Constitution |
RothschildFoundation(Hanadiv)Europe |
RothschildFoundation(Hanadiv)Europe |
RothschildFoundation(Hanadiv)Europe |
RothschildFoundation(Hanadiv)Europe |
isa companylimitedbyguarantee |
isa companylimitedbyguarantee |
isa companylimitedbyguarantee |
isa companylimitedbyguarantee |
|---|---|---|---|---|---|---|---|---|
andaregisteredcharity |
governed |
by |
itsmemorandum |
and |
articles |
of |
||
association.Itisaregisteredcharity,No.1083262.Company |
No. |
03948898. |
||||||
DirectorsandTrustees |
Thedirectorsofthe |
charitablecompany(“theFoundation’)areits |
trusteesfor |
|||||
thepurposeofcharitylaw |
andthroughout |
thisreportarecollectivelyreferred |
||||||
toasthetrustees.As |
setoutinthearticles |
ofassociationthe |
chairmanofthe |
|||||
boardoftrusteesisappointedbythetrustees.Themembershavethepower |
to |
|||||||
appointanyoftheir |
number |
tobea trustee. |
||||||
Thetrusteeswhoservedduringtheyearwere: |
||||||||
LordRothschildOM |
GBE |
(President) |
||||||
SirBradleyFried(Chairman) |
||||||||
SirVictorBlank |
||||||||
MmeBéatriceRosenberg |
||||||||
DrDavidLandau |
||||||||
AdamKarni-Cohen |
||||||||
TheHonourableBethRothschild |
||||||||
NicolaCobbold |
||||||||
NicolaLoftus |
||||||||
BenAvigdori |
||||||||
CompanySecretary |
LMasterton |
|||||||
ChiefExecutive |
SBerkovic |
|||||||
RegisteredOffice |
14StJames’sPlace |
|||||||
London |
||||||||
SWIAINP |
||||||||
Auditors |
SafferyChampness71QueenVictoriaStreet |
|||||||
LondonEC4V4BE |
||||||||
Bankers |
TheBankofNewYorkMellon |
|||||||
RueMontoyer46 |
||||||||
B-1000Brussels |
||||||||
Belgium |
||||||||
Coutts& Company |
||||||||
440Strand |
||||||||
LondonWC2R0QS |
||||||||
Solicitors |
Farrer& CoLLP |
|||||||
66LincolnsInnFields |
||||||||
LondonWC2A3LH |
8 September 2023
Expendable |
Restricted |
Unrestricted |
|||||
|---|---|---|---|---|---|---|---|
endowment |
income |
income |
Yearended |
Yearended |
|||
fund |
fund |
fund |
31-Dec |
31-Dec |
|||
2022 |
2022 |
2022 |
2022 |
2021 |
|||
Note |
£ |
£ |
£ |
£ |
£ |
||
Incomefrom: |
|||||||
Investments |
- |
- |
193,652 |
193,652 |
486,050 |
||
Donations |
- |
810,376 |
- |
810,376 |
- |
||
Totalincome |
- |
810,376 |
193,652 |
1,004,028 |
486,050 |
||
Expenditureon: |
|||||||
Raisingfunds |
|||||||
Investmentmanagementcosts |
792,423 |
- |
- |
792,423 |
830,281 |
||
Charitableactivity |
|||||||
AcademicJewishStudiesProgrammeHeritageandCultureProgrammeEducationandResearchNationalLibraryofIsraelandotherCommunityWelfare |
BRASS |
----- |
-810,376--- |
1,374,5492,930,5751,017,551620,2531,382,327 |
1,374,5493,740,9511,017,551620,2531,382,327 |
1,113,2602,376,6621,619,803665,7271,011,576 |
|
Totalresourcesexpended |
792,423 |
810,376 |
7,325,255 |
8,928,054 |
7,617,309 |
||
Netoutgoingresourcesbefore |
|||||||
investmentmovement |
(792,423) |
- |
(7,131,603) |
(7,924,026) |
(7,131,259) |
||
Netlossesoninvestmentassets |
|||||||
Realisedandunrealisedinvestment |
|||||||
losses |
(4,643,670) |
- |
- |
(4,643,670) |
18,956,959 |
||
