| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1to 6 | ||
| Independent | Examiner's | Report | ||
| Statement of | Financial | Activities | ||
| Balance Sheet | 9to 10 | |||
| Notes to the | Financial | Statements | 11to 15 |
| 31.3.21 | 31.3.20 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total funds |
Total | funds | ||||
| INCOME AND ENDOWMENTS | FROM | Notes | fund I |
fund 6 |
I | |||
| Charitable | activities | |||||||
| General | 314,774 | 40,000 | 354,774 | 387,597 | ||||
| Investment | income | 768 | 768 | 934 | ||||
| Total | 315,542 | 40,000 | 355,542 | 388,531 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| General | 263,264 | 8,460 | 271,724 | 425,202 | ||||
| NET INCOME/(EXPENDITURE) | 52,278 | 31,540 | 83,818 | (36,671) | ||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds | brought forward | 274,954 | 274,954 | 311,625 | ||||
| TOTAL FUNDS CARRIED FORWARD | ~327 232 | 31540 | ~358 772 | ~274 954 |
| At 31 | March 2021 |
|||||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Unrestricted | Restricted | Total funds |
Total funds |
|||
| fund | fund | |||||
| FIXEDASSETS | Notes | I | 6 | I | 6 | |
| Intangible assets Tangible assets Investments |
2,224 6~0000 |
2,224 ~60 000 |
3,601 498 ~60 000 |
|||
| 62,224 | 62,224 | 64,099 | ||||
| CURRENT ASSETS | ||||||
| Debtors Cash at bank |
10 | 167,872 ~366 656 |
~31540 | 167,872 ~398 196 |
183,252 ~292 677 |
|
| 534,528 | 31,540 | 566,068 | 475,929 | |||
| CREDITORS | ||||||
| Amounts falling due within |
one year | (269,520) | (269,520) | (265,074) | ||
| NET CURRENT ASSETS | 265,008 | ~31540 | 296,548 | 210,855 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 327232 | 31,540 | 358,772 | 274,954 | ||
| NET ASSETS | ~327 232 | 31540 | ~358 772 | ~274 954 | ||
| FUNDS | 12 | |||||
| Unrestricted funds Restricted funds |
327/232 ~31540 |
274,954 | ||||
| TOTAL FUNDS | 358,772 | 274,954 |
| 31.3.21 | 31.3.20 | 31.3.20 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Chief Executive Officer | 1 | 1 | ||||||||
| Executive Officer | 1 | 1 | ||||||||
| Administrative Officer |
1 | 1 | ||||||||
| Deputy CEO | 1 | |||||||||
| Policy &Membership | Services Officer | |||||||||
| The number of employees | whose | employee | benefits (excluding | employer | pension costs) | exceeded | 660,000 was: | |||
| 670,001 - 680,000 | 31.3.21 1 |
31.3.20 1 |
||||||||
| COMPARATIVES FOR THE STATEMENT | OF FINANCIAL ACTIVITIES | |||||||||
| Unrestricted | Restiicted | Total | funds | |||||||
| fundI | fund 6 |
|||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||||
| Charitable activities |
||||||||||
| General | 387,597 | 387,597 | ||||||||
| Investment income |
934 | 934 | ||||||||
| Total | 388,531 | 388,531 | ||||||||
| EXPENDITURE ON | ||||||||||
| Charitable activities |
||||||||||
| General | ~425 202 | ~425 | 202 | |||||||
| NET INCOME | (36,671) | (36,671) | ||||||||
| RECONCILIATION OF FUNDS |
||||||||||
| Total funds brought | forward | ~311625 | 311 | 625 | ||||||
| TOTAL FUNDS CARRIED | FORWARD | ~274 954 | ~274 954 |
| Computer | |
|---|---|
| software | |
