Registered number: 04070371 Charity number: 1083557
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Company, its Trustees and advisers | 1 |
| Trustees' report | 2 - 8 |
| Independent auditors' report on the financial statements | 9 - 12 |
| Consolidated statement of financial activities | 13 |
| Consolidated balance sheet | 14 |
| Company balance sheet | 15 - 16 |
| Consolidated statement of cash flows | 17 |
| Notes to the financial statements | 18 - 34 |
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2024
Trustees
Mr B Segal Mrs B Segal Mr A M Scott Mr R Overton-Smith
Mr S Beasley
Company registered number
04070371
Charity registered number
1083557
Registered office
3 Newhouse Business Centre Old Crawley Road Horsham West Sussex RH12 4RU
Independent auditors
Baldwin Scofield Ltd Chartered Accountants 3 Newhouse Business Centre Old Crawley Road Horsham West Sussex RH12 4RU
Bankers
NatWest Bank plc 84 Commercial Road Swindon Wiltshire SN1 5NW
Lloyds Bank plc Birmingham OSC4 Ariel House 2138 Coventry Road Brimingham B26 3JW
Page 1
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees present their annual report together with the audited financial statements of the The Joseph Storehouse Trust for the year 1 January 2024 to 31 December 2024. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the group and the Company qualify as small under section 383 of the Companies Act 2006, the Group strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
Policies and objectives
The Joseph Storehouse Trust is a humanitarian aid organisation with aims to raise awareness and financial aid to help meet the Physical, Educational and Spiritual needs of communities as identified by the trustees. The charity also seeks to educate people in the UK on the needs of Israel and the Middle East through a variety of media.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
Public benefit
The main activities of the charity are described under ‘Achievements and Performance'. All the charitable activities are undertaken to further our charitable purposes for the public benefit. The Trustees confirm that they have complied with the duty in section 17(5) of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission.
Volunteers
Volunteers help in ministry activities including assisting at meetings and conferences, where they assist with the registration desk, catering, stage arrangements and looking after guest speakers.
Page 2
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Achievements and performance
Review of activities
The Trustees believe the charity has fulfilled its aims in 2024 by providing significant financial contributions to support projects in Israel and raising awareness of Israel's current issues and through its ministry work in the UK and around the world. Projects include providing help to Holocaust Survivors, the long running 'Pack to School' programme which provides children with all school essentials such as books, writing implements and a satchel; and also the important supply of ambulances and first responder medicycles to the region. Full details of all our humanitarian aid projects appear on the Trust’s website and in our regularly produced ‘Impact Report' leaflet. Awareness in the UK has been achieved previously by holding conferences and meetings throughout the year. These meetings were held during the pandemic by using Zoom technology, but since 2022 we have been able to again hold a Feast of Tabernacles conference in the UK, but monthly meetings have continued to be held on Zoom, which has allowed global access to these meetings. Through extensive use of Christian Television, the charity has extended its teaching and education about Israel and the Bible to a much wider audience.
Supporters were kept informed of the activities of the charity with regular monthly mailings. These mailings focused on the various projects and the work the charity was doing. Partners responded well to these mailings during 2024 producing an increase in donations over the year, and we appreciate the level of donations received given the current difficult conditions.
During 2024 the charity continued broadcasting on both UK and International Christian Television Channels. The series, Roots and Reflections, provides religious, cultural and historical information that reinforces the work of the charity and generates new partners and supporters.
The website for the UK charity, www.josephstorehouse.co.uk, continued to prove a valuable option for supporters who want to donate 'online'. The website is regularly updated to show current news and information about the charity’s activities.
We view our teaching on our Judeo-Christian roots as of equal importance to providing humanitarian aid to the poor and needy (both Arab and Jew) so are pleased with the continued success of our television and educational programmes.
The Board of Trustees have for many years supported the idea of building a ministry centre, humanitarian aid warehouse and educational and media centre in Israel. The Millennium Commercial Centre Modiin Limited, which opened for occupancy and operations in 2018, continues to be our administrative and warehouse base and is increasingly used for a variety of humanitarian aid projects and functions.
