OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION

(A company limited by guarantee)

ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS

For the Year Ended 31 December 2022

Company number: 04070377 Charity number: 1083845

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION CONTENTS

Pages
CHARITY INFORMATION 1
TRUSTEES’ ANNUAL REPORT
(INCORPORATING THE DIRECTORS’ REPORT) 2 - 7
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS
AND TRUSTEES OF THE ARBORICULTURAL ASSOCIATION 8 - 10
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT) 11 - 12
CONSOLIDATED AND PARENT CHARITABLE COMPANY BALANCE SHEET 13
CONSOLIDATED STATEMENT OF CASHFLOWS 14
NOTES TO THE FINANCIAL STATEMENTS 15 - 28

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION CHARITY INFORMATION

Company registration number 04070377

Charity registration number 1083845

Trustees and Directors

Michelle Ryan - Chair Paul Barton - Vice Chair Andrew Longland - Treasurer Sarah Armstrong Stella Bolam Neil Davies Robert Murison Elizabeth Nicholls Keith Sacre Professor Alan Simson Stephen Westmore

Key Management

John Parker - (Chief Executive Officer) Hanif Bhula - (Finance Manager)

Registered Office

The Malthouse Stroud Green Standish Stonehouse GL10 3DL

Auditors Hazlewoods LLP Staverton Court Staverton Cheltenham GL51 0UX

Bankers Natwest Bank Plc 27 Market Place Romsey SO51 8ZH

Solicitors Harrison Clark Rickerbys Wellington Street Cheltenham GL50 1YD

1

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

Contents

  1. Reference and administrative details

  2. Objectives and activities

  3. Achievements and performance

  4. Financial review

  5. Plans for future periods

  6. Structure, governance and management

  7. Exemptions from disclosure

  8. Funds held as custodian Trustee on behalf of others

  9. Statement of Trustees’ responsibilities

  10. Disclosure of information to the Auditors

  11. Reference and administrative details

  12. 1.1 The Arboricultural Association (the Association) is a registered Charity incorporated in the United Kingdom as a private company limited by guarantee and accordingly has no share capital.

  13. 1.2 Company registration number: 04070377

  14. 1.3 Charity registration number: 1083845

  15. 1.4 The Trustees of the Association (the Association) who served during 2022 were:

Michelle Ryan (Chair) Navin Sehmi (Vice Chair until August 31st, 2022) Paul Barton (Vice Chair from August 31st, 2022) Alastair Durkin Keith Sacre Alan Simson Mike Sankus (until August 31st, 2022) Steve Westmore Andrew Longland Stella Bolam (from August 31st, 2022) Neil Davis (from August 31st, 2022) Rob Murison (from August 31st, 2022) Sarah Armstrong (from August 31st, 2022) Liz Nicholls (from August 31st, 2022)

John Parker (CEO) Hanif Bhula (Finance Manager)

2

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

2. Objectives and activities

3

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

4

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

5

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

6. Structure, governance and management

6

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION TRUSTEES’ ANNUAL REPORT (INCORPORATING THE DIRECTORS’ REPORT)

9. Statement of Trustees’ Responsibilities

10. Disclosure of information to the Auditors

6/9/2023

Signed by order of the Board of Trustees on ………………………

………………………………….

Michelle Ryan, Chair Trustee

7

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS AND TRUSTEES OF THE ARBORICULTURAL ASSOCIATION

Opinion

We have audited the financial statements of The Arboricultural Association for the year ended 31 December 2022 which comprise the Consolidated Statement of Financial Activities, the Consolidated and Parent Charitable Company Balance Sheets, the Consolidated Statement of Cash Flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for ouropinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Annual Report, other than the financial statements and our Auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

8

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS AND TRUSTEES OF THE ARBORICULTURAL ASSOCIATION

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report included within the Trustees’ Annual Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the statement of Trustees’ responsibilities set out in the Trustees’ Annual Report, the Trustees (who are also the Directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to doso.