| COST | 6 |
| At 1 April 2020 and 31 March 2021 | 25,939 |
| AMORTISATION | |
| At 1 April 2020 Charge for year |
22,338 ~3601 |
| At 31 March 2021 | ~25 939 |
| NET BOOK VALUE | |
| At 31 March 2021 | |
| At 31 March 2020 | ~3601 |
| TANGIBLE FIXEDASSETS | |
| Computer | |
| equipment I |
|
| COST | |
| At 1 April 2020 Additions |
16,740 3 322 |
| At 31 Paarch 2021 | 20,062 |
| DEPRECIATION | |
| At 1 April 2020 Charge for year |
16,242 ~1596 |
| At 31 March 2021 | ~17838 |
| NET BOOK VALUE | |
| At 31 March 2021 | ~2224 |
| At 31 March 2020 | 498 |
| FIXEDASSET INVESTMENTS | |
| Cash and | |
| settlements | |
| pending I |
|
| MARKET VALUE | |
| At 1 April 2020 and 31March 2021 | ~60 000 |
| NET BOOK VALUE | |
| At 31 March 2021 | ~60 000 |
| At 31 March 2020 | 60000 |
| 31.3.21 | 31.3.20 | |||||||
|---|---|---|---|---|---|---|---|---|
| Trade debtors Prepayments and accrued |
income | 6 141,426 ~26 4'i6 |
I 154,410 28 842 |
|||||
| 167872 | ~183252 | |||||||
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.3.21 | 31.3.20 | |||||||
| Trade creditors Social security and other taxes VAT Accruals and deferred income |
213 3,858 8,461 ~256 988 |
I 428 4,078 7,736 ~252 832 |
||||||
| 269,520 | 265,074 | |||||||
| MOVEMENT | IN FUNDS | |||||||
| Net movement | ||||||||
| Unrestricted | funds | At' 1.4.20 I |
in funds 6 |
At 31.3.21 I |
||||
| General fund |
274,954 | 52,278 | 327,232 | |||||
| Restricted funds | ||||||||
| Restricted | 31,540 | 31,540 | ||||||
| TOTAL FUNDS | ~274 954 | 83 818 | ~358 772 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement in |
||||||
| Unrestricted | funds | resources I |
expended | funds 6 |
||||
| General fund |
315,542 | (263,264) | 52,278 | |||||
| Restricted funds | ||||||||
| Restricted | 40,000 | (8,460) | 31,540 | |||||
| TOTAL FUNDS | ~355 542 | 271 724 | ~83 818) | |||||
| Comparatives | for movement | in funds | ||||||
| Net movement | ||||||||
| Unrestricted | funds | At 1.4.19 I |
in funds I |
Al:31.3.20 I |
||||
| General fund |
311,625 | (36,671) | 274,954 | |||||
| TOTAL FUNDS | ~311625 | 36,671 | 274,954 |
| Comparative |
net moveme | nt in funds, included in th |
e above ar | e as foll | ows: | ||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement in |
|||||
| resources 6 |
expended 6 |
funds I |
|||||
| Unrestricted | funds | ||||||
| General fund |
388,531 | (425,202) | (36,671) | ||||
| TOTAL FUNDS | 388,531 | (425,202) | (36~671 | ||||
| A current year | 12months | and prior year 12 months | combined | position | is as follows: | ||
| Net movement | |||||||
| At 1.4.19 6 |
in funds I |
At 31.3.21 6 |
|||||
| Unrestricted | funds | ||||||
| General fund |
311,625 | 15,607 | 327,232 | ||||
| Restricted funds | |||||||
| Restricted | 31,540 | 31,540 | |||||
| TOTAL FUNDS | 311,625 | 47,147 | 358,772 |
| Incoming | Resources | Movement | in | ||
|---|---|---|---|---|---|
| Unrestricted | funds | resources | expended | funds | |
| General fund |
704,073 | (688,466) | 15,607 | ||
| Restricted funds | |||||
| Restricted | 40,000 | (8,460) | 31,540 | ||
| TOTAL FUNDS | 744 073 | 696926 | ~47 147 |