Netincomeandexpenditure |
(5,436,093) |
- |
(7,131,603) |
(12,567,696) |
11,825,700 |
||
Transfersbetweenfunds |
1.b. |
(7,131,603) |
- |
7,131,603 |
- |
- |
|
Netmovementinfunds |
(12,576,696) |
- |
(12,576,696) |
11,825,700 |
|||
Fundbalancesbroughtforward |
147,044,082 |
- |
- |
147,044,082 |
135,218,382 |
||
Fundbalancescarriedforward |
134,476,386 |
- |
-~ |
134,476,386 |
147,044,082 |
31-Dec |
31-Dec |
||
|---|---|---|---|
Notes |
2022 |
2021 |
|
£ |
£ |
||
FixedAssets |
|||
Tangibleassets |
8. |
2,528 |
5,371 |
Investments |
|||
Quotedsecuritiesandunquotedinvestments |
133,014,871 |
143,948,775 |
|
Derivativefinancialinstruments |
571,700 |
(225,367) |
|
Salesforfuturesettlement |
- |
1,503,329 |
|
Purchasesforfuturesettlement |
- |
979,161 |
|
Cashbalances |
5,289,051 |
5,502,287 |
|
9. |
138,875,622 |
151,708,185 |
|
Currentassets |
|||
Prepayments |
126,521 |
96,962 |
|
Cashatbank |
24,044 |
46,552 |
|
150,565 |
143,514 |
||
Creditors:amountsfallingduewithinoneyear |
|||
Othercreditors |
3,965 |
2,962 |
|
Grantspayablewithinoneyear |
3,633,289 |
3,556,224 |
|
Accruals |
113,003 |
156,542 |
|
3,750,257 |
3,715,728 |
||
Netcurrentliabilities |
(3,599,692) |
(3,572,214) |
|
Creditors:fallingdueinmorethanoneyear |
|||
Grantspayable |
If. |
(802,072) |
(1,097,260) |
Nétassets |
134,476,386 |
147,044,082 |
|
Funds |
|||
Expendableendowmentfund— historicalcost |
12. |
74,968,273 |
79,352,137 |
Expendableendowmentfund— revaluation |
59,508,113 |
67,691,945 |
|
Restrictedincomefund |
- |
- |
|
Unrestrictedincomefund |
- |
- |
|
Totalfunds |
13. |
134,476,386 |
147,044,082 |
2022 |
2021 |
|
|---|---|---|
£ |
€ |
|
Netcashusedinoperatingactivities |
(8,256,002) |
(9,671,579) |
Cashflowsfrominvestingactivities: |
||
Purchaseofinvestments |
(10,052,039) |
(13,777,430) |
Proceedsfromsaleofinvestments |
18,129,082 |
26,431,386 |
Proceedsfromforwardcurrencycontracts |
(201,710) |
39,690 |
Incomefrominvestmentsincash |
144,925 |
117 |
Netcashprovidedbyinvestingactivities |
8,020,258 |
12,693,763 |
Changeincashandcashequivalentsintheyear |
(235,744) |
3,022,184 |
Cashandcashequivalentsat1 January |
5,548,839 |
2,526,655 |
Cashandcashequivalentsat31December |
5,313,095 |
5,548,839 |
Notestothecashflowstatement |
||
Analysisofcashandcashequivalents |
2022 |
2021 |
£ |
£ |
|
Cashwithininvestmentportfolio |
5,289,051 |
5,502,287 |
Cashatbank |
24,044 |
46,552 |
5,313,095 |
5,548,839 |
|
Reconciliationofchangesinresourcesto |
2022 |
2021 |
netcashusedinoperatingactivities |
£ |
£ |
Netloss(Page14) |
(12,567,696) |
11,825,700 |
Lossesoninvestments |
4,643,670 |
(18,956,959) |
Incomefrominvestmentsin.cash |
(144,925) |
(117) |
Depreciationcharges |
2,843 |
3,113 |
Realisedexchange(loss) |
(2,382,166) |
(585,635) |
Decreaseinsalesforfuturesettlement |
1,503,329 |
(1,503,329) |
Decreaseinpurchasesforfuturesettlement |
979,161 |
(979,161) |
(Increase)indebtors |
(29,559) |
(23,429) |
(Decrease)increditors |
(260,659) |
548,238 |
Netcash usedinoperatingactivities |
(8,526,002) |
(9,671,579) |
