OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Pages
Trustees
and Professional
Advisers
Trustee's
report
2-4
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 8-15

Charity number Charity number 1083572
Trustees W D Rothenberg
N C Lederer
Dr C Walford
KAndor
Principal address 16Great Queen Street
Covent Garden
London
WC2B 5AH
Accountants Blick Rothenberg Limited
Chartered
Accountants
16Great Queen Street
Covent Garden
London
WC2B 5AH
Independent examiner Scott Harrower
ACA
Galloways
Accounting
Limited
First Floor
RidgeLand
House
15Carfax
Horsham
West Sussex
RH12 1DY
Bankers Barclays Bank Pic
Level 12
1 Churchill
Place
London
E14 5HP
Aldemore
Bank
Pic
6th Floor
The Monument Building
11 Monument
Street
London
EC3R 8AF
Solicitors Payne Hicks Beach
10 New Square
London
WC2A 3QG
Investment advisors Rathbone
Investment
Management Limited
8 Finsbury
Circus
London
EC2M 7AZ

Unrestricted fund
2023 2022
Notes F
Income from:
Investment
income
75,102.19 75,804.39
Total 75,102.19 75,804.39
Raising funds
Investment
management
fees (21,689.34) (23,121.03)
Charitable
activities
(229,650.00) (190,440.00)
Total (251,339.34) (213,561.03)
Net expenditure (176,237.15) (137,756.64)
(Losses)/gains on investments (140,504.72) 342,695.57
Net movement in funds (316,741.87) 204,938.93
Reconciliation offunds
Fund balances brought forward 3,470,239.82 3,265,300.89
Fund balances carried forward 3,153,497.95 3,470,239.82

2023 2022
Notes E
Fixed assets
Investments 3,136,012.69 3,457,347.54
Current assets
Debtors 3,851.30 2,236.32
Cash at bank and in hand 37,995.71 50,731.46
41,847.01 52,967.78
Creditors: amounts falling due within
one year (24,361.75) (40,075.50)
Net current assets 17,485.26 12,892.28
Total assets less current liabilities being net
assets 3,153,497.95 3,470,239.82
Income funds
Unrestricted funds 3,153,497.95 3,470,239.82
3,153,497.95 3,470,239.82

UK Overseas Total Total
2023 2023 2023 2022
F E
Income from listed investments 57,472.20 13,187.51 70,659.71 74,106.18
Aldermore interest 2,169.87 2,169.87 1,688.22
Bank and broker interest 2,272.61 2,272.61 9.99
61,914.68 13,187.51 75,102.19 75,804.39

Total Total
2023 2022
E
Grants (3.1) 200,000.00 160,500.00
Administrative costs (3.2) 29,650.00 29,940.00
229,650.00 190,440.00

3.1 Grants payable 2023 2022
E
Grants
during
the year
comprise:
Afasic 1,000.00 1,000.00
Almeida Theatre Company 1,000.00 1,000.00
Alzheimer's
Research
UK 1,000.00 1,000.00
Amref Health Africa 2,000.00 2,000.00
Anne Frank Trust UK 1,000.00 1,000.00
Anthony
Nolan
2,000.00 2,000.00
Arthritis
Care (Now Versus
Arthritis) 1,000.00 1,000.00
Asthma
UK
1,000.00 1,000.00
Awards
for Young Musicians
1,000.00 1,000.00
Battersea Arts Centre 1,000.00 1,000.00
BIBIC 1,000.00 1,000.00
The Bobath Centre for Children with Cerebral Palsy 3,000.00 3,000.00
Brain Injury Rehabilitation and Development 1,000.00 1,000.00
Brain Research Trust 1,000.00 1,000.00
British Library 5,000.00
Camden
Arts Centre
1,000.00
Carers
UK
2,000.00 2,000.00
Centrepoint
Soho
4,000.00 4,000.00
The Chicken Shed Theatre Trust 5,000.00 5,000.00
Child Poverty Action Group 10,000.00
Children
In Crisis
2,000.00
Children's
Air Ambulance
2,000.00 2,000.00
The Children's
Trust
2,000.00 2,000.00
City of Birmingham
Symphony
Orchestra 1,000.00 1,000.00
Cove Park 3,000.00
Crohn's
in Childhood
Research
Association 1,500.00 1,500.00
Cure Parkinson's
Trust
1,000.00
Cystic Fibrosis Trust 2,000.00 2,000.00
Diabetes
UK
1,000.00 1,000.00
Disaster Emergency
Committee
20,000.00
Dyspraxia
Foundation
1,000.00 1,000.00
English
National
Ballet
3,000.00 3,000.00
English
National
Opera
2,000.00 2,000.00
Balance carried forward 83,500.00 47,500.00

