OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1to 6
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet 9to 10
Notes to the Financial Statements 11to 15

31.3.21 31.3.20 31.3.20
Unrestricted Restricted Total
funds
Total funds
INCOME AND ENDOWMENTS FROM Notes fund
I
fund
6
I
Charitable activities
General 314,774 40,000 354,774 387,597
Investment income 768 768 934
Total 315,542 40,000 355,542 388,531
EXPENDITURE ON
Charitable activities
General 263,264 8,460 271,724 425,202
NET INCOME/(EXPENDITURE) 52,278 31,540 83,818 (36,671)
RECONCILIATION
OF FUNDS
Total funds brought forward 274,954 274,954 311,625
TOTAL FUNDS CARRIED FORWARD ~327 232 31540 ~358 772 ~274 954

At 31
March 2021
31.3.21 31.3.20
Unrestricted Restricted Total
funds
Total
funds
fund fund
FIXEDASSETS Notes I 6 I 6
Intangible
assets
Tangible assets
Investments
2,224
6~0000
2,224
~60 000
3,601
498
~60 000
62,224 62,224 64,099
CURRENT ASSETS
Debtors
Cash at bank
10 167,872
~366 656
~31540 167,872
~398 196
183,252
~292 677
534,528 31,540 566,068 475,929
CREDITORS
Amounts
falling due within
one year (269,520) (269,520) (265,074)
NET CURRENT ASSETS 265,008 ~31540 296,548 210,855
TOTAL ASSETS LESSCURRENT LIABILITIES 327232 31,540 358,772 274,954
NET ASSETS ~327 232 31540 ~358 772 ~274 954
FUNDS 12
Unrestricted
funds
Restricted
funds
327/232
~31540
274,954
TOTAL FUNDS 358,772 274,954

31.3.21 31.3.20 31.3.20
Chief Executive Officer 1 1
Executive Officer 1 1
Administrative
Officer
1 1
Deputy CEO 1
Policy &Membership Services Officer
The number of employees whose employee benefits (excluding employer pension costs) exceeded 660,000 was:
670,001 - 680,000 31.3.21
1
31.3.20
1
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restiicted Total funds
fundI fund
6
INCOME AND ENDOWMENTS FROM
Charitable
activities
General 387,597 387,597
Investment
income
934 934
Total 388,531 388,531
EXPENDITURE ON
Charitable
activities
General ~425 202 ~425 202
NET INCOME (36,671) (36,671)
RECONCILIATION
OF FUNDS
Total funds brought forward ~311625 311 625
TOTAL FUNDS CARRIED FORWARD ~274 954 ~274 954

Computer
software
COST 6
At 1 April 2020 and 31 March 2021 25,939
AMORTISATION
At 1 April 2020
Charge for year
22,338
~3601
At 31 March 2021 ~25 939
NET BOOK VALUE
At 31 March 2021
At 31 March 2020 ~3601
TANGIBLE FIXEDASSETS
Computer
equipment
I
COST
At 1 April 2020
Additions
16,740
3 322
At 31 Paarch 2021 20,062
DEPRECIATION
At 1 April 2020
Charge for year
16,242
~1596
At 31 March 2021 ~17838
NET BOOK VALUE
At 31 March 2021 ~2224
At 31 March 2020 498
FIXEDASSET INVESTMENTS
Cash and
settlements
pending
I
MARKET VALUE
At 1 April 2020 and 31March 2021 ~60 000
NET BOOK VALUE
At 31 March 2021 ~60 000
At 31 March 2020 60000

31.3.21 31.3.20
Trade debtors
Prepayments
and accrued
income 6
141,426
~26 4'i6
I
154,410
28 842
167872 ~183252
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade creditors
Social security
and other taxes
VAT
Accruals and deferred
income
213
3,858
8,461
~256 988
I
428
4,078
7,736
~252 832
269,520 265,074
MOVEMENT IN FUNDS
Net movement
Unrestricted funds At' 1.4.20
I
in funds
6
At 31.3.21
I
General
fund
274,954 52,278 327,232
Restricted funds
Restricted 31,540 31,540
TOTAL FUNDS ~274 954 83 818 ~358 772
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
Unrestricted funds resources
I
expended funds
6
General
fund
315,542 (263,264) 52,278
Restricted funds
Restricted 40,000 (8,460) 31,540
TOTAL FUNDS ~355 542 271 724 ~83 818)
Comparatives for movement in funds
Net movement
Unrestricted funds At 1.4.19
I
in funds
I
Al:31.3.20
I
General
fund
311,625 (36,671) 274,954
TOTAL FUNDS ~311625 36,671 274,954

Comparative
net moveme nt
in funds,
included
in th
e above ar e as foll ows:
Incoming Resources Movement
in
resources
6
expended
6
funds
I
Unrestricted funds
General
fund
388,531 (425,202) (36,671)
TOTAL FUNDS 388,531 (425,202) (36~671
A current year 12months and prior year 12 months combined position is as follows:
Net movement
At 1.4.19
6
in funds
I
At 31.3.21
6
Unrestricted funds
General
fund
311,625 15,607 327,232
Restricted funds
Restricted 31,540 31,540
TOTAL FUNDS 311,625 47,147 358,772
Incoming Resources Movement in
Unrestricted funds resources expended funds
General
fund
704,073 (688,466) 15,607
Restricted funds
Restricted 40,000 (8,460) 31,540
TOTAL FUNDS 744 073 696926 ~47 147