Expendable |
—_Unrestricted |
|||
|---|---|---|---|---|
endowment |
income |
|||
fund |
fund |
Total |
||
2021 |
2021 |
2021 |
||
£ |
£ |
£ |
||
Incomefrom: |
||||
Incomefrominvestments |
- |
486,050 |
486,050 |
|
Totalincome |
- |
486,050 |
486,050 |
|
Expenditureon: |
||||
Raisingfunds |
||||
Investmentmanagementcosts |
830,281 |
- |
830,281 |
|
Charitableactivity |
||||
UnrestrictedFund |
||||
AcademicJewishStudiesProgramme |
- |
1,113,260 |
1,113,260 |
|
HeritageandCultureProgramme |
- |
2,376,662 |
2,376,662 |
|
EducationandResearch |
- |
1,619,803 |
1,619,803 |
|
NationalLibraryofIsraelandother |
- |
665,727 |
665,727 |
|
CommunityWelfare |
- |
1,011,576 |
1,011,576 |
|
Totalresourcesexpended |
830,281 |
6,787,028 |
7,617,309 |
|
Netoutgoingresourcesbeforeinvestment |
(830,281) |
(6,300,978) |
(7,131,259) |
|
Netgainsoninvestmentassets |
||||
Realisedandunrealisedinvestmentgains |
18,956,959 |
- |
18,956,959 |
|
Netincomeandexpenditure |
18,126,678 |
(6,300,978) |
11,825,700 |
|
Transfersbetweenfunds |
(6,300,978) |
6,300,978 |
- |
|
Netmovementinfunds |
11,825,700 |
- |
11,825,700 |
|
Fundbalancesbrought forward |
135,218,382 |
- |
135,218,382 |
|
Fundbalancescarriedforward |
147,044,082 |
- |
147,044,082 |
3.GrantsandDonations |
||
|---|---|---|
2022 |
2021 |
|
AcademicJewishStudiesProgramme |
£ |
£ |
EuropeanAssociationforJewishStudiesWorldUnionofJewishStudies,HebrewUniofJerusalemUniversityofAmsterdam |
140,500132,000115,500 |
--70,000 |
EcolePratiquedesHautesEtudes,SorbonneUniversityofLondon |
110,50079,020 |
-69,989 |
UniversityofCambridge |
70,000 |
- |
UniversityCollegeLondonComplutenseUniversityofMadrid |
70,00068,544 |
-- |
SapienzaUniversitadiRoma |
65,726 |
- |
UniversityofBernAlexandruloanCuzaUniversity |
60,79251,000 |
-- |
OxfordCentreforHebrewandJewishStudies |
7 |
115,386 |
UniversityofOxfordUniversityofTiibingenUniversityofWroclawUniversityofViennaCharlesUniversity,PragueUniversitadiBolognaIndividualgrantsoflessthan£50,000Earliergrantspart-returnedorcancelled |
--.---251,473(10,746)1,204,309 |
69,35686,97074,21068,35258,65050,000340,429(27,217)976,125 |
JewishHeritageProgrammeComunitaEbraicadiVeneziaTheNationalHolocaustCentreandMuseumBodleianLibraries,UniversityofOxfordIsraelitischeGemeindeBaselUnionedelleComunitaEbraicheItalianeBritishLibraryAssociationOfEuropeanJewishMuseumsMuseoEbraicoVeneziaGhettoFighters'HouseMuseumJuidischesMuseumderSchweizTudasmenedzsmentért,TuddsalapiTechnolégiaértA lapitvanyBradiansTrustCentrointernazionaleLeoLeviperlaricerca,laconservazionee la |
797,344141,600133,334120,000117,612111,615105,000100,00093,00075,00073,00072,33872,000 |
--133,334----100,000----- |
valorizzazionedelpatrimoniomusicale |
||
StichtingJoodsMaatschappelijkWerkIMW)JewishMuseuminPragueSephardiVoicesUKMartynasMazvydasNationalLibraryofLithuania |
71,22869,65068,10659,372 |
---- |
GrazMuseum |
58,650 |
- |
3.Grantsanddonations(continued) |
2022 |
2021 |
|---|---|---|
£ |
£ |
|
Centrenationald'artetdecultureGeorgesPompidou |
54,838 |
- |