The trustees received advice in Israel that for little additional cost a building in excess of our needs could be constructed and partly let to a tenant. As a result we have formed a wholly owned subsidiary company and lent it funds for the construction. The building is not regarded by the trustees as an investment but as furthering our purpose as a charity. The accounts of this subsidiary are incorporated in these accounts.
Since December 2014 the administration of Joseph Storehouse has continued to be carried out 'in house' by our own team based in Swindon. We have found this to be the most economical and effective way of carrying out our UK administration. During 2020 the lease of premises in Swindon came to an end, and rather than renew the lease as trustees we assessed that it would be financially beneficial to locate and purchase our own more suitable property. This was completed and is now in full occupation.
Page 3
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Achievements and performance (continued)
Fundraising activities and income generation
The charity does not use a professional fund-raiser or commercial participator for fund raising purposes. A television programme, Roots and Reflections, is broadcast on Christian TV that invites people to the charity’s meetings (which are now held on Zoom), and to make donations online. Viewers are invited to sign up as members, or Vision for Israel Partners, and are sent a monthly newsletter. The charity never makes any attempt to canvas for money from people who do not engage with the organisation either by attending the charity’s meetings, in person or online, or by calling the charity following their watching of Roots and Reflections.
Investment policy and performance
The Joseph Storehouse Trust bankers are Lloyds and Natwest. The Trust has current accounts and interest earning deposit accounts.
The charity has lent funds to its subsidiary company, amounting to £7,979,893 at 31 December 2024. (2023 £7,979,893). Of this £7,132,228 (2023 £7,132,228) has been loaned under two Capital Notes, which are interest free and will not be repaid before 31 December 2025. The balance of £847,665 is covered by a loan agreement under which no interest is charged and there is no fixed repayment date.
Financial review
Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Principal risks and uncertainties
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks. The Board of Trustees on an ongoing basis regularly review the financial and operational risks etc. to which the charity is exposed and strive to ensure compliance with all laws and regulations.
Page 4
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Results
Our reserves policy is for funds to be kept separately as unrestricted and restricted in line with the purposes for which the funds were donated.
The funds may be invested as deemed appropriate by the Board of Trustees/Directors, so long as the income and funds of the charitable company are applied towards the promotion of its principal activities/objectives as set out above. At the year-end 31 December 2024, the unrestricted reserves for The Joseph Storehouse Trust were £4,102,543 (2023: £4,547,567), and for the group as a whole were £3,861,735 (2023: £4,193,568), which were deemed sufficient to meet the charity's needs.
At the year end restricted reserves for the group totalled £4,309,005 (2023: £4,308,643). This includes a restricted fund of £4,260,510 relating to the Millennium Centre building. This property is included in fixed assets at a cost of £8,099,985 at 31 December 2024. The accounts of the subsidiary company Millennium Commercial Centre Modiin Limited are prepared in its functional currency of Israeli New Shekels and include the land and buildings owned by the group, with a translated cost at 31 December 2024 of £8,200,023.
Overall the funds held by the group have decreased by a total of £331,471 (2023 increased by £416,661) during the year ended 31 December 2024.
Trade creditors
The company's current policy concerning the payment of trade creditors is to:
-
settle the terms of payment with suppliers when agreeing the terms of each transaction;
-
ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts; and
-
pay in accordance with the company's contractual and other legal obligations.
Structure, governance and management
Constitution
The Joseph Storehouse Trust is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
Methods of appointment or election of Trustees
The management of the group and the company is the responsibility of the Trustees who are elected and coopted under the terms of the Memorandum of Association.
The trustees are elected onto the board of trustees at board meetings following recommendations from existing trustees. Training is provided to trustees where the Board of Trustees considers it to be appropriate.
Page 5
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Structure, governance and management (continued)
Organisational structure and decision-making policies
Much of the day to day management of the charity is carried out by Susie Gray, who manages the UK office, including all finance and administration. The Trustees are responsible for overseeing aid distribution, marketing, media and presentations. The Trustees lay down frameworks for all activity including agreeing activity, expenditure and budgets. Susie Gray manages the day to day activities on the Trustees’ behalf, liaising with Trustees on a regular basis. She also reports monthly to the Trustees on key activities and provides regular income and administration reports. Board meetings are held during the year where all income and expenditure, planning and future developments are discussed and agreed.
