| Pages | |||
|---|---|---|---|
| Trustees and Professional |
Advisers | ||
| Trustee's report |
2-4 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8-15 |
| Charity number | Charity number | 1083572 | ||||
|---|---|---|---|---|---|---|
| Trustees | W D Rothenberg | |||||
| N C Lederer | ||||||
| Dr C Walford | ||||||
| KAndor | ||||||
| Principal address | 16Great Queen | Street | ||||
| Covent Garden | ||||||
| London | ||||||
| WC2B 5AH | ||||||
| Accountants | Blick Rothenberg | Limited | ||||
| Chartered Accountants |
||||||
| 16Great Queen | Street | |||||
| Covent Garden | ||||||
| London | ||||||
| WC2B 5AH | ||||||
| Independent | examiner | Scott Harrower ACA |
||||
| Galloways Accounting |
Limited | |||||
| First Floor | ||||||
| RidgeLand House |
||||||
| 15Carfax | ||||||
| Horsham | ||||||
| West Sussex | ||||||
| RH12 1DY | ||||||
| Bankers | Barclays Bank Pic | |||||
| Level 12 | ||||||
| 1 Churchill Place |
||||||
| London | ||||||
| E14 5HP | ||||||
| Aldemore Bank |
Pic | |||||
| 6th Floor | ||||||
| The Monument | Building | |||||
| 11 Monument Street |
||||||
| London | ||||||
| EC3R 8AF | ||||||
| Solicitors | Payne Hicks Beach | |||||
| 10 New Square | ||||||
| London | ||||||
| WC2A 3QG | ||||||
| Investment | advisors | Rathbone Investment |
Management | Limited | ||
| 8 Finsbury Circus |
||||||
| London | ||||||
| EC2M 7AZ |
| Unrestricted | fund | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Notes | F | ||||
| Income from: | |||||
| Investment income |
75,102.19 | 75,804.39 | |||
| Total | 75,102.19 | 75,804.39 | |||
| Raising funds | |||||
| Investment management |
fees | (21,689.34) | (23,121.03) | ||
| Charitable activities |
(229,650.00) | (190,440.00) | |||
| Total | (251,339.34) | (213,561.03) | |||
| Net expenditure | (176,237.15) | (137,756.64) | |||
| (Losses)/gains | on investments | (140,504.72) | 342,695.57 | ||
| Net movement | in funds | (316,741.87) | 204,938.93 | ||
| Reconciliation | offunds | ||||
| Fund balances | brought | forward | 3,470,239.82 | 3,265,300.89 | |
| Fund balances | carried | forward | 3,153,497.95 | 3,470,239.82 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | E | ||||||||
| Fixed assets | |||||||||
| Investments | 3,136,012.69 | 3,457,347.54 | |||||||
| Current assets | |||||||||
| Debtors | 3,851.30 | 2,236.32 | |||||||
| Cash at bank | and | in | hand | 37,995.71 | 50,731.46 | ||||
| 41,847.01 | 52,967.78 | ||||||||
| Creditors: amounts | falling due within | ||||||||
| one year | (24,361.75) | (40,075.50) | |||||||
| Net current assets | 17,485.26 | 12,892.28 | |||||||
| Total assets | less | current | liabilities | being | net | ||||
| assets | 3,153,497.95 | 3,470,239.82 | |||||||
| Income funds | |||||||||
| Unrestricted | funds | 3,153,497.95 | 3,470,239.82 | ||||||
| 3,153,497.95 | 3,470,239.82 |
| UK | Overseas | Total | Total | ||
|---|---|---|---|---|---|
| 2023 | 2023 | 2023 | 2022 | ||
| F | E | ||||
| Income from listed investments | 57,472.20 | 13,187.51 | 70,659.71 | 74,106.18 | |
| Aldermore | interest | 2,169.87 | 2,169.87 | 1,688.22 | |
| Bank and | broker interest | 2,272.61 | 2,272.61 | 9.99 | |
| 61,914.68 | 13,187.51 | 75,102.19 | 75,804.39 |
| Total | Total | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | ||||