AssociationofJewishLibraries |
54,000 |
- |
TaubeDepartmentofJewishStudies,UniversityofWroclaw |
53,784 |
- |
JewishHistoricalMuseum |
52,400 |
- |
YadVashem |
- |
150,000 |
Peterhouse,UniversityofCambridge |
- |
137,666 |
CentreiiationaldelaRecherchescientifique |
- |
105,000 |
WienerHolocaustLibrary,London |
- |
93,783 |
TyneandWearArchivesandMuseums |
- |
80,000 |
FrinkischesFreilandmuseumdesBezirksMittelfranken |
- |
75,000 |
NationalMonumentHerinneringscentrumKampWesterbork |
- |
73,000 |
InstituteofSocialRelations,EotvosLorandUniversityofSciences |
- |
72,040 |
POLINMuseumoftheHistoryofPolishJews |
- |
68,702 |
JewishHeritageFoundationMenorah |
- |
68,040 |
JewishTheologicalSeminary,UniversityofJewishStudies |
- |
67,170 |
UnionedelleComunitaEbraicheItaliane |
- |
60,480 |
JewishMuseumofWestphalia |
- |
57,404 |
BoardofDeputiesCharitableFoundation |
- |
55,550 |
TrinityCollegeDublin |
- |
53,643 |
TheJewishMuseuminStockholm |
- |
50,000 |
Individualgrantsoflessthan£50,000 |
547,754 |
407,980 |
Earliergrantspart-returnedorcancelled |
(1,176) |
(38,455) |
3,100,448 |
1,870,337 |
|
JewishEducation |
||
EducatingforImpact|TheCentreforEducationalTechnology |
185,171 |
180,167 |
JLC- PartnershipforJewishSchools |
95,500 |
- |
UnionofJewishStudentsoftheUKandIreland |
90,000 |
- |
JewishBookCouncil |
75,000 |
- |
Sadeh |
50,000 |
- |
MoisheHouse |
- |
155,624 |
LondonSchoolofJewishStudies |
- |
129,300 |
YadLayeledFrance |
- |
120,000 |
FundacjaCentrum TaubegoOdnowyZyciaZydowskiegow Polsce |
- |
94,360 |
Kisharon |
- |
90,000 |
SCoJeC,theScottishCouncilofJewishCommunities |
- |
59,000 |
JewishTheologicalSeminary,UniversityofJewishStudies |
- |
57,000 |
Limmud |
- |
50,000 |
Individualgrantsoflessthan£50,000 |
171,893 |
328,000 |
Earliergrantspart-returnedorcancelled |
(58,344) |
(13) |
609,220 |
1,263,438 |
3.Grantsanddonations(continued) |
2022 |
2021 |
|---|---|---|
NationalLibraryofIsraelandothergrants |
||
GesherL’Europa[ABridgetoEurope] |
550,000 |
590,000 |
550,000 |
590,000 |
|
CommunityWelfareWorldJewishRelief |
250,000 |
- |
InstituteforJewishPolicyResearch |
190,000 |
207,000 |
PillarFoundation |
126,732 |
109,657 |
Jw3 |
100,000 |
- |
SocialFinance |
80,300 |
- |
RabbiSacksLegacyTrust |
50,000 |
- |
JewishCare |
- |
100,000 |
JDC |
36,917 |
100,000 |
EducatingforImpact |
- |
100,000 |
TheJewishAssociationforMentalIllness |
- |
150,000 |
CommunitySecurityTrust |
- |
75,000 |
JLC |
- |
50,000 |
Individualgrantsoflessthan£50,000Earliergrantspart-returnedorcancelled |
395,600(3,792) |
54,500(49,650) |
1,225,757 |
896,507 |
|
Totalgrants |
6,689,734 |
5,596,407 |
4. |
ResourcesExpended |
||||||
|---|---|---|---|---|---|---|---|
a) |
2022 |
||||||
Support& |
|||||||
Other |
Investment |
Admin |
Governance |
Total |
|||
Grants |
Activities |
Costs |
Costs |
Costs |
2022 |
||
£ |
£ |
£ |
£ |
£ |
£ |
||
InvestmentManagement |
- |
- |
742,863 |
49,560 |
- |
792,423 |
|
CharitableExpenditure |
|||||||
UnrestrictedFund |
|||||||
AcademicJewishStudies |
1,204,309 |
14,550 |
- |