Barry Segal manages the activities of the subsidiary undertaking, Millennium Commercial Centre in Modiin Limited, and he is a trustee of both this company and of the Joseph Storehouse Trust.
Co-operative charities, related parties and subsidiary undertakings
The charity works closely with Vision for Israel, which is a charity based in Israel. This charity works towards the same goals as The Joseph Storehouse Trust and works within the same areas of Israel, co-operating on both projects and methods of distributing aid to the needy. Most of the charitable giving of The Joseph Storehouse Trust is paid via Vision for Israel for onward payment for the relevant charitable purposes. Barry Segal is a Trustee of both The Joseph Storehouse Trust and of Vision for Israel. Batya Segal is a Trustee of The Joseph Storehouse Trust and is employed by Vision for Israel to manage the aid operations.
There is one subsidiary undertaking, The Millennium Commercial Centre in Modiin Limited. This is a trading company registered in Israel, and is 100% owned by The Joseph Storehouse Trust. This company owns 90% of the land at a site in Israel purchased with the intention of building a ministry centre, humanitarian aid warehouse and educational and media centre. The other 10% of this land is owned by Vision for Israel, as detailed above. This building has been built jointly by this company and Vision for Israel, and construction commenced in early 2014. The intention was that the company would then use part of its share of the building for Vision for Israel and rent the rest to third parties. The accounts of the company show a loan from The Joseph Storehouse Trust, which was used to purchase the land and pay for construction work, with the balance held in a bank account and investments at the year-end.
Employees
The Charity's policy is to consult and discuss with employees matters likely to affect employees' interests. Information and matters of concern to employees is provided through regular contact with the trustees who seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting our work and to promote their involvement in our aims.
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort will be made to ensure that their employment within the charity continues and the appropriate training arranged. It is the policy of the charity that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Page 6
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Plans for future periods
The charity's plans for the future are:
-
to increase project funding to Israel to help meet growing needs
-
to work closer with Vision for Israel to ensure growth of the Israel organisation in line with future developments
-
to finalise development of the Millennium Centre Building
-
to continue to improve quality and reach of media to both educate and promote the charity
-
to extend coverage of the series 'Roots and Reflections' with the aim of reaching a wider world-wide audience
-
to consider filming a new TV series similar to Roots and Reflections but dealing with wider issues
-
to build closer relationships with the Vision for Israel Partners of the charity
Members' liability
The Members of the Company guarantee to contribute an amount not exceeding £1 to the assets of the Company in the event of winding up.
Statement of Trustees' responsibilities
The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the Company and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charitable group's auditors are unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charitable group's auditors are aware of that information.
Page 7
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Auditors
The auditors, Baldwin Scofield Ltd, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.
Approved by order of the members of the board of Trustees on 16 September 2025 and signed on their behalf by:
Mr A M Scott
Page 8
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE JOSEPH STOREHOUSE TRUST
Opinion
We have audited the financial statements of The Joseph Storehouse Trust (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Group's and of the parent charitable company's affairs as at 31 December 2024 and of the Group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 9
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE JOSEPH STOREHOUSE TRUST (CONTINUED)
Other information
The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' report is inconsistent in any material respect with the financial statements; or
-
the parent charitable company has not kept sufficient accounting records; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Page 10
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE JOSEPH STOREHOUSE TRUST (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 151 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the charitable company and determined that the most significant are those that relate to the reporting framework in conformity with the requirements of the Companies Act 2006 and the relevant direct and indirect tax compliance regulations in the United Kingdom.
We understood how The Joseph Storehouse Trust is complying with those frameworks by making enquiries of management to understand how the charitable company maintains and communicates its policies and procedures in these areas and corroborated this by reviewing supporting documentation and minutes of meetings of those charged with governance.
