Wealth Management
PHILIP MARSDEN FAMILY CHARITABLE TRUST
REPORT AND ACCOUNTS
’
YEAR ENDED5 April 2024
|
I } |
----- Start of picture text -----
fl
----- End of picture text -----
y
|
\
|
Version: 04/11/24
77No.1 Kingsway, London, WC2B 6AN handelsbanken.co.ukAvealthmanagement Mount Ephraim, Tunbridge Wells, Kent, TN4 8BS
j
Handelsbanken Wealth & Assett Management is authorised and regulated by the Financial Conduct Authority in the conduct of investment business, and is a wholly-owned subsidiary of Handeisbanken plc. Registered Head Office: London address above. Registered in England No: 4132340. www.wealthand asset.handelsbanken.co.uk
|
PHILIP MARSDEN FAMILY CHARITABLE TRUST
INDEX
Year ended 5 April 2024
| Te | Te | Te |
|---|---|---|
| Page | ||
| General information | 2 | |
| ReportofthePusteas | 3-4 | |
| Independent examiner's report | 5 | |
| Statement of trustees’ responsibilities | 6 | |
| Statement of financial activities | 7 | |
| Balance sheet | , | 8 |
| Cashflow | 9 | |
| Accounting policies | 10-11 | |
| Notestothefinancialstatements | 12-15 |
EES
a
:
| | |
PHILIP MARSDEN FAMILY CHARITABLE TRUST
GENERAL INFORMATION
Year ended 5 April 2024
- .
----- Start of picture text -----
|
----- End of picture text -----
| Year endedended5 April 2024 | Year endedended5 April 2024 | Year endedended5 April 2024 | Year endedended5 April 2024 |
|---|---|---|---|
| TT Trustees Austin Philip Marsden |
|||
| Valerie Judith Sloan Marsden | |||
| a | Angus Austin Hodgart Marsden | ||
| Rory John Roberts Marsden | |||
| Pollyanna Cathryn Jope Marsden-Mallalieu | |||
| Address | 77 Mount Ephraim | ||
| Tunbridge Wells | |||
| Kent | |||
| TN4 8BS | |||
| Bankers | Handelsbanken London West End Branch |
||
| 3rd Floor | |||
| 86 Jermyn Street | : | ||
| London | |||
| SW1Y 6JD | |||
| Investment Managers: | Handelsbanken Wealth &Asset Management | ||
| 77 Mount Ephraim | |||
| Tunbridge Wells | |||
| Kent | |||
| TN4 8BS | |||
| Independentexaminer | MrsKWhiley BKM Accounting Services |
||
| 5 Ashdown Chase | |||
| Nutley | |||
| East Sussex | |||
| TN223LY | |||
| Registeredcharity | number | 1083247 |
|
—— &° °° °°&«~ ea
—_
PHILIP MARSDEN FAMILY CHARITABLE TRUST
REPORT OF THE TRUSTEES
Year ended 5 April 2024
SSSmmSS
The trustees present their report with the financial statements of the charity for the year to 5 April 2024. The trustees have adopted the provisions of Accounting and reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Object and activities fdr the public benefit
To apply the income and such parts of the capital towards such charitable purposes and to make donations to such charitable institutions as the trustees at their discretion think fit. The trustees meet periodically in order to discuss new applications and to review those organisations already receiving donations. There is no specific category of charitable organisation which the trust supports.
The income of the trust is derived from donations and from funds on deposit.
There have been no changes during the year to the objectives of the trust or to the policies adopted in order to achieve those objectives.
Achievements & Performance
‘
The trustees carefully consider how their available resources can be utilised by way of grant making to existing charitable organisations in such a way as to maximise impact in the arrears covered by the trust objects. They maintain direct personal oversight of and interest in the grantee organisations with this in mind.
Financial Review
Unrestricted funds
Incoming resources for the year amounted to £7,910 compared to £66,842 for the period to 5 April 2023. Grants of £51,812 were made and support cost amounted to £3,820. The deficit has been made good by transfer from the expendable endowment fund. This compares to grants of £104,544 and support costs of £3,657 for the previous period.
Expendable endowment
Expendable endowment stood at £351,720 (2023: £387,605) at the balance sheet date and constitutes the free reserves.