152,525 |
3,165 |
1,374,549 |
|
CultureandHeritage |
2,303,104 |
205,226 |
- |
413,663 |
8,582 |
2,930,575 |
|
EducationandResearch |
609,220 |
293,077 |
- |
112,911 |
2,343 |
1,017,551 |
|
NationalLibraryofIsrael |
550,000 |
- |
- |
68,825 |
1,428 |
620,253 |
|
CommunityWelfare |
1,225,757 |
- |
- |
153,388 |
3,182 |
1,382,327 |
|
RestrictedFundCultureandHeritage |
797,344 |
- |
- |
13,032 |
- |
810,376 |
|
6,689,734 |
512,853 |
742,863 |
963,904 |
18,700 |
8,928,054 |
||
Note3. |
|||||||
ResourcesExpended |
|||||||
b) |
2021 |
||||||
Support& |
|||||||
Other |
Investment |
Admin |
Governance |
Total |
|||
Grants |
Activities |
Costs |
Costs |
Costs |
2021 |
||
£ |
£ |
£ |
£ |
£ |
£ |
||
InvestmentManagement |
- |
- |
800,755 |
29,526 |
- |
830,281 |
|
CharitableExpenditure |
|||||||
UnrestrictedFund |
|||||||
AcademicJewishStudies |
976,125 |
10,500 |
- |
109,298 |
17,337 |
1,113,260 |
|
CultureandHeritage |
1,870,337 |
235,975 |
- |
233,337 |
37,013 |
2,376,662 |
|
EducationandResearch |
1,263,438 |
172,109 |
- |
159,030 |
25,226 |
1,619,803 |
|
NationalLibraryofIsrael |
590,000 |
- |
- |
65,360 |
10,367 |
665,727 |
|
CommunityWelfare |
896,507 |
- |
- |
99,315 |
15,754 |
1,011,576 |
|
5,596,407 |
418,584 |
800,755 |
695,866 |
105,697 |
7,617,309 |
||
Note3. |
5. |
Administrationcostsinclude: |
2022 |
2021 |
|---|---|---|---|
£ |
£ |
||
Auditors’remuneration(incl.VAT) |
18,700 |
17,120 |
|
Depreciation |
2,843 |
3,113 |
|
2022 |
2021 |
||
6. |
StaffCostsWagesandsalariesNationalInsurance |
£394,51954,141 |
£355,96446,379 |
PensionsLifeInsurance |
58,6025,591512,853 |
49,9094,823457,075 |
Thenumberofemployeeswhoseemolumentsasdefinedfortaxationpurposesamountedtoover£60,000intheyearwasas |
Thenumberofemployeeswhoseemolumentsasdefinedfortaxationpurposesamountedtoover£60,000intheyearwasas |
Thenumberofemployeeswhoseemolumentsasdefinedfortaxationpurposesamountedtoover£60,000intheyearwasas |
|---|---|---|
follows: |
Number |
Number |
£150,001- £160,000 |
1 |
1 |
2022 |
2021 |
|
£ |
£ |
|
Totalbenefitspaidtokeymanagementpersonnel |
187,752 |
179,858 |
Number |
Number |
|
|---|---|---|
CharitableactivitiesManagementandadministration |
51 |
5i- |
Office |
furniture,equipmentandmotorvehiclesatcost |
|---|---|
At1st |
January2022 |
At31st |
December2022 |
Depreciation |
|
At1st |
January2022 |
Charge |
fortheyear |
At.31st |
December2022 |
Netbookvalueat31December2022 |
|
Netbookvalueat31December2021 |
Investments |
31-Dec |
31-Dec |
|---|---|---|
2022 |
2021 |
|
Quotedsecurities |
£ |
£ |
Marketvalueasatstartofyear |
1,490,925 |
1,444,584 |
Investmentpurchases |
- |
878,646 |
Disposalproceeds |
(1,272,654) |
(1,006,392) |
Netinvestmentgains |
(143,667) |
174,087 |
Marketvalueasatendofyear |
74,603 |
1,490,925 |
Unquotedinvestments |
||
Valuationatstartofyear |
43,222,067 |
24,036,916 |
Investmentpurchases |
10,052,039 |
12,898,784 |
Investmentdistributions |
(5,856,428) |
(8,074,994) |
Trustees’revaluation |
1,551,723 |
14,361,362 |
Valuationasatendofyear |
48,969,401 |
43,222,068 |