3 Charitable
activities
(Continued)
2023 2022
E E
Balance brought
forward
83,500.00 47,500.00
Epilepsy Research
UK
1,000.00 1,000.00
Epilepsy Society 1,000.00 1,000.00
Epilespy Society - 2022 (1,000.00)
The Esterson Trust 2,500.00
Friends ofthe Israel Opera Trust 1,000.00
Garsington
Opera
5,000.00 5,000.00
Glyndebourne
Productions
Limited 2,500.00 2,500.00
The Great Ormond
Street Hospital
Children's Charity 1,000.00 1,000.00
Hampstead
Theatre
Limited
1,000.00 1,000.00
The Haven 2,000.00 2,000.00
Headway
the Brain Injury
Association 1,000.00 1,000.00
Helping
Hands for Cancer Care
1,000.00
Helping
Hands for Cancer Care - 2022
(1,000.00)
International
Medical Corps
UK 2,500.00 2,500.00
Leukaemia
UK
1,000.00 1,000.00
Listening
Books
1,000.00 1,000.00
Live Music Now Limited 1,500.00 1,500.00
London
Music Masters
1,000.00
London
Symphony
Orchestra
Limited 2,000.00 2,000.00
Lupus
UK
1,000.00 1,000.00
Macmillan
Cancer Support
1,000.00 1,000.00
Macular Disease Society 1,000.00 1,000.00
Manna
UK
1,500.00 1,500.00
Marie Curie Hampstead Hospice 1,000.00 1,000.00
Motor Neurone
Disease Association
3,000.00 3,000.00
Multiple Sclerosis Society 5,000.00 5,000.00
Multiple Sclerosis Trust 5,000.00 5,000.00
Music in Hospitals 2,500.00 2,500.00
National
Gallery Trust
1,000.00
National
Society For Epilepsy
1,000.00
National
Society For Epilepsy
(1,000.00)
National
Youth Choir ofGreat
Britain 1,000.00 1,000.00
The National
Youth Orchestra
of Great Britain 1,500.00 1,500.00
Noam Educational
Trust
2,000.00 2,000.00
North
London Hospice
1,500.00 1,500.00
Norwood
Ravenswood
1,500.00 1,500.00
Old Vic Theatre Trust 2,000.00 2,000.00
Opera Brava Limited 1,000.00 1,000.00
Ovacome 1,000.00 1,000.00
Pancreatic Cancer UK 3,000.00 3,000.00
Balance carried forward 140,500.00 111,000.00

