OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 8
Report ofthe Independent
Auditors
9to11
Statement ofFinancial Activities 12
Balance Sheet
Notes tothe Financial Statements 14 lo 20
Detailed Statement ofFinancial Activities 21

2020 2019
Unrestricted Restricted Total Toiai
Notes fund funds
f
funds
f
funds
INCOME AI4D ENDOWMENTS FROM
Donations and legacies 2 1,263,f57 1,263,157 808,454
Other trading activities 3 8,241 7,252
Total 1371,398 1,271,398 815,706
EXPENDITURE ON
Raising funds 4 316,579 316,579 225,176
Charitable
activittes
5
Donkey sanctuary 430,383 430,353 831,427
Total 746,932 746,932 1,056,603
NET INCOME/(EXPENDITURE) 524,466 524,466 (240,897)
RECONCIUATION
OF FUNDS
Total funds brought forward 15,339 15,368 30,707 271,604
TOTAL FUNDS CARRIED FORWARD 539,805 15,368 555,173 30,707
BALANCE SHEET
3181'DECEMBER2020
2020 2019
Notes 8 6
FIXEDASSETS
Tangible assets 186
CURRENT ASSETS
Stocks 12 329 1.331
Debtors 13 10,02& 6,675
Cash at bank and in hand 808,626 91,746
618,983 99,752
CREDITORS
Amounts
falling due within one year
14 (83,&10) (69,231)
NET CURRENT ASSETS 555,173 30,521
TOTAL ASSETSLESSCURRENT
UABIUTIES 555,173 30,707
NETASSETS 555,173 30,707
FUNDS 17
Unrestricted
funds
539,805 15,339
Restricted funds 15,368 15,368
TOTAL FUNDS 555,173 30,707

2020 2019
E
Sale ofmerchandise 8,241 7,252
4. RAISING FUNDS
Raising donations and legacies
2020 2019
E 6
Staff costs 75,768 82,138
Rent, rates and insurance 14,117 14,235
Telephone 1,992 7,063
Postage & stationery 63,853 23,401
Sundries 1,940 13,832
Travel 1,380 11,445
Fundraising 129.135 56,206
Other office expenses 39 835
Depreciation 186 313
interest payable and similar charges 19,682 9,890
308,092 219,358
Other trading activities
2020 2019
6 5
Purchases 8,487 5,818
Aggregate amounts 316,579 225,176
5. CHARITABLE ACTMllES COSTS
Grant
lunding of
activities Supporl
(see nate costs (see
7) note 8) Totals
E E E
Donkey sanctuary 419,943 10,410 430,353

DIRECT COSTS OF CHARITABLE ACTIVITIES
2020 2019
6 6
HMRC settlement 22,396
GRANTS PAYABLE
2020 2019
F 9
Donkey sanctuary 419,943 749,166

STAFFCOS TS
2020 2019
6 9
Wages and salaries 73,312 79,842
Other pension casts 2,456 2,296
75,768 82,138
The average monthly number ofemployees during the year was as follows:
2020 2019
3 3

11. FORTHE YEAR ENDED 31STDECEMBER20
TANGIBLE FIXEDASSETS
20
Computer
equipment
E
COST
At 1stJanuary 2020 and
31stDecember 2020
DEPRECIATION
At 'ist January 2020 8,459
Charge for year 186
At 31stDecember 2020 8,645
NET BOOK VALUE
At 31stDecember 2020
At 3'ist December 2019 186
12, STOCKS
2020 2019
6 8
Stocks for fundraising 329 1,331
13. DEBTORS:AMOUNTS FALUNG DUE WITHIN ONE YEAR
2020 2019
6
Trade debtors 177 650
Other debtors 7,769 4,882
P repayments 2,082 1,143
10,028 6,675
14. CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
2020 2019
8 E
Bank loans and overdrafts (see note 15) 50,000 748
Other loans (see note 15) 30,000
Sooal security and other taxes 1,650 1,616
Other creditors 6,598 1,851
Accruals and deferred income 5,562 35,016
63,810 69,231

2020 2019
6
Amounts
falling
due within one year on demand:
Bank overdrafts 748
Bank loans 50,000
Other loans 30,000
50,000 30,748
ANALYSIS OF NETASSETSBETWEEN FUNDS
2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
5 5 5
Fixed asseis 186
Current assets 603,615 15,368 618,983 99,752
Current
liabilities
(63,810) (63,810) (69,231)
539,805 15,368 555,'t73 30,707
IIIOVEISENT IN FllNDS
Net
movement At
At 1/1/20 in funds 31/12/20
5 5
Unrestricted funds
General fund 15,339 524,466 539,805
Restricted funds
Equipment
Fund
15,368 15,368
TOTAL FUNDS 30,707 524,466 555,1?3
Net movement in funds, induded in the above are as follows:
Incoming Resources Movement
resources
6
expended
E
in funds
f
Unrestricted funds
General fund 1,271,398 (746,932) 524,466
TOTAL FUNDS 1,271,398 P46,932) 524,466

Comparatives for moveme nt
in funds
Net
movement At
At 1/1/19
f
in funds
f
31/12/1 9
f
Unrestricted funds
General fund 256,236 (240.897) 15,339
Restricted funds
Equipment
Fund
15,368 15,368
TOTAL FUNDS 271,604 (240,897) 30,707
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
f
Unrestricted funds
General fund 809,706 (1,050.603) (240,897)
Restricted funds
Equipment
Fund
Mobile Clinic Fund
1,000
5,000
{1,000)
(5,000)
6,000 (6.000)
TOTAL FUNDS 815,706 (1,056,603) (240,897)

SAFE HAVEN FOR DONKEYS Ihl THE HOLY LAND
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31STDECEMBER2020
2020 2019
9 F
INCOME AND ENDOWMENTS
Donations and legacies
Legacies 375,026 176,302
Grants and donations 888,131 632,152
1,263,157 808,454
Other trading activities
Sate ofmerchandise 8,241 7,252
Total incoming resources 1,271,398 815,706
EXPENDITURE
Raising donations and legacies
Wages 73,312 79,842
Pensions 2,456 2,296
Rent, rates and insurance 'I4,117 14,235
Telephone 1,992 7,063
Postage 8 stationery 63,853 23,401
Sundries 1,940 13,832
Travel 1,380 11,445
Fundraising 129,135 56,206
Other office expenses 39 835
Computer equipment 186 313
Bank 8 credit card charges 19,682 9,890
308,092 219,358
Other trading
activiTies
Purchases 8,487 5,818
Charitable activities
HMRC settlement 22,396
Grants to israel 419,943 749,166
419,943 771,562
Support costs
Governance costs
Consultancy
fees
33,887
Accountancy
and legal fees
'I0,060 25,978
10r410 59,865
Total resources expended 746,932 1,056,603
Net income/(expenditure) 524r466 (240,897)