| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 8 |
| Report ofthe Independent Auditors |
9to11 | ||
| Statement ofFinancial Activities | 12 | ||
| Balance Sheet | |||
| Notes tothe Financial Statements | 14 lo | 20 | |
| Detailed Statement ofFinancial Activities | 21 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Toiai | |||
| Notes | fund | funds f |
funds f |
funds | ||
| INCOME AI4D ENDOWMENTS | FROM | |||||
| Donations and legacies | 2 | 1,263,f57 | 1,263,157 | 808,454 | ||
| Other trading activities | 3 | 8,241 | 7,252 | |||
| Total | 1371,398 | 1,271,398 | 815,706 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 4 | 316,579 | 316,579 | 225,176 | ||
| Charitable activittes |
5 | |||||
| Donkey sanctuary | 430,383 | 430,353 | 831,427 | |||
| Total | 746,932 | 746,932 | 1,056,603 | |||
| NET INCOME/(EXPENDITURE) | 524,466 | 524,466 | (240,897) | |||
| RECONCIUATION OF FUNDS |
||||||
| Total funds brought forward | 15,339 | 15,368 | 30,707 | 271,604 | ||
| TOTAL FUNDS CARRIED FORWARD | 539,805 | 15,368 | 555,173 | 30,707 |
| BALANCE SHEET 3181'DECEMBER2020 |
|||
|---|---|---|---|
| 2020 | 2019 | ||
| Notes | 8 | 6 | |
| FIXEDASSETS | |||
| Tangible assets | 186 | ||
| CURRENT ASSETS | |||
| Stocks | 12 | 329 | 1.331 |
| Debtors | 13 | 10,02& | 6,675 |
| Cash at bank and in hand | 808,626 | 91,746 | |
| 618,983 | 99,752 | ||
| CREDITORS | |||
| Amounts falling due within one year |
14 | (83,&10) | (69,231) |
| NET CURRENT ASSETS | 555,173 | 30,521 | |
| TOTAL ASSETSLESSCURRENT | |||
| UABIUTIES | 555,173 | 30,707 | |
| NETASSETS | 555,173 | 30,707 | |
| FUNDS | 17 | ||
| Unrestricted funds |
539,805 | 15,339 | |
| Restricted funds | 15,368 | 15,368 | |
| TOTAL FUNDS | 555,173 | 30,707 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| E | ||||||
| Sale ofmerchandise | 8,241 | 7,252 | ||||
| 4. | RAISING FUNDS | |||||
| Raising donations | and legacies | |||||
| 2020 | 2019 | |||||
| E | 6 | |||||
| Staff costs | 75,768 | 82,138 | ||||
| Rent, rates | and insurance | 14,117 | 14,235 | |||
| Telephone | 1,992 | 7,063 | ||||
| Postage & | stationery | 63,853 | 23,401 | |||
| Sundries | 1,940 | 13,832 | ||||
| Travel | 1,380 | 11,445 | ||||
| Fundraising | 129.135 | 56,206 | ||||
| Other office expenses | 39 | 835 | ||||
| Depreciation | 186 | 313 | ||||
| interest payable and | similar charges | 19,682 | 9,890 | |||
| 308,092 | 219,358 | |||||
| Other trading activities | ||||||
| 2020 | 2019 | |||||
| 6 | 5 | |||||
| Purchases | 8,487 | 5,818 | ||||
| Aggregate | amounts | 316,579 | 225,176 | |||
| 5. | CHARITABLE ACTMllES COSTS | |||||
| Grant | ||||||
| lunding of | ||||||
| activities | Supporl | |||||
| (see nate | costs (see | |||||
| 7) | note 8) | Totals | ||||
| E | E | E | ||||
| Donkey sanctuary | 419,943 | 10,410 | 430,353 |
| DIRECT COSTS OF CHARITABLE ACTIVITIES | ||
|---|---|---|
| 2020 | 2019 | |
| 6 | 6 | |
| HMRC settlement | 22,396 | |
| GRANTS PAYABLE | ||
| 2020 | 2019 | |
| F | 9 | |
| Donkey sanctuary | 419,943 | 749,166 |
| STAFFCOS | TS | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| 6 | 9 | ||||
| Wages and salaries | 73,312 | 79,842 | |||
| Other pension casts | 2,456 | 2,296 | |||
| 75,768 | 82,138 | ||||
| The average | monthly | number ofemployees | during the year was as follows: | ||
| 2020 | 2019 | ||||
| 3 | 3 |
| 11. | FORTHE YEAR ENDED 31STDECEMBER20 TANGIBLE FIXEDASSETS |
20 | |
|---|---|---|---|
| Computer | |||
| equipment | |||
| E | |||
| COST | |||
| At 1stJanuary 2020 and | |||
| 31stDecember 2020 | |||
| DEPRECIATION | |||
| At 'ist January 2020 | 8,459 | ||
| Charge for year | 186 | ||
| At 31stDecember 2020 | 8,645 | ||
| NET BOOK VALUE | |||
| At 31stDecember 2020 | |||
| At 3'ist December 2019 | 186 | ||
| 12, | STOCKS | ||
| 2020 | 2019 | ||
| 6 | 8 | ||
| Stocks for fundraising | 329 | 1,331 | |
| 13. | DEBTORS:AMOUNTS FALUNG DUE WITHIN ONE YEAR | ||
