OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 6 to 10

for the year ended 5April 2021
2021 2020
Unrestricted Total
fund funds
Notes C C
INCOME AND ENDOWMENTS FROM
Investment
income
42,268 45,949
EXPENDITURE ON
Charitable
activities
Grant making 46,765 37,011
Net gainsi(losses)
on
investments 293,065 (229,547)
NET INCOME/(EXPENDITURE) 288,568 (220,609)
RECONCILIATION
OF FUNDS
Total funds brought forvvard 956,160 1,176,769
TOTAL FUNDS CARRIED FORWARD 1,244,728 956,160

5Aprl 262 1
2021 2020
Unrestricted Total
fund funds
RXEDASSETS
investments
1,218,768 918,9?7
CURRENT ASSETS
161 535
Cash at bank 26,709 45,553
26,660 46,088
CREDlTORS
Amounts
failing due within one year
(900) (8,905)
NET CURRENT ASSETS 25,960 87,183
TOTAL~SLESSCURRENT
LIABlLlTIES 1,244,?28 956,180
NFf ASSETS 1+A4,728 956,160
FUNDS
Unrestricted
funds
1,244,?28 956,160
TOTAL FUNDS 1~,728 S56,160

COMPARATIVES F OR THE ST ATEMENT OF FINANCIAL ACT IVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Investment
income
45,949
EXPENDITURE ON
Charitable
activities
Grant making 37,011
Net gains/(losses) on investments (229,547)
NET INCOME/(EXPENDITURE) (220,609)
RECONCILIATION OF FUNDS
Total funds brought forward 1,176,769
TOTAL FUNDS CARRIED FORWARD 956,160
5. FIXEDASSET INVESTMENTS
Listed
investments
MARKET VALUE
At 6 April 2020 918,977
Additions 99,327
Disposals (94,204)
Revaluations 294,668
At 5 April 2021 1,218,768
NET BOOK VALUE
At 5 April 2021 1,218,768
At 5 April 2020 918,977

Cost or valuation
at 5 April 2021 is represented
by:
Listed
investments
Cost 1,218,768
Investments have been have been taken taken into these accounts at market value. into these accounts at market value. into these accounts at market value. into these accounts at market value. into these accounts at market value.
The investments comprise UK and overseas shares and bonds and government stocks.
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other debtors 151 535
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
C
Other creditors 900 8,905
8. MOVEMENT IN FUNDS
Net
movement At
At 6.4.20 in funds 5.4.21
Unrestricted funds
General fund 956,160 288,568 1,244,728
TOTAL FUNDS 956,160 288,568 1,244,728
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 42,268 (46,765) 293,065 288,568
TOTAL FUNDS 42,268 (46,765) 293,065 288,568

Net
movement At
At 6.4.19 in funds 5.4.20
Unrestricted funds
General fund 1,176,769 (220,609) 956,160
TOTAL FUNDS 1,176,769 (220,609) 956,160
Comparative net movement
in fun
ds,
included
in the above
are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
C C C
Unrestricted funds
General fund 45,949 (37,011) (229,547) (220,609)
TOTAL FUNDS 45,949 (37,011) (229,547) (220,609)
A current yea r 12months and prior year 12months
combined
position
is as
follows:
Net
movement At
At 6.4.19 in funds 5.4.21
Unrestricted funds
General fund 1,176,769 67,959 1,244,728
TOTAL FUNDS 1,176,769 67,959 1,244,728
A current
yea
above are as
r 12 months
and pr
follows:
ior year 12 months
combi
ned
net movem
ent
in funds,
included
in
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 88,217 (83,776) 63,518 67,959
TOTAL FUNDS 88,217 (83,776) 63,5 I8 67,959