2023 2022
E
Balance brought
forward
140,500.00 111,000.00
Philharmonia
Orchestra
1,000.00 1,000.00
Polka Children's
Theatre
1,000.00
Practical Action 2,000.00 2,000.00
Prostate Cancer UK 2,000.00 2,000.00
Purcell School for Young Musicians 1,000.00 1,000.00
Regent's
Park Theatre
Limited 1,000.00 1,000.00
The Respite Association 2,000.00 2,000.00
Revitalise 1,500.00 1,500.00
Rix-Thompson-Rothenberg Foundation 3,000.00 3,000.00
The Royal Free Cancerkin Breast Cancer Trust 3,000.00 3,000.00
The Royal National
Institute
of Blind People 3,000.00 3,000.00
The Royal National
Theatre
1,000.00 1,000.00
Royal Philharmonic
Orchestra 1,000.00 1,000.00
Royal Philharmonic
Society
1,000.00 1,000.00
Sadler's Wells Trust 1,000.00 1,000.00
Soho Theatre Company Limited 1,000.00 1,000.00
Stem4 1,000.00 1,000.00
Target Ovarian
Cancer
1,000.00 1,000.00
Trussell Trust 10,000.00
UK Jewish
Film Festival
1,000.00 1,000.00
UK Jewish
Film Festival
- 2022 (1,000.00)
University
College Hospital
Charitable Foundation 2,000.00 2,000.00
University
ofthe Arts I Central
Saint Martin' s 2,000.00
The Virtual Doctors 1,000.00 1,000.00
Water Aid 2,000.00 2,000.00
The Wiener
Library
Institute
of Contemporary History 5,000.00 5,000.00
The Wigmore
Hall Trust
4,000.00 4,000.00
The Willow Foundation 5,000.00 5,000.00
Wiltons
Music Hall
1,000.00 1,000.00
The Young Vic Company 1,000.00 1,000.00
200,000.00 160,500.00

Support Charitable Total Total
costs activities
Cost type
2023 2023 2023 2022
E F f
Independent examiner's fees 2,200.00 2,200.00 3,600.00
Accountancy fees 27,150.00 27,150.00 26,520.00
Over provision of accountancy fee in PY (300.00)
Under provision of Independent Examiner fees
in PY 300.00 300.00 120.00
29,650.00 29,650.00 29,940.00

Fixed asset investments
Listed
investments Cash Total Total
2023 2023 2023 2022
F E E F
Market Value at 6April 2022 3,102,011.67 355,335.87 3,457,347.54 3,234,908.20
Additions 365,919.27 365,919.27 569,662.12
Disposals (432,259.91) (432,259.91) (679,526.43)
Cash movements (114,489.49) (114,489.49) (10,391.92)
Gains on investments (140,504.72) (140,504.72) 342,695.57
Market Value at 5April 2023 2,895,166.31 240,846.38 3,136,012.69 3,457,347.54

UK Overseas Total Total
2023 2023 2023 2022
f.
Equities 958,944.00 1,135,387.62 2,094,331.62 2,053,210.00
Fixed interest 485,698.69 485,698.69 543,059.67
Investment Trusts 211,308.00 211,308.00 438,133.00
Gold 103,828.00 103,828.00 67,609.00
Cash deposits 240,846.38 240,846.38 355,335.87
2,000,625.07 1,135,387.62 3,136,012.69 3,457,347.54
2022 2,417,825.54 1,039,522.00 3,457,347.54
Investments comprising 5% or more ofthe total market value of investments are as follows:-
Apple, Inc. 5.87
Cash deposits 7.68
7 Debtors: amounts falling due within one year
2023 2022
E E
Accrued income receivable 3,851.30 2,236.32
8 Creditors: amounts falling due within one year
2023 2022
E E
Rathbone Investment Management Limited 5,381.75 5,955.50
Blick Rothenberg Limited 15,780.00 26,520.00
Galloways Accounting Limited 2,200.00
Scrutton Bland LLP 3,600.00
Uncashed cheques 1,000.00 4,000.00
24,361.75 40,075.50

9 Movement in funds Opening Incoming Resources Net gains on Closing
funds resources expended investments funds
2023
E
2023
f
2023 2023
E
2023f
Unrestricted funds 3,470,239.82 75,102.19 (251,339.34) (140,504.72) 3,153,497.95
2022 2022 2022 2022 2022
f F f. E
2022 3,265,300.89 75,804.39 (213,561.03) 342,695.57 3,470,239.82
Analysis of net assets between funds
Unrestricted Unrestricted
funds funds
2023 2022
Fund balances at 5 April are represented by:
Investments 3,136,012.69 3,457,347.54
Current assets 41,847.01 52,967.78
Current
liabilities
(24,361.75) (40,075.50)
Total net assets at 5April 2023 3,153,497.95 3,470,239.82