| Grants | (3.1) | 200,000.00 | 160,500.00 | |
| Administrative | costs | (3.2) | 29,650.00 | 29,940.00 |
| 229,650.00 | 190,440.00 |
| 3.1 Grants payable | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| E | ||||||
| Grants during the year |
comprise: | |||||
| Afasic | 1,000.00 | 1,000.00 | ||||
| Almeida Theatre Company | 1,000.00 | 1,000.00 | ||||
| Alzheimer's Research |
UK | 1,000.00 | 1,000.00 | |||
| Amref Health Africa | 2,000.00 | 2,000.00 | ||||
| Anne Frank Trust UK | 1,000.00 | 1,000.00 | ||||
| Anthony Nolan |
2,000.00 | 2,000.00 | ||||
| Arthritis Care (Now Versus |
Arthritis) | 1,000.00 | 1,000.00 | |||
| Asthma UK |
1,000.00 | 1,000.00 | ||||
| Awards for Young Musicians |
1,000.00 | 1,000.00 | ||||
| Battersea Arts Centre | 1,000.00 | 1,000.00 | ||||
| BIBIC | 1,000.00 | 1,000.00 | ||||
| The Bobath Centre for | Children | with Cerebral | Palsy | 3,000.00 | 3,000.00 | |
| Brain Injury Rehabilitation | and | Development | 1,000.00 | 1,000.00 | ||
| Brain Research Trust | 1,000.00 | 1,000.00 | ||||
| British Library | 5,000.00 | |||||
| Camden Arts Centre |
1,000.00 | |||||
| Carers UK |
2,000.00 | 2,000.00 | ||||
| Centrepoint Soho |
4,000.00 | 4,000.00 | ||||
| The Chicken Shed Theatre | Trust | 5,000.00 | 5,000.00 | |||
| Child Poverty Action Group | 10,000.00 | |||||
| Children In Crisis |
2,000.00 | |||||
| Children's Air Ambulance |
2,000.00 | 2,000.00 | ||||
| The Children's Trust |
2,000.00 | 2,000.00 | ||||
| City of Birmingham Symphony |
Orchestra | 1,000.00 | 1,000.00 | |||
| Cove Park | 3,000.00 | |||||
| Crohn's in Childhood Research |
Association | 1,500.00 | 1,500.00 | |||
| Cure Parkinson's Trust |
1,000.00 | |||||
| Cystic Fibrosis Trust | 2,000.00 | 2,000.00 | ||||
| Diabetes UK |
1,000.00 | 1,000.00 | ||||
| Disaster Emergency Committee |
20,000.00 | |||||
| Dyspraxia Foundation |
1,000.00 | 1,000.00 | ||||
| English National Ballet |
3,000.00 | 3,000.00 | ||||
| English National Opera |
2,000.00 | 2,000.00 | ||||
| Balance carried forward | 83,500.00 | 47,500.00 |
| 3 | Charitable activities |
(Continued) | ||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| E | E | |||||||
| Balance brought forward |
83,500.00 | 47,500.00 | ||||||
| Epilepsy Research UK |
1,000.00 | 1,000.00 | ||||||
| Epilepsy Society | 1,000.00 | 1,000.00 | ||||||
| Epilespy Society - 2022 | (1,000.00) | |||||||
| The Esterson Trust | 2,500.00 | |||||||
| Friends ofthe Israel Opera | Trust | 1,000.00 | ||||||
| Garsington Opera |
5,000.00 | 5,000.00 | ||||||
| Glyndebourne Productions |
Limited | 2,500.00 | 2,500.00 | |||||
| The Great Ormond Street Hospital |
Children's | Charity | 1,000.00 | 1,000.00 | ||||
| Hampstead Theatre Limited |
1,000.00 | 1,000.00 | ||||||
| The Haven | 2,000.00 | 2,000.00 | ||||||
| Headway the Brain Injury |
Association | 1,000.00 | 1,000.00 | |||||
| Helping Hands for Cancer Care |
1,000.00 | |||||||
| Helping Hands for Cancer Care - 2022 |
(1,000.00) | |||||||
| International Medical Corps |
UK | 2,500.00 | 2,500.00 | |||||
| Leukaemia UK |
1,000.00 | 1,000.00 | ||||||
| Listening Books |
1,000.00 | 1,000.00 | ||||||
| Live Music Now Limited | 1,500.00 | 1,500.00 | ||||||
| London Music Masters |
1,000.00 | |||||||
| London Symphony Orchestra |
Limited | 2,000.00 | 2,000.00 | |||||
