| For | The Year Ended 31July | 2021 | ||
|---|---|---|---|---|
| 31.7.21 | 31.7.20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f. | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies | 188,246 | 32,500 | ||
| investment income |
17,922 | 19,699 | ||
| Total | 206,168 | 52,199 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Charitable activites |
181,682 | 180,645 | ||
| Net gains/(losses) on investments |
13,874 | (14,886) | ||
| NVT INCOME/(EXPENDITURE) | 38,360 | (143,332) | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought forward | 1,881,706 | 2,025,038 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,920,066 | 1,881,706 |
| Balance Sheet 31July 2021 |
|||
|---|---|---|---|
| 31.7.21 | 31.7.20 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f. | f | |
| FIXEDASSETS | |||
| Investments | |||
| Investments | 1,500,001 | 1,500,001 | |
| investment property |
223,988 | 210,114 | |
| 1,723,989 | 1,710,115 | ||
| CURRENT ASSETS | |||
| Debtors | 1,250 | ||
| Cash at bank | 197,097 | 171,781 | |
| 197,097 | 173,031 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,020) | (1,440) | |
| NET CURRFNT ASSETS | 196,077 | 171,591 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 1,920,066 | 1,881,706 | |
| NFT ASSETS | 1,920,066 | 1,881,706 | |
| FUNDS | |||
| Unrestricted funds |
1,920,066 | 1,881,706 | |
| TOTAL FUNDS | 1,920,066 | 1,881,706 |
| INVESTMENT INCOME | ||
|---|---|---|
| 31.7.21 | 31.7.20 | |
| Rents received | 16,325 | 17,619 |
| Deposit account interest | 1,597 | 2,080 |
| 17,922 | 19,699 |
| Unrestricted | |||
|---|---|---|---|
| fund | |||
| f | |||
| INCOME | AND ENDOWMENTS FROM | ||
| Donations | and legacies | 32,500 | |
| Investment | income | 19,699 | |
| Total | 52,199 | ||
| EXPENDITURE ON | |||
| Charitable | activities | ||
| Charitable | activites | 180,645 | |
| Net gains/(losses) on investments |
(14,886) | ||
| NET INCOME/(EXPENDITURE) | (143,332) | ||
| RECONCILIATION | OFFUNDS | ||
| Total funds brought forward | 2,025,038 |
| Notes to the Financial Statements - continued For Thc Year Ended 31July 2021 |
Notes to the Financial Statements - continued For Thc Year Ended 31July 2021 |
||
|---|---|---|---|
| 4, | COMPARATIVES FOR THE STATEMENT OFFINANCIAI. ACTIVITIES - continued | ||
| Unrestricted | |||
| fund | |||
| f, | |||
| TOTAL FUNDS CARRIED FOR3VARD | 1,881,706 | ||
| 5. | FIXEDASSETINVESTMENTS | ||
| Shares in | |||
| group | |||
| undertakings | |||
| COST LESSIMPAIRMENT | |||
| At | I August 2020 and 31 July 2021 | 1,500,001 | |
| NET BOOK VALUE | |||
| At | 31July 2021 | 1,500,001 | |
| At | 31July 2020 | 1,500,001 |
| The investment represents |
the | 100%shareholding | 100%shareholding | in Swaus Ltd. The Trustees | carry out impairment | reviews | and |
|---|---|---|---|---|---|---|---|
| make any necessary impairment |
provision | to reduce | the value carried forward. | ||||
| INVESTMENT PROPERTY | |||||||
| COSTLFSSIMPAIRMENT | |||||||
| At 1 August 2020 |
210,114 | ||||||
| Revaluation | 13,874 | ||||||
| At 31July 2021 | 223,988 | ||||||
| NET BOOKVALUE | |||||||
| At 31July 2021 | 223,988 | ||||||
| At 31July 2020 | 210,114 |
| COSTLESSIMPAIRMENT | COSTLESSIMPAIRMENT | at 31 July 2021 is represented | by: | |
|---|---|---|---|---|
| E | ||||
| Valuation | in 2020 | (14,886) | ||
| Valuation | in 2021 | 13,874 | ||
| Cost | 225,000 | |||
| 223,988 |
| DEBTORS: | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|---|
| 31.7.2 1 | 31.7.20 | ||||||
| f, | f | ||||||
| Other debtors | 1350 | ||||||
| CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK YEAR | |||||||
| 31.7.21 | 31.7.20 | ||||||
| f | |||||||
| Other creditors | 1,020 | 1,440 | |||||
| MOVEMKNT IN FUNDS | |||||||
| Net | |||||||
| movement | At | ||||||
| At | 1.8.20 | in funds | 31.7.21 | ||||
| f. | f | ||||||
| Unrestricted | funds | ||||||
| General | fund | 1,881,706 | 38,360 | 1,920,066 | |||
| TOTAL | FUNDS | 1,881,706 | 38,360 | 1,920,066 | |||
| Net movctnent | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in fuuds | ||||
| f. | f. | ||||||
| Unrestricted | funds | ||||||
| General | fund | 206,168 | (181,682) | 13,874 | 38,360 | ||
| TOTAL | FUNDS | 206,168 | (181,682) | 13,874 | 38,360 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.8.19 | in funds | 31.720 | ||
| Unrestricted | funds | |||
| General fund | 2,025,038 | (143.332) | 1,881,706 | |
| TOTALFUNDS | 2,025,038 | (143032) | 1,881,706 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| f. | |||||
| Unrestricted | funds | ||||
| General fund | 52,199 | (180,645) | (14,886) | (143,332) | |
| TOTALFUNDS | 52,199 | (180,645) | (14,886) | (143,332) |