revaluation
At 1 January 2023
Additions
At 31 December 2023
Depreciation
At 1 January 2023
Charge for the year
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022
Freehold
property
£
815,000
13,580
828,580
-
3,286
3,286
825,294
815,000
Computer
equipment
£
13,466
2,308
15,774
8,275
2,519
10,794
4,980
5,191
Fixtures and
fittings
£
13,882
4,078
17,960
12,401
518
12,919
5,041
1,481
Total
£
842,348
19,966
862,314
20,676
6,323
26,999
835,315
821,672

The property valuations were made by Ash & Co (RICS) as at 20[th] December 2022, on an open market value for existing use basis.

25

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

13 INVESTMENTS

Company

The wholly owned subsidiary, Arboricultural Association Trading Limited, is a company registered in England and Wales. It is used to operate the non-charitable activities of The Arboricultural Association, which includes the Register of Consultants and Approved Contractors. All profits earned by the subsidiary are donated to The Arboricultural Association.

Arboricultural Association Trading Limited has only one share of £1 in issue, which is held by The Arboricultural Association.

The activities and results of Arboricultural Association Trading Limited were:

Turnover
Cost of sales
Administrative expenses
Profit for year
2023
£
385,988
(169,799)
(189,798)
26,391
2022
£
401,299
(177,174)
(154,419)
69,706

A Gift Aid Donation of £26,391 has been paid in respect of the 2023 profit post year end Gift Aid donations are recognised as distributions and presented in the Statement of Changes in Equity.

At 31 December 2023, Arboricultural Association Trading Limited had the following assets and liabilities:

liabilities:
Debtors
Cash at bank and in hand
Creditors: Amounts due within one year
Share capital
Reserves
14
STOCKS
Group
2023
2022
£
£
Publications and other items for resale
68,825
42,557
2023
2022
£
£
13,506
26,171
112,986
100,068
(121,582)
(121,329)
4,910
4,910
1
1
4,909
4,909
4,910
4,910
Charity
2023
2022
£
£
68,825
42,557
2022
£
26,171
100,068
(121,329)
4,910
1
4,909
4,910

26

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

15 DEBTORS

Trade debtors
Other debtors and prepayments
Amounts owed from subsidiary
CREDITORS
Creditors due within one year
Note
Bank loan
17
Trade creditors
Social security and other taxes
Other creditors and accruals
Deferred income
Creditors due after one year
Note
Bank loan
17
Group
2023
2022
£
£
72,409
74,077
76,257
60,689
-
-
148,666
134,766
Group
2023
2022
£
£
40,000
40,000
130,046
96,691
32,961
19,224
36,900
68,209
151,207
127,040
391,114
351,164
Group
2023
2022
£
£
63,333
103,333
Charity
2023
2022
£
£
54,673
47,906
76,257
60,689
80,566
78,458
211,496
187,053
Charity
2023
2022
£
£
40,000
40,000
104,487
75,116
32,961
19,224
33,929
65,238
134,491
108,715
345,868
308,293
Charity
2023
2022
£
£
63,333
103,333

16 CREDITORS

Deferred income relates to membership subscriptions, training fees and contractor and consultant fees that are received in advance of the subscription year commencing 1 January. The balance of deferred income has moved in the year as follows:

Balance at 1 January
Amount released in year
Amount deferred in year
Balance at 31 December
Group
2023
2022
£
£
127,040
157,560
(127,040)
(157,560)
151,207
127,040
151,207
127,040
Charity
2023
2022
£
£
108,715
143,935
(108,715)
(143,935)
134,491
108,715
134,491
108,715
Charity
2023
2022
£
£
108,715
143,935
(108,715)
(143,935)
134,491
108,715
134,491
108,715
108,715

27

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

17 LOANS AND BORROWINGS

Creditors due within one year
Bank loan
Creditors due after one year
Bank loan
Group
2023
2022
£
£
40,000
40,000
Group
2023
2022
£
£
63,333
103,333
Charity
2023
2022
£
£
40,000
40,000
Charity
2023
2022
£
£
63,333
103,333

The bank loan is secured by a fixed charge over the property owned by The Arboricultural Association and is repayable in monthly instalments. Fixed rate interest is charged on the loan.

18 DEFINED CONTRIBUTION PENSION SCHEME

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £34,826 (2022 - £29,121). Contributions totalling £4,683 (2022 - £3,537) were payable to the scheme at the end of the year and are included in creditors.

19 ANALYSIS OF CHARITABLE FUNDS

Unrestricted funds

The Charitable Company has unrestricted funds that are free reserves for use in achieving the charities aims and objectives.

During the year, income of £1,770,162 (2022 - £1,508,334) was generated, and expenditure of £1,753,593 (2022 - £1,443,813) was incurred. As at 31 December 2023 the unrestricted fund balance amounted to £947,094 (2022 - £929,928) and includes non-charitable funds of £4,909 (2022 - £4,909).

Also included within unrestricted funds is the revaluation gain on the property amounting to £136,674 (2022 - £137,261).

Restricted funds

The Charitable Company has one restricted fund, the Memorial Research Fund. This Fund is used to support research in the field of Arboriculture by the provision of grants.

During the year, income totalled £nil (2022 - £nil), and grants of £nil (2022 - £nil) were awarded. As at 31 December 2023 the restricted fund balance amounted to £6,097 (2022 - £6,097).

28

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

19 ANALYSIS OF ASSETS BETWEEN FUNDS

2023
Unrestricted
funds
£
Intangible fixed assets
21,032
Tangible fixed assets
835,315
Current assets
681,858
Current liabilities
(391,114)
Non-current liabilities
(63,333)
1,083,758
2022
Unrestricted

funds

£
Intangible fixed assets
44,678
Tangible fixed assets
821,672
Current assets
655,336
Current liabilities
(351,164)
Non-current liabilities
(103,333)
1,067,189
20
OPERATING LEASE COMMITMENTS
Group and Charity
The total of future minimum lease payments is as follows:
Not later than one year
Later than one year and not later than five years
The amount of operating lease payments recognised as an expense
(2022 - £978).
The total of future minimum lease receivable is as follows:
Not later than one year
Later than one year and not later than five years

29

DocuSign�Envelope�ID:�9CD53C14-049D-4AA0-A133-9ACF260219E8

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

21 RELATED PARTY TRANSACTIONS

The Charity has taken advantage of the exemption under FRS 102 from disclosing related party transactions with other members of the group.

Other related party transactions

During the year, there were no related party transactions that the Charity entered into.

22 CONTROL

The Arboricultural Association is controlled by the Board of Trustees/Directors.

23 ANALYSIS OF CHANGES IN NET CASH

Analysis of changes in net debt
Cash and cash equivalents
Cash
Borrowings
Due withing 1 year
Due after 1 year
Total net cash
At 1
January
2023
£
484,110
(40,000)
(103,333)
(143,333)
340,777
Cash
flows

£
(13,646)
40,000
-
40,000
26,354
Other non
cash
changes
£
-
(40,000)
40,000
-
-
At 31
December
2023
£
470,464
(40,000)
(63,333)
(103,333)
367,131

30