We assessed the susceptibility of the charitable company's financial statements to material misstatement, including how fraud might occur by considering the risk of management override to be a fraud risk. In addition, we considered the risk of management override by sampling from the entire population of journals, identifying specific transactions which did not meet our expectations based on specific criteria and investigated these to gain an understanding and then agree back to source documentation.
Based on this understanding we designed our audit procedures to identify noncompliance with such laws and regulations. Our procedures involved verifying that material transactions were recorded in compliance with Financial Reporting Standards and Charities SORP in conformity with the requirements of the Companies Act 2006.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
Page 11
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE JOSEPH STOREHOUSE TRUST (CONTINUED)
Use of our report
This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Baldwin Scofield Ltd
Chartered Accountants Statutory auditors 3 Newhouse Business Centre Old Crawley Road Horsham West Sussex RH12 4RU 16 September 2025
Baldwin Scofield Ltd are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.
Page 12
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2024
| Note Income from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Total income Expenditure on: Raising funds Charitable activities 8 Total expenditure Net (expenditure)/income Transfers between funds 18 Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Restricted funds 2024 £ 320,563 - - - 320,563 - 940,000 940,000 (619,437) 619,799 362 4,308,643 362 4,309,005 |
Unrestricted funds 2024 £ 1,225,766 11,304 451,699 20,097 1,708,866 355,497 1,065,403 1,420,900 287,966 (619,799) (331,833) 4,193,568 (331,833) 3,861,735 |
Total funds 2024 £ 1,546,329 11,304 451,699 20,097 2,029,429 355,497 2,005,403 2,360,900 (331,471) - (331,471) 8,502,211 (331,471) 8,170,740 |
Total funds 2023 £ 1,332,174 19,817 459,785 15,066 |
|---|---|---|---|---|
| 1,826,842 | ||||
| 363,674 1,046,507 |
||||
| 1,410,181 | ||||
| 416,661 - |
||||
| 416,661 | ||||
| 8,085,550 416,661 |
||||
| 8,502,211 |
The Consolidated statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 18 to 34 form part of these financial statements.
Page 13
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee) REGISTERED NUMBER: 04070371
CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2024
| Note Fixed assets Tangible assets 13 Investments 14 Current assets Debtors 15 Cash at bank and in hand Current liabilities Creditors: amounts falling due within one year 16 Net current assets Total net assets Charity funds Restricted funds 18 Unrestricted funds 18 Total funds |
161,405 190,937 352,342 (42,749) |
2024 £ 7,345,178 515,969 7,861,147 309,593 8,170,740 4,309,005 3,861,735 8,170,740 |
87,038 978,708 1,065,746 (46,389) |
2023 £ 7,331,641 151,213 |
|---|---|---|---|---|
| 7,482,854 1,019,357 |
||||
| 8,502,211 | ||||
| 4,308,643 4,193,568 |
||||
| 8,502,211 |
The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.
However, an audit is required in accordance with section 151 of the Charities Act 2011.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees on 16 September 2025 and signed on their behalf by:
Mr R Overton-Smith
The notes on pages 18 to 34 form part of these financial statements.
Page 14
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee) REGISTERED NUMBER: 04070371
COMPANY BALANCE SHEET AS AT 31 DECEMBER 2024
| Note Fixed assets Tangible assets 13 Investments 14 Current assets Debtors 15 Cash at bank and in hand Current liabilities Creditors: amounts falling due within one year 16 Net current assets Total net assets Charity funds Restricted funds 18 Unrestricted funds 18 Total funds |
8,033,013 152,548 8,185,561 (8,917) |
2024 £ 234,903 1 234,904 8,176,644 8,411,548 4,309,005 4,102,543 8,411,548 |
8,062,409 562,206 8,624,615 (8,897) |
2023 £ 240,491 1 |
|---|---|---|---|---|
| 240,492 8,615,718 |
||||
| 8,856,210 | ||||
| 4,308,643 4,547,567 |
||||
| 8,856,210 |
The Company's net movement in funds for the year was £ (444,662) (2023 - £307,698) .
The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.