9

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS AND TRUSTEES OF THE ARBORICULTURAL ASSOCIATION

Auditor’s responsibilities for the audit of the financialstatements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council's website at www.frc.org.uk/Auditorsresponsibilities. This description forms part of our Auditor's report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an Auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

06/09/2023

…………………………………. ………………………. Scott Lawrence FCA Date

Scott Lawrence FCA (Senior Statutory Auditor)

For and on behalf of Hazlewoods LLP, Statutory Auditor Cheltenham

10

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2022

Income
Income from charitable
activities:
Subscriptions
Other charitable activities
5
Income from trading
activities:
Consultants and contractors
Advertising
Income from investments:
Interest received
Total income
Expenditure
Cost of raising funds:
Fundraising trading
Expenditure on charitable
activities:
Charitable activities
Total expenditure
6
Net income / expenditure
Gains on revaluation of fixed
assets
Net movement in funds
Total funds brought forward
Total funds carried forward
Unrestricted
funds
£
499,226
559,803
1,059,029
401,299
46,857
448,156
1,149
1,508,334
331,593
1,112,220
1,443,813
64,521
137,261
201,782
865,407
1,067,189
Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,097
6,097
Total
2022
£
499,226
559,803
1,059,029
401,299
46,857
448,156
1,149
1,508,334
331,593
1,112,220
1,443,813
64,521
137,261
201,782
871,504
1,073,286
Total
2021
£
470,618
519,072
989,690
334,262
44,800
379,062
50
1,368,802
315,775
891,370
1,207,145
161,657
-
161,657
709,847
871,504

The statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 15-28 form part of these financial statements.

11

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2021

Income
Income from charitable
activities:
Subscriptions
Other charitable activities
Income from trading
activities:
Consultants and contractors
Advertising
Income from investments:
Interest received
Total income
Expenditure
Cost of raising funds:
Fundraising trading
Expenditure on charitable
activities:
Charitable activities
Total expenditure
Net income / expenditure
Gains on revaluation of fixed
assets
Net movement in funds
Total funds brought forward
Total funds carried forward
Unrestricted
funds
£
470,618
519,072
989,690
334,262
44,800
379,062
50
1,368,802
315,775
891,370
1,207,145
161,657
-
161,657
703,750
865,407
Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,097
6,097
Total
2021
£
470,618
519,072
989,690
334,262
44,800
379,062
50
1,368,802
315,775
891,370
1,207,145
161,657
-
161,657
709,847
871,504
Total
2020
£
450,614
284,354
734,968
285,502
17,515
303,017
222
1,038,207
177,565
947,758
1,125,323
(87,116)
-
(87,116)
796,963
709,847

The statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 15-28 form part of these financial statements.

12

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION CONSOLIDATED AND PARENT CHARITABLE COMPANY BALANCE SHEET AS AT 31 DECEMBER 2022

Note
Fixed assets
Intangible assets
11
Tangible assets
12
Investments
13
Current assets
Stock
14
Debtors
15
Cash and cash equivalents
Current liabilities
Creditors due within one year
16
Net current assets
Total assets less current liabilities
Non-current liabilities
Creditors due after one year
16
Net assets
Funds of the group
Charity restricted income funds
19
Charity unrestricted income funds
19
Revaluation reserve
19
Non-charitable reserves
13
Total funds
Group
2022
2021
£
£
44,678
68,324
821,672
675,345
-
-
866,350
743,669
42,557
31,370
134,766
83,866
484,110
471,173
661,433
586,409
(351,164)
(315,241)
310,269
271,168
1,176,619
1,014,837
(103,333)
(143,333)
1,073,286
871,504
6,097
6,097
925,019
860,498
137,261
-
4,909
4,909
1,073,286
871,504
Charity
2022
2021
£
£
44,678
68,324
821,672
675,345
1
1
866,351
743,670
42,557
31,370
187,053
121,533
384,042
396,007
613,652
548,910
(308,293)
(282,652)
305,359
266,258
1,171,710
1,009,928
(103,333)
(143,333)
1,068,377
866,595
6,097
6,097
925,019
860,498
137,261
-
-
-
1,068,377
866,595
Charity
2022
2021
£
£
44,678
68,324
821,672
675,345
1
1
866,351
743,670
42,557
31,370
187,053
121,533
384,042
396,007
613,652
548,910
(308,293)
(282,652)
305,359
266,258
1,171,710
1,009,928
(103,333)
(143,333)
1,068,377
866,595
6,097
6,097
925,019
860,498
137,261
-
-
-
1,068,377
866,595
743,670
31,370
121,533
396,007
548,910
(282,652)
266,258
1,009,928
(143,333)
866,595
6,097
860,498
-
-
866,595