| 2020 | 2019 | ||
| 6 | |||
| Trade debtors | 177 | 650 | |
| Other debtors | 7,769 | 4,882 | |
| P repayments | 2,082 | 1,143 | |
| 10,028 | 6,675 | ||
| 14. | CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR | ||
| 2020 | 2019 | ||
| 8 | E | ||
| Bank loans and overdrafts (see note 15) | 50,000 | 748 | |
| Other loans (see note 15) | 30,000 | ||
| Sooal security and other taxes | 1,650 | 1,616 | |
| Other creditors | 6,598 | 1,851 | |
| Accruals and deferred income | 5,562 | 35,016 | |
| 63,810 | 69,231 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||
| Amounts falling |
due within one | year on | demand: | |||||
| Bank overdrafts | 748 | |||||||
| Bank loans | 50,000 | |||||||
| Other loans | 30,000 | |||||||
| 50,000 | 30,748 | |||||||
| ANALYSIS OF NETASSETSBETWEEN FUNDS | ||||||||
| 2020 | 2019 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | funds | funds | funds | |||||
| 5 | 5 | 5 | ||||||
| Fixed asseis | 186 | |||||||
| Current assets | 603,615 | 15,368 | 618,983 | 99,752 | ||||
| Current liabilities |
(63,810) | (63,810) | (69,231) | |||||
| 539,805 | 15,368 | 555,'t73 | 30,707 | |||||
| IIIOVEISENT | IN FllNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/1/20 | in funds | 31/12/20 | ||||||
| 5 | 5 | |||||||
| Unrestricted | funds | |||||||
| General fund | 15,339 | 524,466 | 539,805 | |||||
| Restricted funds | ||||||||
| Equipment Fund |
15,368 | 15,368 | ||||||
| TOTAL FUNDS | 30,707 | 524,466 | 555,1?3 | |||||
| Net movement | in funds, induded | in the | above are | as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources 6 |
expended E |
in funds f |
||||||
| Unrestricted | funds | |||||||
| General fund | 1,271,398 | (746,932) | 524,466 | |||||
| TOTAL FUNDS | 1,271,398 | P46,932) | 524,466 |
| Comparatives | for moveme | nt in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1/1/19 f |
in funds f |
31/12/1 9 f |
|||
| Unrestricted | funds | ||||
| General fund | 256,236 | (240.897) | 15,339 | ||
| Restricted funds | |||||
| Equipment Fund |
15,368 | 15,368 | |||
| TOTAL FUNDS | 271,604 | (240,897) | 30,707 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended f |
in funds f |
|||
| Unrestricted | funds | ||||
| General fund | 809,706 | (1,050.603) | (240,897) | ||
| Restricted funds | |||||
| Equipment Fund Mobile Clinic Fund |
1,000 5,000 |
{1,000) (5,000) |
|||
| 6,000 | (6.000) | ||||
| TOTAL FUNDS | 815,706 | (1,056,603) | (240,897) |
| SAFE HAVEN FOR DONKEYS Ihl THE HOLY LAND | |||
|---|---|---|---|
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | |||
| FOR THE YEAR ENDED 31STDECEMBER2020 | |||
| 2020 | 2019 | ||
| 9 | F | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Legacies | 375,026 | 176,302 | |
| Grants and donations | 888,131 | 632,152 | |
| 1,263,157 | 808,454 | ||
| Other trading activities | |||
| Sate ofmerchandise | 8,241 | 7,252 | |
| Total incoming resources | 1,271,398 | 815,706 | |
| EXPENDITURE | |||
| Raising donations | and legacies | ||
| Wages | 73,312 | 79,842 | |
| Pensions | 2,456 | 2,296 | |
| Rent, rates and insurance | 'I4,117 | 14,235 | |
| Telephone | 1,992 | 7,063 | |
| Postage 8 stationery | 63,853 | 23,401 | |
| Sundries | 1,940 | 13,832 | |
| Travel | 1,380 | 11,445 | |
| Fundraising | 129,135 | 56,206 | |
| Other office expenses | 39 | 835 | |
| Computer equipment | 186 | 313 | |
| Bank 8 credit card charges | 19,682 | 9,890 | |
| 308,092 | 219,358 | ||
| Other trading activiTies |
|||
| Purchases | 8,487 | 5,818 | |
| Charitable activities | |||
| HMRC settlement | 22,396 | ||
| Grants to israel | 419,943 | 749,166 | |
| 419,943 | 771,562 | ||
| Support costs | |||
| Governance costs | |||
| Consultancy fees |
33,887 | ||
| Accountancy and legal fees |
'I0,060 | 25,978 | |
| 10r410 | 59,865 | ||
| Total resources expended | 746,932 | 1,056,603 | |
| Net income/(expenditure) | 524r466 | (240,897) |