However, an audit is required in accordance with section 151 of the Charities Act 2011.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
Page 15
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee) REGISTERED NUMBER: 04070371
COMPANY BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2024
The financial statements were approved and authorised for issue by the Trustees on 16 September 2025 and signed on their behalf by:
Mr R Overton-Smith
The notes on pages 18 to 34 form part of these financial statements.
Page 16
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2024
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Purchase of tangible fixed assets Purchase of investments Net cash used in investing activities Cash flows from financing activities Net cash provided by financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year The notes on pages 18 to 34 form part of these financial statements |
2024 £ (241,498) (181,517) (364,756) (546,273) - (787,771) 978,708 190,937 |
2023 £ 573,246 (112,378) (56,720) (169,098) - 404,148 574,560 978,708 |
|---|---|---|
Page 17
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. General information
The Joseph Storehouse Trust is a company limited by guarantee incorporated in England & Wales on 12 September 2000 with company registration number 04070371. Other Company information can be found on page 1.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Joseph Storehouse Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The Consolidated statement of financial activities (SOFA) and Consolidated balance sheet consolidate the financial statements of the Company and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.
The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of financial activities in these financial statements.
2.2 Income
All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
Page 18
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
2. Accounting policies (continued)
2.3 Expenditure (continued)
All expenditure is inclusive of irrecoverable VAT.
2.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.5 Tangible fixed assets and depreciation
Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance as follows.
Depreciation is provided on the following basis:
| Freehold property | - | 2% straight-line |
|---|---|---|
| Plant and machinery | - | 30% reducing balance |
| Fixtures and fittings | - | 30% reducing balance |
2.6 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 19
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
2. Accounting policies (continued)
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated statement of financial activities as a finance cost.
2.10 Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Pensions
The Group operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Group to the fund in respect of the year.
2.12 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from donations and legacies
| Restricted | Unrestricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Donations | 320,563 | 1,225,766 | 1,546,329 |
Page 20
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
3. Income from donations and legacies (continued)
| Restricted | Unrestricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023 | 2023 | 2023 | |
| £ | £ | £ | |
| Donations | 448,693 | 883,481 | 1,332,174 |
4. Income from charitable activities
| Unrestricted funds 2024 £ Income from charitable activities 11,304 Unrestricted funds 2023 £ Income from charitable activities 19,817 |
Total funds 2024 £ 11,304 |
|---|---|
| Total funds 2023 £ 19,817 |
5. Income from other trading activities Income from non charitable trading activities
| Unrestricted funds 2024 £ Rent receivable 426,671 Other income 25,028 451,699 |
Total funds 2024 £ 426,671 25,028 |
|---|---|
| 451,699 |
Page 21
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
5. Income from other trading activities (continued)
Income from non charitable trading activities (continued)
| Rent receivable Other income |
Unrestricted funds 2023 £ 419,989 39,796 459,785 |
Total funds 2023 £ 419,989 39,796 |
|---|---|---|
| 459,785 |
6. Investment income