The Trustees have prepared group accounts in accordance with section 398 of the Companies Act 2006 and section 138 of the Charities Act 2011. These accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.

6/9/2023

The financial statements were approved by the Trustees and authorised for issue on ………………… and signed on its behalf by:

………………………………….

M Ryan (Chair)

The notes on pages 15 - 28 form part of these financial statements.

13

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2022

Note
Cash flows from operating activities
Net income and expenditure
Finance income
Finance costs
Depreciation, amortisation and impairment
11, 12
(Increase) in stocks
(Increase) / decrease in debtors
Increase / (decrease) in creditors
Net cash provided by operating activities
Cash flows from investing activities
Interest received
Purchase of tangible fixed assets
Net cash outflow from investing activities
Cash flows from financing activities
Interest paid
Repayment of borrowings
Net cash outflow from financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at 1 January
Cash and cash equivalents at 31 December
Total
funds
2022
£
64,521
(1,149)
8,438
35,403
107,213
(11,187)
(50,900)
35,923
81,049
1,149
(20,823)
(19,674)
(8,438)
(40,000)
(48,438)
12,937
471,173
484,110
Total
funds
2021
£
162,657
(50)
5,044
34,371
201,022
(13,014)
19,278
(74,319)
132,967
50
(3,335)
(3,285)
(5,044)
(38,705)
(43,749)
85,933
385,240
471,173

See Note 23 for Analysis of Changes in Net Cash

The notes on pages 15 - 28 form part of these financial statements.

14

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

1 GENERAL INFORMATION

The Arboricultural Association a registered Charity, incorporated in England & Wales as a private company. It is limited by guarantee and accordingly has no share capital. It is registered with Companies House under company number 04070377, and with the Charity Commission under reference number 1083845. The registered office and principle place of business is The Malthouse, Stroud Green, Standish, Stonehouse, Gloucestershire, GL10 3DL.

2 ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland', the Charities SORP (FRS 102) (effective 1 January 2019), and the Companies Act 2006.

The Arboricultural Association meets the definition of a public benefit entity under FRS102.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value. The Arboricultural Association has adapted the Companies Act 2006 formats to reflect the special nature of its charitable activities.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Basis of Consolidation

The consolidated financial statements consolidate the financial statements of the Charity and its subsidiary undertaking drawn up to 31 December.

A subsidiary is an entity controlled by the Charity. Control is achieved where the Charity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Group. Inter-company transactions and balances, between the Charity and its subsidiaries, are eliminated in full. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

Going concern

After reviewing the Charity's forecasts and projections, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future and consider that there are no material uncertainties. The Charity therefore continues to adopt the going concern basis in preparing its financial statements.

15

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

2 ACCOUNTING POLICIES (continued)

Critical accounting judgements and key sources of estimation uncertainty

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Judgements

No significant judgements have been made by the Trustees in preparing these financial statements.

Key sources of estimation uncertainty

Other than detailed below for expenditure, no key sources of estimation uncertainty have been identified by the Trustees in preparing these financial statements.

Income

Subscriptions income is included in the period in which it falls due. Income from charitable trading activities is included in the period to which the relevant activity or transaction relates. Resources from activities to generate funds, interest and other incoming resources are included on a receivable basis. Amounts received in advance are not included in income for the year but are disclosed as deferred income in creditors.