| Lupus UK |
1,000.00 | 1,000.00 | ||||||
| Macmillan Cancer Support |
1,000.00 | 1,000.00 | ||||||
| Macular Disease Society | 1,000.00 | 1,000.00 | ||||||
| Manna UK |
1,500.00 | 1,500.00 | ||||||
| Marie Curie Hampstead | Hospice | 1,000.00 | 1,000.00 | |||||
| Motor Neurone Disease Association |
3,000.00 | 3,000.00 | ||||||
| Multiple Sclerosis Society | 5,000.00 | 5,000.00 | ||||||
| Multiple Sclerosis Trust | 5,000.00 | 5,000.00 | ||||||
| Music in Hospitals | 2,500.00 | 2,500.00 | ||||||
| National Gallery Trust |
1,000.00 | |||||||
| National Society For Epilepsy |
1,000.00 | |||||||
| National Society For Epilepsy |
(1,000.00) | |||||||
| National Youth Choir ofGreat |
Britain | 1,000.00 | 1,000.00 | |||||
| The National Youth Orchestra |
of Great Britain | 1,500.00 | 1,500.00 | |||||
| Noam Educational Trust |
2,000.00 | 2,000.00 | ||||||
| North London Hospice |
1,500.00 | 1,500.00 | ||||||
| Norwood Ravenswood |
1,500.00 | 1,500.00 | ||||||
| Old Vic Theatre Trust | 2,000.00 | 2,000.00 | ||||||
| Opera Brava Limited | 1,000.00 | 1,000.00 | ||||||
| Ovacome | 1,000.00 | 1,000.00 | ||||||
| Pancreatic Cancer UK | 3,000.00 | 3,000.00 | ||||||
| Balance carried forward | 140,500.00 | 111,000.00 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | ||||||||
| Balance brought forward |
140,500.00 | 111,000.00 | ||||||
| Philharmonia Orchestra |
1,000.00 | 1,000.00 | ||||||
| Polka Children's Theatre |
1,000.00 | |||||||
| Practical Action | 2,000.00 | 2,000.00 | ||||||
| Prostate Cancer UK | 2,000.00 | 2,000.00 | ||||||
| Purcell School for Young | Musicians | 1,000.00 | 1,000.00 | |||||
| Regent's Park Theatre |
Limited | 1,000.00 | 1,000.00 | |||||
| The Respite Association | 2,000.00 | 2,000.00 | ||||||
| Revitalise | 1,500.00 | 1,500.00 | ||||||
| Rix-Thompson-Rothenberg | Foundation | 3,000.00 | 3,000.00 | |||||
| The Royal Free Cancerkin | Breast Cancer Trust | 3,000.00 | 3,000.00 | |||||
| The Royal National Institute |
of | Blind People | 3,000.00 | 3,000.00 | ||||
| The Royal National Theatre |
1,000.00 | 1,000.00 | ||||||
| Royal Philharmonic | ||||||||
| Orchestra | 1,000.00 | 1,000.00 | ||||||
| Royal Philharmonic Society |
1,000.00 | 1,000.00 | ||||||
| Sadler's Wells Trust | 1,000.00 | 1,000.00 | ||||||
| Soho Theatre Company | Limited | 1,000.00 | 1,000.00 | |||||
| Stem4 | 1,000.00 | 1,000.00 | ||||||
| Target Ovarian Cancer |
1,000.00 | 1,000.00 | ||||||
| Trussell Trust | 10,000.00 | |||||||
| UK Jewish Film Festival |
1,000.00 | 1,000.00 | ||||||
| UK Jewish Film Festival |
- 2022 | (1,000.00) | ||||||
| University College Hospital |
Charitable | Foundation | 2,000.00 | 2,000.00 | ||||
| University ofthe Arts I Central |
Saint Martin' s | 2,000.00 | ||||||
| The Virtual Doctors | 1,000.00 | 1,000.00 | ||||||
| Water Aid | 2,000.00 | 2,000.00 | ||||||
| The Wiener Library Institute |
of | Contemporary | History | 5,000.00 | 5,000.00 | |||
| The Wigmore Hall Trust |
4,000.00 | 4,000.00 | ||||||
| The Willow Foundation | 5,000.00 | 5,000.00 | ||||||
| Wiltons Music Hall |
1,000.00 | 1,000.00 | ||||||
| The Young Vic Company | 1,000.00 | 1,000.00 | ||||||
| 200,000.00 | 160,500.00 |
| Support | Charitable | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| costs | activities | |||||||
| Cost type | ||||||||
