| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement of Financial |
Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 10 |
| for | the year ended 5April | 2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | C | C | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
42,268 | 45,949 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Grant making | 46,765 | 37,011 | |||
| Net gainsi(losses) on |
investments | 293,065 | (229,547) | ||
| NET INCOME/(EXPENDITURE) | 288,568 | (220,609) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forvvard | 956,160 | 1,176,769 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,244,728 | 956,160 |
| 5Aprl 262 | 1 | |
|---|---|---|
| 2021 | 2020 | |
| Unrestricted | Total | |
| fund | funds | |
| RXEDASSETS investments |
1,218,768 | 918,9?7 |
| CURRENT ASSETS | ||
| 161 | 535 | |
| Cash at bank | 26,709 | 45,553 |
| 26,660 | 46,088 | |
| CREDlTORS | ||
| Amounts failing due within one year |
(900) | (8,905) |
| NET CURRENT ASSETS | 25,960 | 87,183 |
| TOTAL~SLESSCURRENT | ||
| LIABlLlTIES | 1,244,?28 | 956,180 |
| NFf ASSETS | 1+A4,728 | 956,160 |
| FUNDS | ||
| Unrestricted funds |
1,244,?28 | 956,160 |
| TOTAL FUNDS | 1~,728 | S56,160 |
| COMPARATIVES | F | OR THE ST | ATEMENT OF FINANCIAL ACT | IVITIES | |
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
45,949 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Grant making | 37,011 | ||||
| Net gains/(losses) | on | investments | (229,547) | ||
| NET INCOME/(EXPENDITURE) | (220,609) | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,176,769 | |||
| TOTAL FUNDS CARRIED FORWARD | 956,160 | ||||
| 5. | FIXEDASSET INVESTMENTS | ||||
| Listed | |||||
| investments | |||||
| MARKET VALUE | |||||
| At 6 April 2020 | 918,977 | ||||
| Additions | 99,327 | ||||
| Disposals | (94,204) | ||||
| Revaluations | 294,668 | ||||
| At 5 April 2021 | 1,218,768 | ||||
| NET BOOK VALUE | |||||
| At 5 April 2021 | 1,218,768 | ||||
| At 5 April 2020 | 918,977 |
| Cost or valuation at 5 April 2021 is represented |
by: |
|---|---|
| Listed | |
| investments | |
| Cost | 1,218,768 |
| Investments | have been | have been | taken | taken | into these accounts at market value. | into these accounts at market value. | into these accounts at market value. | into these accounts at market value. | into these accounts at market value. | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The investments | comprise | UK | and overseas shares and bonds | and government | stocks. | ||||||||
| 6. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||||||
| 2021 | 2020 | ||||||||||||
| Other debtors | 151 | 535 | |||||||||||
| 7. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||||||
| 2021 | 2020 | ||||||||||||
| C | |||||||||||||
| Other creditors | 900 | 8,905 | |||||||||||
| 8. | MOVEMENT | IN FUNDS | |||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 6.4.20 | in funds | 5.4.21 | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund | 956,160 | 288,568 | 1,244,728 | ||||||||||
| TOTAL FUNDS | 956,160 | 288,568 | 1,244,728 | ||||||||||
| Net movement | in | funds, | included | in the above are as follows: | |||||||||
| Incoming | Resources | Gains and | Movement | ||||||||||
| resources | expended | losses | in funds | ||||||||||
| Unrestricted | funds | ||||||||||||
| General fund | 42,268 | (46,765) | 293,065 | 288,568 | |||||||||
| TOTAL FUNDS | 42,268 | (46,765) | 293,065 | 288,568 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 6.4.19 | in funds | 5.4.20 | |||
| Unrestricted | funds | ||||
| General | fund | 1,176,769 | (220,609) | 956,160 | |
| TOTAL | FUNDS | 1,176,769 | (220,609) | 956,160 |
| Comparative | net movement in fun |
ds, included in the above |
are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| C | C | C | |||
| Unrestricted | funds | ||||
| General fund | 45,949 | (37,011) | (229,547) | (220,609) | |
| TOTAL FUNDS | 45,949 | (37,011) | (229,547) | (220,609) |
| A current yea | r 12months and prior year | 12months combined position is as |
follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 6.4.19 | in funds | 5.4.21 | ||
| Unrestricted | funds | |||
| General fund | 1,176,769 | 67,959 | 1,244,728 | |
| TOTAL FUNDS | 1,176,769 | 67,959 | 1,244,728 |
| A current yea above are as |
r 12 months and pr follows: |
ior year 12 months combi |
ned net movem |
ent in funds, |
included in |
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 88,217 | (83,776) | 63,518 | 67,959 | |
| TOTAL FUNDS | 88,217 | (83,776) | 63,5 I8 | 67,959 |