Grants receivable

Grants receivable are recognised in income on a systematic basis over the life of the grant as the conditions related to the grant are. The grants become repayable when the conditions of the grants are not met.

Expenditure

All expenditure is included when it is incurred. Expenditure is allocated to the particular activity where the cost relates directly to that activity. The cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the basis of estimated staff time attributable to each activity. The nature of the organisation is such that all staff time can be attributed to activities which further the charitable objects. Governance costs are those costs incurred in meeting regulatory requirements and providing the strategic direction of The Arboricultural Association.

Grants payable

Grants payable are payments to third parties in the furtherance of the charitable objectives. Grants are accounted for when either the recipient has a reasonable expectation that they will receive a grant and the Trustees have agreed to pay the grant without condition, or the recipient has a reasonable expectation that they will receive a grant and any condition attaching to the grant is outside the control of The Arboricultural Association.

Intangible fixed assets

Trademark, intellectual property and technical guides are initially recorded at cost. They are not depreciated as any amortisation is considered immaterial.

Software costs are initially recorded at cost and are written off over their estimated useful life. Software costs are amortised on cost at 12.5% on a straight line basis.

16

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

2 ACCOUNTING POLICIES (continued)

Tangible fixed assets

All assets costing more than £500 that are acquired for continuing use within The Arboricultural Association are capitalised at their cost to the organisation. Depreciation is provided on expenditure at rates calculated to write off each asset over its estimated remaining life. The rates applied to achieve this are:

Freehold property 100 years straight line Computer equipment 15 - 25% of net book value Fixtures and fittings 20% straight line

Revaluation of tangible fixed assets

Individual freehold properties are carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Trade and other debtors

Trade debtors are amounts due from members for merchandise sold or services performed in the ordinary course of activity. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Group will not be able to collect all amounts due.

Stock

Stock is stated at the lower of cost and estimated selling price less costs to sell. The cost of finished goods comprises direct material costs. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to sell; the impairment loss is recognised immediately in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of activity from suppliers. Trade creditors are classified as current liabilities if the Group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost.

Borrowings

Borrowings are initially recorded at fair value, net of transaction costs. Borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Funds accounting

Unrestricted funds are those funds which the Trustees are free to use in accordance with charitable objects. Restricted funds are funds which are given for particular purposes specified by their donors. Non-charitable reserves are funds held by Arboricultural Association Trading Limited, a noncharitable company.

17

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

2 ACCOUNTING POLICIES (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Receipts under operating leases are credited to the Statement of Financial Activities on a straight-line basis over the period of the lease.

Pensions

The Arboricultural Association makes contributions to individual personal pension schemes of eligible employees. These are defined contribution schemes. A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment. Pension costs are allocated to activities in proportion to the related staffing costs incurred and are wholly charged to unrestricted funds.

Financial Instruments

Classification

Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Recognition and measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Impairment

Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non-financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

18

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

3 LEGAL STATUS OF THE CHARITY

The Charity is a company limited by guarantee and has no share capital. In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £5 per member of the Charity.

4 FINANCIAL PERFORMANCE OF THE CHARITY

The consolidated statement of financial activities includes the results of the Charity’s wholly owned subsidiary, The Arboricultural Association Trading Limited, which undertakes the assessment of Registered Consultants and Approved Contractors for inclusion in the Arboricultural Association’s Directories.

As permitted by section 408 Companies Act 2006, the parent charitable company's statement of financial activities has not been included in these financial statements. Its surplus for the financial year was £64,521 (2021 – surplus of £161,657).

5 OTHER CHARITABLE ACTIVITIES

Publications
Conference
Workshops and seminars
Other income
Coronavirus Job Retention Scheme grant
2022
£
154,174
120,805
212,794
72,030
-
559,803
2021
£
230,989
34,090
182,265
58,010
13,718
519,072

Coronavirus Job Retention Scheme grant

The Coronavirus Job Retention Scheme is a government grant relating to a wage subsidy programme introduced in the United Kingdom in response to the COVID-19 pandemic. The group and charitable company was entitled to the wage subsidy because it had reduced operations in the United Kingdom as a result of the pandemic. The accounting policy adopted is set out in Note 2 to the financial statements; the grant was recognised in the Statement of Financial Activity and the related wages and salaries for furloughed employees were recognised in administrative expenses.