| 2023 | 2023 | 2023 | 2022 | |||||
| E | F | f | ||||||
| Independent | examiner's | fees | 2,200.00 | 2,200.00 | 3,600.00 | |||
| Accountancy | fees | 27,150.00 | 27,150.00 | 26,520.00 | ||||
| Over provision | of accountancy | fee in PY | (300.00) | |||||
| Under provision | of Independent | Examiner fees | ||||||
| in PY | 300.00 | 300.00 | 120.00 | |||||
| 29,650.00 | 29,650.00 | 29,940.00 |
| Fixed asset investments | ||||
|---|---|---|---|---|
| Listed | ||||
| investments | Cash | Total | Total | |
| 2023 | 2023 | 2023 | 2022 | |
| F | E | E | F | |
| Market Value at 6April 2022 | 3,102,011.67 | 355,335.87 | 3,457,347.54 | 3,234,908.20 |
| Additions | 365,919.27 | 365,919.27 | 569,662.12 | |
| Disposals | (432,259.91) | (432,259.91) | (679,526.43) | |
| Cash movements | (114,489.49) | (114,489.49) | (10,391.92) | |
| Gains on investments | (140,504.72) | (140,504.72) | 342,695.57 | |
| Market Value at 5April 2023 | 2,895,166.31 | 240,846.38 | 3,136,012.69 | 3,457,347.54 |
| UK | Overseas | Total | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2023 | 2022 | ||||||||||
| f. | |||||||||||||
| Equities | 958,944.00 | 1,135,387.62 | 2,094,331.62 | 2,053,210.00 | |||||||||
| Fixed interest | 485,698.69 | 485,698.69 | 543,059.67 | ||||||||||
| Investment | Trusts | 211,308.00 | 211,308.00 | 438,133.00 | |||||||||
| Gold | 103,828.00 | 103,828.00 | 67,609.00 | ||||||||||
| Cash deposits | 240,846.38 | 240,846.38 | 355,335.87 | ||||||||||
| 2,000,625.07 | 1,135,387.62 | 3,136,012.69 | 3,457,347.54 | ||||||||||
| 2022 | 2,417,825.54 | 1,039,522.00 | 3,457,347.54 | ||||||||||
| Investments | comprising | 5% or more | ofthe total | market | value | of investments | are as follows:- | ||||||
| Apple, Inc. | 5.87 | ||||||||||||
| Cash deposits | 7.68 | ||||||||||||
| 7 | Debtors: | amounts | falling due within one year | ||||||||||
| 2023 | 2022 | ||||||||||||
| E | E | ||||||||||||
| Accrued income receivable | 3,851.30 | 2,236.32 | |||||||||||
| 8 | Creditors: | amounts | falling due within one | year | |||||||||
| 2023 | 2022 | ||||||||||||
| E | E | ||||||||||||
| Rathbone | Investment | Management | Limited | 5,381.75 | 5,955.50 | ||||||||
| Blick Rothenberg | Limited | 15,780.00 | 26,520.00 | ||||||||||
| Galloways | Accounting | Limited | 2,200.00 | ||||||||||
| Scrutton | Bland LLP | 3,600.00 | |||||||||||
| Uncashed | cheques | 1,000.00 | 4,000.00 | ||||||||||
| 24,361.75 | 40,075.50 |
| 9 | Movement | in funds | Opening | Incoming | Resources | Net gains on | Closing |
|---|---|---|---|---|---|---|---|
| funds | resources | expended | investments | funds | |||
| 2023 E |
2023 f |
2023 | 2023 E |
2023f | |||
| Unrestricted | funds | 3,470,239.82 | 75,102.19 | (251,339.34) (140,504.72) | 3,153,497.95 | ||
| 2022 | 2022 | 2022 | 2022 | 2022 | |||
| f | F | f. | E | ||||
| 2022 | 3,265,300.89 | 75,804.39 | (213,561.03) 342,695.57 | 3,470,239.82 |
| Analysis of net assets between funds | |||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2023 | 2022 | ||
| Fund balances at 5 April are represented | by: | ||
| Investments | 3,136,012.69 | 3,457,347.54 | |
| Current assets | 41,847.01 | 52,967.78 | |
| Current liabilities |
(24,361.75) | (40,075.50) | |
| Total net assets at 5April 2023 | 3,153,497.95 | 3,470,239.82 |