| Unrestricted funds 2024 £ Investment income 3,108 Profit/(loss) on investments 16,989 20,097 Unrestricted funds 2023 £ Investment income 2,214 Interest receivable 6,876 Profit/(loss) on investments 5,976 15,066 |
Total funds 2024 £ 3,108 16,989 |
|---|---|
| 20,097 | |
| Total funds 2023 £ 2,214 6,876 5,976 |
|
| 15,066 |
Page 22
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
7. Analysis of grants
| Grants for charitable purposes Grants for charitable purposes |
Grants to Institutions 2024 £ 1,665,030 Grants to Institutions 2023 £ 726,200 |
Total funds 2024 £ 1,665,030 |
|---|---|---|
| Total funds 2023 £ 726,200 |
8. Analysis of expenditure on charitable activities
Summary by fund type
| Direct costs - Charitable activities Direct costs - Charitable activities |
Restricted funds 2024 Unrestricted funds 2024 £ £ 940,000 1,065,403 Restricted funds 2023 Unrestricted funds 2023 £ £ 480,000 566,507 |
Total 2024 £ 2,005,403 |
|---|---|---|
| Total 2023 £ 1,046,507 |
Page 23
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
9. Analysis of expenditure by activities
| Direct costs - Charitable activities Direct costs - Charitable activities Analysis of direct costs Product purchases Printing, postage and mailing costs Conference expenses Media costs General expenses Legal and consultancy fees Trustee expenses Sundry expenses |
Activities undertaken directly 2024 £ 227,968 Activities undertaken directly 2023 £ 217,593 |
Grant funding of activities 2024 £ 1,665,030 Grant funding of activities 2023 £ 726,200 |
Support costs 2024 £ 112,405 Support costs 2023 £ 102,714 Total funds 2024 £ 4,757 27,976 11,842 72,016 247 84,940 26,145 45 227,968 |
Total funds 2024 £ 2,005,403 |
|---|---|---|---|---|
| Total funds 2023 £ 1,046,507 |
||||
| Total funds 2023 £ 5,459 28,556 8,454 66,086 95 78,927 29,959 57 |
||||
| 217,593 |
Page 24
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
9. Analysis of expenditure by activities (continued)
Analysis of support costs
| Staff costs Rent, rates, water and insurance Warehouse expenses and repairs Telsphone, light and heat Printing, postage and stationery Computer expenses Bank charges Governance costs 10. Auditors' remuneration Fees payable to the Company's auditor for the audit of the Company's annual accounts Fees payable to the Company's auditor in respect of: All non-audit services not included above 11. Staff costs Group Group 2024 2023 £ £ Wages and salaries 54,820 50,331 Contribution to defined contribution pension schemes 1,911 1,843 56,731 52,174 |
Total funds 2024 £ 56,731 5,518 2,310 8,664 4,124 4,742 14,601 15,715 112,405 2024 £ 9,450 525 Company 2024 £ 54,820 1,911 56,731 |
Total funds 2023 £ 52,174 5,295 1,943 4,461 3,956 4,365 15,412 15,108 |
|---|---|---|
| 102,714 | ||
| 2023 £ 8,700 520 |
||
| Company 2023 £ 50,331 1,843 |
||
| 52,174 |
Page 25
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
11. Staff costs (continued)
The average number of persons employed by the Company during the year was as follows:
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| No. | No. | No. | No. | |
| Employees | 4 | 3 | 4 | 3 |
No employee received remuneration amounting to more than £60,000 in either year.
12. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2023 - £NIL) .
None of the trustees (or any persons connected with them) received any remuneration from the charity in the year. Trustees' expenses were paid by the charity of £13,909 (2023: £19,392) to Barry and Batya Segal, and their son. Alistair Scott was reimbursed in the amount of £662 (2023: £1,409). The aforementioned are all trustees and directors, and received the stated amounts in relation to travel, accommodation and subsistence costs incurred on behalf of the charity.
Consultancy fees of £71,500 (2023: £65,000) and purchases of goods of £nil (2023: £1,545) were payable for the year to Greetings from Jerusalem Ltd, a company owned 100% by Barry Segal, trustee.
Consultancy fees of £Nil (2023: £Nil) were paid to Alistair Scott, a trustee and director.
A company owned by Ariel Segal, the son of two of the trustees, received £50,090 (2023: £43,806) in payment for services provided to the charity for the development and maintenance of the charity's website.