19

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

6
TOTAL EXPENDITURE
Direct
Staff
costs
costs
£
£
Costs of raising funds
Consultants and
contractors
177,174
108,599
Expenditure on charitable activities
Subscriptions
8,886
62,593
Publications
61,510
56,985
Conference
68,110
45,836
Workshops and
seminars
97,507
69,424
Trade fair
45,062
15,007
Advertising and publicity
-
7,087
Promotion
50,799
24,738
Technical support
7,345
42,121
Meeting costs
19,970
10,877
Grant making
20,905
-
Newsletter / journal
55,101
20,138
Branch expenditure
-
9,341
Political expenditure
6,000
3,625
Audit fees
10,150
-
Finance and accounts
-
73,389
Committees and
governance
-
17,909
Legal and professional
fees
8,117
-
459,462
459,070
Total 2022
636,636
567,669
Total 2021
436,780
517,601
* Support costs of £239,508 (2021 - £252,764) include:
Depreciation / amortisation
Premises costs
Vehicle expenses
Other staff costs
Office running costs
Finance costs
Subscriptions and representation
Support
costs*
£
45,820
26,409
24,043
19,339
29,291
6,332
2,990
10,437
17,772
4,589
-
8,496
3,941
1,529
-
30,964
7,556
-
193,688
239,508
252,764
Total
2022
£
331,593
97,888
142,538
133,285
196,222
66,401
10,077
85,974
67,238
35,436
20,905
83,735
13,282
11,154
10,150
104,353
25,465
8,117
1,112,220
1,443,813
1,207,145
2022
£
35,403
18,812
-
18,705
135,411
25,950
5,227
Total
2021
£
315,775
64,112
154,666
67,367
113,753
6,130
13,391
80,547
66,969
36,981
6,086
82,925
15,604
20,199
10,150
110,417
28,814
13,259
891,370
1,207,145
2021
£
34,371
20,157
5,419
26,004
139,712
21,695
5,406

All of the above expenditure was paid for via unrestricted funds. There was no expenditureincurred out of restricted funds.

20

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

7 TRANSACTIONS WITH TRUSTEES

No Trustee received any remuneration from the Association during the year (2021 - £nil).

8 STAFF COSTS

STAFF COSTS
Salaries and wages
Social security
Pension contributions
2022
£
483,302
47,441
29,121
559,864
2021
£
427,466
42,860
24,655
494,981

The key management personnel of the Charity are the Trustees, the Chief Executive Officer, The Technical Director and the Finance Manager. The total employee benefits of the key management personnel were £167,246 (2021 - £230,683).

One employee received employee benefits in excess of £60,000 during the year (2021 – one).

9 STAFF NUMBERS

The average monthly head count was 15 staff (2021 – 13 staff).

10 TAXATION

All income of the charitable company falls within the exemptions afforded to corporate charities and charitable trusts by Sections 478 and 479 Corporation Tax Act 2010 and Sections 524 and 525 Income Tax Act 2007 and there is no corporation tax payable by the Charity's trading subsidiary.

21

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

11 INTANGIBLE FIXED ASSETS

Group and Charity

Group and Charity
Cost
At 1 January 2022 and at 31 December
2022
Depreciation
At 1 January 2022
Charge for the year
At 31 December 2022
Net book value
At 31 December 2022
At 31 December 2021
Trademark
£
3,112
-
-
-
3,112
3,112
Intellectual
Property
£
11,678
10,678
-
10,678
1,000
1,000
Software
£
189,167
124,955
23,646
148,601
40,566
64,212
Total
£
203,957
135,633
23,646
159,279
44,678
68,324

