OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestriced Restrcited TOTAL TOTAL
Notes Funds Funds 2021/22 2020/21
f f f
INCOIVIE AND ENDOWMENTS FROM:
Donations
and Legacies
3a 272,272 272,272 258,506
Raising Funds 3b 14,490 14,490 12,000
Investments 3c 6 6 31
Charitable
Activities
0 0
Other 0 0
TOTAL INCOME 286,769 0 286,769 270,537
EXPENDITURE ON:
Charitable
Activities
4a 262,822 262,822 194,564
Other 4b 0 0 0
TOTAL EXPENDITURE 262,822 0 262,822 194,564
NET INCOIVIE/EXPENDITURE 23,947 0 23,947 75,973
Transfers
between
funds
Other recognised gains and losses:
Gains/losses
on the revaluation
of
fixed assets
NET IVIOVEMENT IN FUNDS 23,947 23,947 75,973
Reconciliation
offunds:
Total Funds Brought Forward 2,356,777 1,595 2,358,372 2,282,399
TOTAL FUNDS CARRIED FORWARD 2,380,724 1,595 2,382,319 2,358,372

Unrestriced Restrcited 31Mar 2022 31Mar 2021
Notes Funds Funds TOTAL TOTAL
f E E E
Fixed Assets
Tangible assets 2,870,000 0 2,870,000 2,870,000
Current Assets
Debtors 30,166 30,166 66,888
Cash at bank and in hand 86,528 1,595 88,123 85,843
Total Current Assets 116,694 1,595 118,289 152,730
Creditors amount falling
due within one year 81,012 81,012 102,296
TOTAL ASSETS less current liabilities 35,682 1,595 37,277 50,434
Creditors: amounts falling
due more than one year 10 524,958 0 524,958 562,062
NET ASSETS 2,380,724 1,595 2,382,319 2,358,372
Funds ofthe Charity
General Funds 2,380,724 0 2,380,724 2,356,777
Designated
Funds
0 0 0 0
Restricted
Funds
0 1,595 1,595 1,595
Total Funds 2,380,724 1,595 2,382,319 2,358,372

Unrestricted Unrestricted Unrestricted Unrestricted Unrestricted
Long Plant & Fixtures L Motor TOTAL
Leashold Machinery Fittings Vehicles
f f f f f
Cost 01-Apr-21 2,870,000 3,951 1,701 7,840 2,883,492
Revaluation 0 0
Additions 0
Disposal 0
Cost at 31-Mar-22 2,870,000 3,951 1,701 7,840 2,883,492
Depreciation 01-Apr-21 3,951 1,701 7,840 13,492
Disposal 0
Charge 0
Depreciation 31-Mar-22 3,951 1,701 7,840 13,492
Net book Value 31-Mar-22 2,870,000 0 2,870,000
Net book Value 31-Mar-21 2,870,000 0 2,870,000

Unrestriced Restrcited 31Mar 2022 31Mar 2021
Funds Funds TOTAL TOTAL
f f f
a) Charitable
Activities
Management:
Management
Gross salary and employers Nl 35,502 35,502 35,502
Church activities:
Church services, outreach 5 honoraria 52,218 52,218 30,971
Community
projects
10,984 10,984 3,074
Conferences
and events
22,370 22,370 11,203
Gifts and donations 11,304 11,304 16,664
Media Ministry 12,291 12,291 7,753
Ministerial
Welfare
0 0 0
Missions 20,240 20,240 8,085
Musicians
and music
licences 14,844 14,844 8,765
Prayer Retreat Mens Camp 0 0 0
Trading and Christian Resources 0 0 0
Volunteers
expenses
0 0 0
Office and support costs:
Administration
and office expenses
3,662 3,662 3,802
Bank and Finance charges 3,742 3,742 6,271
ITSupport and Website Management 3,859 3,859 3,548
Mortgage
Interest
18,054 18,054 19,507
Printing,
postage and
stationery 4,318 4,318 325
Professional
subscriptions
and training 0 0 0
Telephone
and Internet
9,414 9,414 6,398
Transport
and motor
13,926 13,926 7,938
Premises costs:
Depreciation 0 0 0
Insurance 3,814 3,814 4,596
Light 8 Heat, Rent and Rates 10,995 10,995 10,807
Repairs and maintenance 7,204 7,204 3,293
Governance costs:
Independent
examination
fees 2,160 2,160 3,860
Accountancy
and Bookkeeping
Fees 1,920 1,920 2,203
Professional
Fees
0 0 0
262,822 262,822 194,564
b) Other
Sundry expenses

Balance Balance
01-Apr-21 Income Expediture 31-Mar-22
f f f f
Wisdom for Women Internatinal 1,595 1,595
1,595 1,595

7.CASH AT BANK AND IN H AND
Unrestriced Restrcited 31Mar 2022 31Mar 2021
Funds Funds TOTAL TOTAL
f f
Current Accounts 86,528 1,595 88,123 85,843
Cash in Hand 0 0 0
86,528 1,595 88,123 85,843

8.DEB TORS AND PREPAY MENTS
Unrestriced Restrcited 31 Mar 2022 31Mar 2021
Funds Funds TOTAL TOTAL
f f
Other Debtors 0 0 0
Trade Debtor 30,166 30,166 66,888
30,166 30,166 66,888

Unrestriced Restrcited 31Mar 2022 31Mar 2021
Funds Funds TOTAL TOTAL
f f f
Bank loans and overdrafts 56,016 56,016 56,016
Other Creditors 1,174 1,174 2,668
Trade Creditors 0 0 0
Taxation and Social Security 16,143 16,143 30,613
Accruals 7,680 7,680 13,000
81,012 81,012 102,296
YEAR
Unrestriced Restrcited 31 Mar 2022 31Mar 2021
Funds Funds TOTAL TOTAL
f f f
Bank Loan 524,958 0 524,958 562,062
524,958 0 524,958 562,062

The fo llowing secured debts are include d
within creditors:
31Mar 2022 31Mar 2021
TOTAL TOTAL
f f
Bank Loans 580,974 618,078
580,974 618,078

2021/22 2020/21
Number ofTrustees who were paid expenses 2 2
he Board o fTrustees confirm that the Trustees received th
f
Travel and Transport 854
Motor Vehicle S.fuel 817
Itunes 60
Subsistence 424
Reimburse office supplies 93
2,395