13. Tangible fixed assets
Group
| Cost or valuation At 1 January 2024 Additions At 31 December 2024 |
Freehold property £ 8,190,246 169,739 8,359,985 |
Plant and machinery £ 8,852 - 8,852 |
Fixtures and fittings £ 69,011 11,778 80,789 |
Total £ 8,268,109 181,517 |
|---|---|---|---|---|
| 8,449,626 |
Page 26
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
13. Tangible fixed assets (continued)
Group (continued)
| Depreciation At 1 January 2024 Charge for the year At 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 Company Cost or valuation At 1 January 2024 At 31 December 2024 Depreciation At 1 January 2024 Charge for the year At 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 |
Freehold property £ 891,667 146,955 1,038,622 7,321,363 7,298,579 Freehold property £ 260,000 260,000 20,800 5,200 26,000 234,000 239,200 |
Plant and machinery £ 7,680 352 8,032 820 1,172 Plant and machinery £ 8,852 8,852 7,680 352 8,032 820 1,172 |
Fixtures and fittings £ 37,121 20,673 57,794 22,995 31,890 Fixtures and fittings £ 7,826 7,826 7,707 36 7,743 83 119 |
Total £ 936,468 167,980 |
|---|---|---|---|---|
| 1,104,448 | ||||
| 7,345,178 | ||||
| 7,331,641 | ||||
| Total £ 276,678 |
||||
| 276,678 | ||||
| 36,187 5,588 |
||||
| 41,775 | ||||
| 234,903 | ||||
| 240,491 |
Page 27
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| 14. Fixed asset investments Group Cost or valuation At 1 January 2024 Additions At 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 Company Cost or valuation At 1 January 2024 At 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 |
Unlisted investments £ 151,213 364,756 |
|---|---|
| 515,969 | |
| 515,969 | |
| 151,213 | |
| Investments in subsidiary companies £ 1 |
|
| 1 | |
| 1 | |
| 1 |
Page 28
THE JOSEPH STOREHOUSE TRUST (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
14. Fixed asset investments (continued)
Principal subsidiaries
The following was a subsidiary undertaking of the Company:
Name Registered office or principal place of business
Principal activity Class of shares
The Millennium Commercial Centre Israel Rental of property and Ordinary in Modiin Ltd delivering humanitarian aid
Holding Included in consolidation
100% Yes
The financial results of the subsidiary for the year were:
| Name Income £ Expenditure £ Profit/(Loss) / Surplus/ (Deficit) for the year £ The Millennium Commercial Centre in Modiin Ltd 468,688 (355,497) 113,191 15. Debtors Group Group Company 2024 2023 2024 £ £ £ Amounts owed by group undertakings - - 7,979,893 - - 7,979,893 Due within one year Trade debtors 107,307 1,099 2,369 Other debtors 3,497 2,771 3,497 Prepayments and accrued income 21,222 19,673 17,875 Tax recoverable 29,379 63,495 29,379 161,405 87,038 8,033,013 |
Net assets £ (240,807) Company 2023 £ 7,979,893 |
|---|---|
| 7,979,893 - 2,771 16,250 63,495 |
|
| 8,062,409 |
Page 29
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
16. Creditors: Amounts falling due within one year
| Other creditors Accruals and deferred income Financial instruments Financial assets Financial assets measured at fair value through income and expenditure |
Group 2024 £ 192 42,557 42,749 Group 2024 £ 706,906 |
Group 2023 £ 172 46,217 46,389 Group 2023 £ 1,129,921 |
Company 2024 £ 192 8,725 8,917 Company 2024 £ 152,548 |
Company 2023 £ 172 8,725 |
|---|---|---|---|---|
| 8,897 | ||||
| Company 2023 £ 562,206 |
17. Financial instruments
Financial assets measured at fair value through income and expenditure comprise bank balances and marketable securities.
Page 30
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
18. Statement of funds
Statement of funds - current year
The charity receives gifts restricted by the donor for the various projects that it operates as set out below:
The building fund was used to raise funds to build the property that is owned by the subsidiary in Israel and is used to conduct many of the programmes on the ground in Israel.
The Medical and Disaster relief funds have been merged and are used to ensure that those in need receive the assistance that they require.
The Children and Education fund provides finance for projects such as the "Pack to school" programme.
The Family Care and Welfare fund has now been merged with the Lonely soldiers fund and represents the donations that are related to the care and welfare provided to families in Israel supported by Vision for Israel.