22

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

12 TANGIBLE FIXED ASSETS

Group and Charity

Cost or revaluation
At 1 January 2022
Additions
Revaluations
At 31 December 2022
Depreciation
At 1 January 2022
Charge for the year
Revaluations
At 31 December 2022
Net book value
At 31 December 2022
At 31 December 2021
Freehold
property
£
738,869
17,438
58,693
815,000
71,006
7,562
(78,568)
-
815,000
667,863
Computer
equipment
£
10,081
3,385
-
13,466
5,993
2,282
-
8,275
5,191
4,088
Fixtures and
fittings
£
13,882
-
-
13,882
10,488
1,913
-
12,401
1,481
3,394
Total
£
762,832
20,823
58,693
842,348
87,487
11,757
(78,568)
20,676
821,672
675,345

The property valuations were made by Ash & Co as at 20th December 2022, on an open market value for existing use basis.

23

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

13 INVESTMENTS

Company

The wholly owned subsidiary, Arboricultural Association Trading Limited, is a company registered in England and Wales. It is used to operate the non-charitable activities of The Arboricultural Association, which includes the Register of Consultants and Approved Contractors. All profits earned by the subsidiary are donated to The Arboricultural Association.

Arboricultural Association Trading Limited has only one share of £1 in issue, which is held by The Arboricultural Association.

The activities and results of Arboricultural Association Trading Limited were:

Turnover
Cost of sales
Administrative expenses
Profit for year
2022
£
401,299
(177,174)
(154,419)
69,706
2021
£
334,262
(165,734)
(150,041)
18,487

A Gift Aid Donation of £69,706 has been paid in respect of the 2022 profit post year end Gift Aid donations are recognised as distributions and presented in the Statement of Changes in Equity.

At 31 December 2022, Arboricultural Association Trading Limited had the following assets and liabilities:

liabilities:
Debtors
Cash at bank and in hand
Creditors: Amounts due within one year
Share capital
Reserves
2022
£
26,171
100,068
(121,329)
4,910
1
4,909
4,910
2021
£
13,208
75,166
(83,464)
4,910
1
4,909
4,910
14 STOCKS
Group Charity
2022 2021 2022 2021
£ £ £ £
Publications and other items for resale 42,557 31,370 42,557 31,370

24

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

15 DEBTORS

Trade debtors
Other debtors and prepayments
Amounts owed from subsidiary
Group
2022
2021
£
£
74,077
44,582
60,689
39,284
-
-
134,766
83,866
Charity
2022
2021
£
£
47,906
31,374
60,689
39,284
78,458
50,875
187,053
121,533
Charity
2022
2021
£
£
47,906
31,374
60,689
39,284
78,458
50,875
187,053
121,533
121,533

16 CREDITORS

Creditors due within one year
Note
Bank loan
17
Trade creditors
Social security and other taxes
Other creditors and accruals
Deferred income
Creditors due after one year
Note
Bank loan
17
Group
2022
2021
£
£
40,000
40,000
96,691
40,376
19,224
19,819
68,209
57,486
127,040
157,560
351,164
315,241
Group
2022
2021
£
£
103,333
143,333
Charity
2022
2021
£
£
40,000
40,000
75,116
25,209
19,224
19,819
65,238
53,689
108,715
143,935
308,293
282,652
Charity
2022
2021
£
£
103,333
143,333

Deferred income relates to membership subscriptions, training fees and contractor and consultant fees that are received in advance of the subscription year commencing 1 January. The balance of deferred income has moved in the year as follows:

Balance at 1 January
Amount released in year
Amount deferred in year
Balance at 31 December
Group
2022
2021
£
£
157,560
173,797
(157,560)
(173,797)
127,040
157,560
127,040
157,560
Charity
2022
2021
£
£
143,935
156,347
(143,935)
(156,347)
108,715
143,935
108,715
143,935
Charity
2022
2021
£
£
143,935
156,347
(143,935)
(156,347)
108,715
143,935
108,715
143,935
143,935

25

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

17 LOANS AND BORROWINGS

Creditors due within one year
Bank loan
Creditors due after one year
Bank loan
Group
2022
2021
£
£
40,000
40,000
Group
2022
2021
£
£
103,333
143,333
Charity
2022
2021
£
£
40,000
40,000
Charity
2022
2021
£
£
103,333
143,333

The bank loan is secured by a fixed charge over the property owned by The Arboricultural Association and is repayable in monthly instalments. Fixed rate interest is charged on the loan.