Multi-assetfunds |
||
Valuationatstartofyear |
99,235,782 |
111,142,073 |
Investmentdistributions |
(11,000,000) |
(17,350,000) |
Trustees’revaluation |
(4,264,915) |
5,443,709 |
Valuationasatendofyear |
83,970,867 |
99,235,782 |
Quotedsecuritiesandunquotedinvestments |
49,044,004 |
44,712,993 |
Multi-assetfunds |
83,970,867 |
99,235,782 |
Derivativefinancialinstruments |
571,700 |
(225,367) |
Salesforfuturesettlement |
- |
1,503,329 |
Purchasesforfuturesettlement |
- |
979,161 |
Cashandequivalents |
5,289,051 |
5,502,287 |
Totalinvestments |
138,875,622 |
151,708,185 |
Historicalcost |
___79,367,509eed |
84,016,240 |
MarketValue |
Investmentincome |
|||
|---|---|---|---|---|
2022 |
2021 |
2022 |
2021 |
|
Overseasinvestments |
£ |
£ |
£ |
£ |
Quotedsecurities |
8,632 |
1,281,556 |
- |
113 |
Unquotedinvestments |
43,588,655 |
42,808,910 |
155,326 |
485,820 |
Multi-assetfunds |
83,970,867 |
99,235,782 |
||
Derivativefinancialinstruments |
571,700 |
(225,367) |
||
Salesforfuturesettlement |
- |
1,503,329 |
||
Purchasesforfuturesettlement |
- |
979,161 |
||
Cashandequivalents |
5,289,051 |
5,502,287 |
26,074 |
117 |
138,428,905 |
151,085,658 |
181,400 |
486,050 |
|
UKquotedinvestments |
65,971 |
209,369 |
||
UKunquotedinvestments |
380,746 |
413,158 |
12,252 |
- |
138,875,622 |
151,708,185 |
193,652 |
486,050 |
|
Totalincomefrominvestments |
193,652 |
486,050 |
2022 |
2022 |
2021 |
2021 |
|
|---|---|---|---|---|
£ |
% |
£ |
% |
|
WHAMEndowmentFund |
83,970,869 |
60.46% |
99,235,782 |
65.41% |
2022 |
2021 |
||
|---|---|---|---|
£ |
£ |
||
Grantspayable |
|||
Within1-2years |
628,622 |
959,592 |
|
Within2-5years |
173,450 |
137,668 |
|
802,072 |
1,097,260 |
||
12. |
Reconciliationofhistoricalcostassetsandliabilities |
||
2022 |
2021 |
||
£ |
£ |
||
Fixedassets |
2,528 |
5,371 |
|
Historicalcostofinvestments |
79,367,509 |
84,016,240 |
|
Netcurrentliabilities |
(3,599,692) |
(3,572,214) |
|
Creditorsfallingdueinmorethanoneyear |
(802,072)_ |
(1,097,260) |
|
74,968,273 |
79,352,137 |
||
Expendableendowmentfund— historicalcost |
74,968,273 |
79,352,137 |
13. |
AllocationofAssets |
|||
|---|---|---|---|---|
a) |
2022 |
|||
Expendable |
Unrestricted |
|||
endowment |
income |
|||
fund |
fund |
Total |
||
2022 |
2022 |
2022 |
||
£ |
£ |
£ |
||
Fixedassets |
- |
2,528 |
2,528 |
|
Investments |
138,875,622 |
- |
138,875,622 |
|
Bankbalances |
- |
24,044 |
24,044 |
|
Othercurrentassets |
- |
126,521 |
126,521 |
|
Liabilities |
- |
(4,552,329) |
(4,552,329) |
|
Interfundbalance |
(4,399,236) |
4,399,236 |
- |
|
134,476,386 |
- |
134,476,386 |
||
b) |
2021 |
|||
Expendable |
—_-Unrestricted |
|||
endowment |
income |
|||
fund |
fund |
Total |
||
2021 |
2021 |
2021 |
||
£ |
£ |
£ |
||
Fixedassets |
- |
5,371 |
5,371 |
|
Investments |
151,708,185 |
- |
151,708,185 |
|
Bankbalances |
- |
46,552 |
46,552 |
|
Othercurrentassets |
- |
96,962 |
96,962 |
|
Liabilities |
- |
(4,812,988) |
(4,812,988) |
|
Interfundbalance |
(4,664,103) |
4,664,103 |
- |
|
147,044,082 |
- |
147,044,082 |