| Unrestricted funds General funds Subsidiary reserves Restricted funds Children and Education Medical Assistance (Family Care & Welfare) Building Total of funds |
Balance at 1 January 2024 £ 4,547,567 (353,999) 4,193,568 7,253 40,880 - 4,260,510 4,308,643 8,502,211 |
Income £ 1,240,178 468,688 1,708,866 2,672 154,907 119,414 43,570 320,563 2,029,429 |
Expenditure £ (1,065,403) (355,497) (1,420,900) (5,000) (735,000) (200,000) - (940,000) (2,360,900) |
Transfers in/out £ (619,799) - (619,799) - 539,213 80,586 - 619,799 - |
Balance at 31 December 2024 £ 4,102,543 (240,808) 3,861,735 4,925 - - 4,304,080 4,309,005 8,170,740 |
|---|---|---|---|---|---|
Page 31
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
18. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds General funds Subsidiary reserves Restricted funds Children and Education Medical Assistance (Family Care & Welfare) Building Total of funds |
Balance at 1 January 2023 £ 4,290,111 (462,962) 3,827,149 - - - 4,258,401 4,258,401 8,085,550 |
Income £ 911,489 466,660 1,378,149 12,253 295,879 138,451 2,110 448,693 1,826,842 |
Expenditure £ (572,484) (357,697) (930,181) (5,000) (255,000) (220,000) - (480,000) (1,410,181) |
Transfers in/out £ (81,549) - (81,549) - - 81,549 - 81,549 - |
Balance at 31 December 2023 £ 4,547,567 (353,999) |
|---|---|---|---|---|---|
| 4,193,568 | |||||
| 7,253 40,879 - 4,260,511 |
|||||
| 4,308,643 | |||||
| 8,502,211 |
19. Summary of funds Summary of funds - current year
| General funds Restricted funds |
Balance at 1 January 2024 £ 4,193,568 4,308,643 8,502,211 |
Income £ 1,708,866 320,563 2,029,429 |
Expenditure £ (1,420,900) (940,000) (2,360,900) |
Transfers in/out £ (619,799) 619,799 - |
Balance at 31 December 2024 £ 3,861,735 4,309,005 |
|---|---|---|---|---|---|
| 8,170,740 |
Page 32
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
19. Summary of funds (continued)
Summary of funds - prior year
| General funds Restricted funds |
Balance at 1 January 2023 £ 3,827,149 4,258,401 8,085,550 |
Income £ 1,378,149 448,693 1,826,842 |
Expenditure £ (930,181) (480,000) (1,410,181) |
Transfers in/out £ (81,549) 81,549 - |
Balance at 31 December 2023 £ 4,193,568 4,308,643 |
|---|---|---|---|---|---|
| 8,502,211 |
20. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year Total Analysis of net assets between funds - prior period Tangible fixed assets Fixed asset investments Current assets Creditors due within one year Total |
Restricted funds 2024 Unrestricted funds 2024 £ £ 4,304,079 3,041,099 - 515,969 4,926 347,416 - (42,749) 4,309,005 3,861,735 Restricted funds 2023 Unrestricted funds 2023 £ £ 4,260,511 3,071,130 - 151,213 48,132 1,017,614 - (46,389) 4,308,643 4,193,568 |
Total funds 2024 £ 7,345,178 515,969 352,342 (42,749) |
|---|---|---|
| 8,170,740 | ||
| Total funds 2023 £ 7,331,641 151,213 1,065,746 (46,389) |
||
| 8,502,211 |
Page 33
THE JOSEPH STOREHOUSE TRUST
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| 21. Reconciliation of net movement in funds to net cash flow from operating activities Group 2024 £ Net income/expenditure for the period (as per Statement of Financial Activities) (331,471) Adjustments for: Depreciation charges 167,980 Increase in debtors (74,367) Increase/(decrease) in creditors (3,640) Net cash provided by/(used in) operating activities (241,498) |
Group 2023 £ 416,661 |
|---|---|
| 169,245 (26,703) 14,043 |
|
| 573,246 |
| 22. Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents 23. Analysis of changes in net debt Cash at bank and in hand |
At 1 January 2024 £ 978,708 978,708 |
Group 2024 £ 190,937 190,937 Cash flows £ (787,771) (787,771) |
Group 2023 £ 978,708 |
|---|---|---|---|
| 978,708 | |||
| At 31 December 2024 £ 190,937 |
|||
| 190,937 |
24. Pension commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £1,911 (2023: £1,843). Amounts of £192 (2023 - £172) were payable to the fund at the balance sheet date and are included in creditors.
Page 34