18 DEFINED CONTRIBUTION PENSION SCHEME

The group operates a defined contribution pension scheme. The pension cost charge for the year - represents contributions payable by the group to the scheme and amounted to £29,121 (2021 £24,655). Contributions totalling £3,537 (2021 - £2,684) were payable to the scheme at the end of the year and are included in creditors.

19 ANALYSIS OF CHARITABLE FUNDS

Unrestricted funds

The Charitable Company has unrestricted funds that are free reserves for use in achieving the charities aims and objectives.

During the year, income of £1,508,334 (2021 - £1,368,802) was generated, and expenditure of £1,443,813 (2021 - £1,207,145) was incurred. As at 31 December 2022 the unrestricted fund - balance amounted to £929,928 (2021 £865,407) and includes non-charitable funds of £4,909 (2021 - £4,909).

Also included within unrestricted funds is the gain on property revalued by Ash and Co in the year amounting to £137,261 (2021 - £nil).

Restricted funds

The Charitable Company has one restricted fund, the Memorial Research Fund. This Fund is used to support research in the field of Arboriculture by the provision of grants.

During the year, income totalled £nil (2021 - £nil), and grants of £nil (2021 - £nil) were awarded. As at 31 December 2021 the restricted fund balance amounted to £6,097 (2021 - £6,097).

26

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

19 ANALYSIS OF ASSETS BETWEEN FUNDS

2022
Intangible fixed assets
Tangible fixed assets
Current assets
Current liabilities
Non-current liabilities
2021
Intangible fixed assets
Tangible fixed assets
Current assets
Current liabilities
Non-current liabilities
Unrestricted
funds
£
44,678
821,672
655,336
(351,164)
(103,333)
1,067,189
Unrestricted
funds
£
68,324
675,345
580,312
(315,241)
(143,333)
865,407
Restricted
funds
£
-
-
6,097
-
-
6,097
Restricted
funds
£
-
-
6,097
-
-
6,097
Total
funds
£
44,678
821,672
661,433
(351,164)
(103,333)
1,073,286
Total
funds
£
68,324
675,345
586,409
(315,241)
(143,333)
871,504

20 OPERATING LEASE COMMITMENTS

Group and Charity

The total of future minimum lease payments is as follows:

Group and Charity
The total of future minimum lease payments is as follows:
Not later than one year
Later than one year and not later than five years
2022
£
978
244
1,222
2021
£
978
1,222
2,200

The amount of operating lease payments recognised as an expense during the year was £978 (2021 - £4,468).

21 RELATED PARTY TRANSACTIONS

The Charity has taken advantage of the exemption under FRS 102 from disclosing related party transactions with other members of the group.

Other related party transactions

During the year, there were no related party transactions that the Charity entered into.

27

DocuSign�Envelope�ID:�D07A28A1-97E7-4E55-A789-5AB1D5A54B71

THE ARBORICULTURAL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

22 CONTROL

The Arboricultural Association is controlled by the Board of Trustees/Directors.

23 ANALYSIS OF CHANGES IN NET CASH

Analysis of changes in net debt
Cash and cash equivalents
Cash
Borrowings
Due withing 1 year
Due after 1 year
Total net cash
At 1
January
2022
£
471,173
(40,000)
(143,333)
(183,333)
287,840
Cash
flows
£
12,937
40,000
-
40,000
52,937
Other non
cash
changes
£
-
(40,000)
40,000
-
-
At 31
December
2022
£
484,110
(40,000)
(103,333)
(143,333)
340,777

28