OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

For The Year Ended 31July 2021
31.7.21 31.7.20
Unrestricted Total
fund funds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations and legacies 188,246 32,500
investment
income
17,922 19,699
Total 206,168 52,199
EXPENDITURE ON
Charitable
activities
Charitable
activites
181,682 180,645
Net gains/(losses)
on investments
13,874 (14,886)
NVT INCOME/(EXPENDITURE) 38,360 (143,332)
RECONCILIATION OF FUNDS
Total funds brought forward 1,881,706 2,025,038
TOTAL FUNDS CARRIED FORWARD 1,920,066 1,881,706

Balance Sheet
31July 2021
31.7.21 31.7.20
Unrestricted Total
fund funds
Notes f. f
FIXEDASSETS
Investments
Investments 1,500,001 1,500,001
investment
property
223,988 210,114
1,723,989 1,710,115
CURRENT ASSETS
Debtors 1,250
Cash at bank 197,097 171,781
197,097 173,031
CREDITORS
Amounts
falling due within one year
(1,020) (1,440)
NET CURRFNT ASSETS 196,077 171,591
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,920,066 1,881,706
NFT ASSETS 1,920,066 1,881,706
FUNDS
Unrestricted
funds
1,920,066 1,881,706
TOTAL FUNDS 1,920,066 1,881,706

INVESTMENT INCOME
31.7.21 31.7.20
Rents received 16,325 17,619
Deposit account interest 1,597 2,080
17,922 19,699

Unrestricted
fund
f
INCOME AND ENDOWMENTS FROM
Donations and legacies 32,500
Investment income 19,699
Total 52,199
EXPENDITURE ON
Charitable activities
Charitable activites 180,645
Net gains/(losses)
on investments
(14,886)
NET INCOME/(EXPENDITURE) (143,332)
RECONCILIATION OFFUNDS
Total funds brought forward 2,025,038

Notes to the Financial Statements - continued
For Thc Year Ended 31July 2021
Notes to the Financial Statements - continued
For Thc Year Ended 31July 2021
4, COMPARATIVES FOR THE STATEMENT OFFINANCIAI. ACTIVITIES - continued
Unrestricted
fund
f,
TOTAL FUNDS CARRIED FOR3VARD 1,881,706
5. FIXEDASSETINVESTMENTS
Shares in
group
undertakings
COST LESSIMPAIRMENT
At I August 2020 and 31 July 2021 1,500,001
NET BOOK VALUE
At 31July 2021 1,500,001
At 31July 2020 1,500,001
The investment
represents
the 100%shareholding 100%shareholding in Swaus Ltd. The Trustees carry out impairment reviews and
make any necessary
impairment
provision to reduce the value carried forward.
INVESTMENT PROPERTY
COSTLFSSIMPAIRMENT
At
1 August 2020
210,114
Revaluation 13,874
At 31July 2021 223,988
NET BOOKVALUE
At 31July 2021 223,988
At 31July 2020 210,114
COSTLESSIMPAIRMENT COSTLESSIMPAIRMENT at 31 July 2021 is represented by:
E
Valuation in 2020 (14,886)
Valuation in 2021 13,874
Cost 225,000
223,988

DEBTORS: DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.2 1 31.7.20
f, f
Other debtors 1350
CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK YEAR
31.7.21 31.7.20
f
Other creditors 1,020 1,440
MOVEMKNT IN FUNDS
Net
movement At
At 1.8.20 in funds 31.7.21
f. f
Unrestricted funds
General fund 1,881,706 38,360 1,920,066
TOTAL FUNDS 1,881,706 38,360 1,920,066
Net movctnent in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in fuuds
f. f.
Unrestricted funds
General fund 206,168 (181,682) 13,874 38,360
TOTAL FUNDS 206,168 (181,682) 13,874 38,360

Net
movement At
At 1.8.19 in funds 31.720
Unrestricted funds
General fund 2,025,038 (143.332) 1,881,706
TOTALFUNDS 2,025,038 (143032) 1,881,706

Incoming Resources Gains and Movement
resources expended losses in funds
f.
Unrestricted funds
General fund 52,199 (180,645) (14,886) (143,332)
TOTALFUNDS 52,199 (180,645) (14,886) (143,332)