Principal funding source
The principal funding source comprises gifts from the trustees of the charity and from investment income.
Investment policy and objectives
The trustees have agreed a medium to high risk profile.
Reserves policy
The trustees aim to maintain the endowment fund at a level to provide a sufficient capital base to generate an income level sufficient to maintain the level of grant making planned in the future. The trustees are satisfied with the current level of reserves.
3
EEE
ees —.
|
|
|
----- Start of picture text -----
=
----- End of picture text -----
PHILIP MARSDEN FAMILY CHARITABLE TRUST
REPORT OF THE TRUSTEES
Year ended 5 April 2024
OE Structure, governance and management
The Philip Marsden Family Charitable Trust is constituted by Deed of Trust dated 5 September 2000 and is a registered charity, number 1083247. : TrusteesNew trustees may be appointed by the existing trustees by virtue of a power contained within the trust deed. The trust deed provides for a minimum of three trustees.
Governing document The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Recruitment and appointment of new trustee New trustees may be appointed by the existing trustees by virtue of a power contained within the trust deed. A minimum of three trustees is required by the trust deed
Organisation structure
The trustees must hold at least two ordinary meetings each year. At those meetings, the trustees agree broad strategy and activity for the Trust, including consideration of grant making, investments and reserves.
Induction and training of new trustees
On appointment, new trustees must expressly acknowledge his or her acceptance of office of trustee of the charity. In selecting new trustees, the trustees must have regard to the skills, knowledge and experience needed for effective administration of the charity. New trustees are provided with a copy of the trust deed and a copy of the charity's latest report and accounts.
Risk management
The trustees have assessed the risks to which the charity might be exposed and consider them to be minimal. The trustees have addressed such risks that exist.
Approved by ordenof the board of trustees Othe ANZA 2e ___ 2\4.,..and signed on it behalf
----- Start of picture text -----
A P Marsden -
----- End of picture text -----
----- Start of picture text -----
an
V JS Marsden
----- End of picture text -----
----- Start of picture text -----
4
----- End of picture text -----
| }
1083247
' I|
|
| | |
|
PHILIP MARSDEN FAMILY CHARITABLE TRUST
Independent Examiner's Report to the Trustees of Philip Marsden Family Charitable Trust - Charity Number:
Year ended 5 April 2024
a
|report on the accounts of the trust for the year ended 5 April 2024
Respective responsibilities of the trustees and examiner
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirement of the charities Act 2011 (‘the Act')
| report in respect of my examination of the trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
| am qualified to undertake the examination by being a qualified member of the Association of Accounting Technicians.
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
- e the accounting records were not kept in accordance with section 130 of the Charites Act; or
e the accounts did not accord with the accounting records; or
- e the accounts did not comply with the applicable requirements concerning the form and content of the accounts set out in the Charities (Accounts and Reports) Regulations 2008 other that any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
X Urilby
30/11/2024 Name: vo.cee eens eee Date: Pooococcococemmpoocaioosoo Karen Whiley
Relevant professional qualification or body: FMAAT
Address 5 Ashdown Chase
Nutley East Sussex TN22 3LY
5
eee EEE
——
fi PHILIP MARSDEN FAMILY CHARITABLE TRUST
STATEMENT OF TRUSTEES' RESPONSIBILITIES
Year ended 5 April 2024
Se ne
Trustees' responsibilities in relation to the financial statements
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The law applicable to charitiés in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed require the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing these financial statements, the trustees are required to:
|
-
° select suitable accounting policies and then apply them consistently;
-
e observe the methods and principles of the Charities SORP (FRS 102);
-
° make judgements and accounting estimates that are reasonable and prudent;
-
° state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements; and
-
|
-
° prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by jorder of the trustees on............09 \v2\ 292s.....and signed on its behalf by:
----- Start of picture text -----
ee ee
A P Marsden Ps
V JS Marsden
----- End of picture text -----
----- Start of picture text -----
6
----- End of picture text -----
lh
PHILIP MARSDEN FAMILY CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES
Year ended 5 April 2024
| tt | EEE | EEE | ——————=—=—=———__—————————————————————_——————— | ——————=—=—=———__—————————————————————_——————— | ||
|---|---|---|---|---|---|---|
| Unrestricted | Expendable | Total | Total | |||
| Income | endowment | this year | lastyear | |||
| Note | Fund | Fund | 2024 | 2023 | ||
| £ | £ | £ | g | |||
| Income resources | ||||||
| VoluntaryIncome i |
||||||
| Donations | 1 | - | - | - | 60,000 | |
| Tax refund due on gift aid | = | - | - | - | ||
| Investment income | 2 | 7,910 | - | 7,910 | 6,842 | |
| Total incoming resources | 7,910 | - | 7,910 | 66,842 | ||
| Resources expended | ||||||
| Cost ofgenerating funds | ||||||
| Investment management costs | 1,081 | 1,081 | 2,895 | |||
| Charitable activities | ||||||
| Grants made | 3 | 51,812 | 51,812 | 104,544 | ||
| Governance cost | 4 | 3,820 | 3,820 | 3,657 | ||
| Total resources expended | 55,632 | 1,081 | 56,713 | 111,096 | ||
| Net incoming/(outgoing) | resources | (47,722) | (1,081) | (48,803) | (44,255) | |
| before transfers | ||||||
| Gross transfers between funds | 47,722 | (47,722) | ||||
| Net income/(outgoing) resources before | - | (48,803) | (48,803) | (44,255) | ||
| other recognised gains and losses | ||||||
| Other recognised gains and losses | ||||||
| Realised (losses)/gains on | investment assets | 5 | : | - | : | : |
| Unrealised (losses)/gains on investment assets | 6 | 12,918 | 12,918 | (7,769) | ||
| Netmovements infunds | = | (35,885) | (35,885) | (52,024) | ||
| Fund balance broughtforward at6 April 2023 | - | 387,605 | 387,605 | 439,629 | ||
| Fund balance carried forward at5 April 2024 | - | 351,720 | 351,720 | 387,605 | ||
| 7 |
SS
ee
—
|
:
|
|
| |
PHILIP MARSDEN FAMILY CHARITABLE TRUST
BALANCE SHEET
As at 5 April 2024
| As at 55 April 2024 | ||||
|---|---|---|---|---|
| eae ee ee |
aeae | ———==—————= | ||
| Total | Total | |||
| Note | this year | last year | ||
| 2024 | 2023 | |||
| Fixed assets | ||||
| Investment at marketvalue | 7 | 153,760 | 140,842 | |
| Current assets Debtors |
8 | - | - | |
| Cash at Handelsbanken | 6,277 | 21,519 | ||
| CashatHandelsbankenWealth andAssetMgt Creditors: amountsfallingduewithinoneyear |
9 | 195,434 (3,750) |
228,814 (3,570) |
|
| Net currentassets | 197,960 | 246,763 | ||
| Total assets less current liabilities | 351,720 | 387 605 | ||
| Funds | ||||
| Expendable endowment fund (page 7) | 351,720 | 387 605 | ||
| Unrestricted income fund (page 7) | - 351,720 |
- 387,605 |
Approved)by order of the trustees on... a, Vac tebe and signed on its behalf by:
----- Start of picture text -----
AP Marsden —?
WA{— f-""
VJS Marsden
----- End of picture text -----
8
SL ——
_™
PHILIP MARSDEN FAMILY CHARITABLE TRUST
CASHFLOW STATEMENT
As at 5 April 2024
| 2024 | 2023 | |
|---|---|---|
| Netincome fortheyear | (48,803) | (44,255) |
| Adjustmentsfor | ||
| Interest and dividends | (7,910) | (6,842) |
| Decrease/(Increase) in debtors | - | - |
| (Decrease)/Increase in creditors | 180 | 194 |
| Cash flowsfrom operating activities | (56,533) | (50,903) |
| Cash flows from investing activities | ||
| Interest and dividends | 7,910 | 6,842 |
| Proceeds from sale of investments | - | - |
| Purchase of investments | - | - |
| Net cash used by investing activities | 7,910 | 6,842 |
| Change in cash and cash equivalents | (48,623) | (44,061) |
| Cash and cash equivalents brought forward | 250,334 | 294,395 |
| Cashandcashequivalentscarriedforward | 201,711 | 250,334 |
9
'
PHILIP MARSDEN FAMILY CHARITABLE TRUST
ACCOUNTING POLICIES
Year ended 5 April 2024
en
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2015)", Financial Reporting Staridard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011. The financial statements have been prepared on a going concern basis and under the historical cost convention with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Going Concern
There are no material uncertainties about the charity's ability to continue.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under the headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Taxation
The charity is exempt from tax on its charitable activities.
Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Foreign Currencies
; into sterling at the are translated into taken into account :
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
10
eE_
—
=
f
PHILIP MARSDEN FAMILY CHARITABLE TRUST
ACCOUNTING POLICIES
Year ended 5 April 2024
Re
Investments
Investments are shown at market value at the balance sheet date. All gains or losses on the revaluation or on disposal are included in the Statement of Financial Activities
Investment income is recognised as receivable.
3
11
eerea— EE — —l
|
PHILIP MARSDEN FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 5 April 2024
|
| Year endedended 5 April 2024 | Year endedended 5 April 2024 | Year endedended 5 April 2024 |
|---|---|---|
| EEE | ||
| 2024 | 2023 | |
| £ | £ | |
| 1 Donations received | ||
| Cash receipts not qualifying for gift aid: | ||
| Return ofgrantfrom St Benets | - | 60,000 |
| Cash receipts qualifying for gift aid: | ||
| Philip Marsden | - | 7 |
| Valerie Marsden | : | - |
| - | 60,000 | |
| Shares: | ||
| 2 Investment income | ||
| Dividends | 7,651 | 6,43 |
| Portfolio deposit interest | 259 | 259 |
| 7,910 | 6,842 | |
| 3 Grants made | ||
| RoyalAcademy ofArts | 1,300 | - |
| Marylebone Cricket Club MCC Foundation | 7,000 | 22,500 |
| Down South London | 1,000 | - |
| Royal Horticultural Society | 4,280 | 4,280 |
| Cardinal Hume Centre | 25,000 | 25,000 |
| Multiple Sclerosis Society | 5,000 | 11,000 |
| Trinity Hospice | 2,400 | 1,000 |
| Just giving | 1,501 | - |
| University of StAndrews | 100 | 100 |
| The Chelsea Physic Garden | 80 | rai) |
| Company of Merchants | 951 | 940 |
| Enthuse | 1,100 | |
| Future Talent Musicians | 300 | 300 |
| Othersmall grants | 1,800 | |
| Royal Marsden Cancer Charity | - | 25,000 |
| The Hepworth Wakefield | - | 350 |
| Hampstead Theatre | - | 822 |
| World Heart | - | 4,650 |
| Just giving (sponsorship) | - | 288 |
| Just giving (sponsorship) | - | 288 |
| Cancer Research UK | - | 500 |
| Historic Royal Palaces | - | 4,650 |
| RoyalStGeorgesGolf(UrologyFoundation) | - | 1,500 |
12
———_—
PHILIP MARSDEN FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 5 April 2024
AEEican
| Grants made...continued | |||
|---|---|---|---|
| Wintershall ClO | - | 300 | |
| The Robin Dyer Fund (St Laurence Educational Trust) | - | 1,000 | |
| 4 | Governance cost | ||
| Independent examination fees | 450 | 450 | |
| Accountancy fees 2024 (2023) | 2,760 | 2,640 | |
| Preparation ofAnnual Return 2024 (2023) | 540 | 480 | |
| LE | renewal | 60 | |
| Bank charges | 10 | 9 | |
| 3,820 | 3,657 | ||
| 5 | Realised losses)/gains on investment assets | ||
| There were no disposals in the year. | |||
| 6 | Fixed asset investments | 2024 | 2023 |
| £ | £ | ||
| Market value | |||
| Carry (market) value at beginning ofyear | 140,842 | 148,611 | |
| Add Additions at cost | - | e | |
| Less disposals at carry value | 5 | 2 | |
| Add/(deduct) net gain/(loss) on revaluation (includes realised gains) | 12,918 | (7,769) | |
| Carry (market) value at end ofyear | 153,760 | 140,842 | |
| 7 | Analysis of Investment | ||
| Mkt Value | Mkt Value | ||
| at year end | at year end | ||
| InvestmentAssets | |||
| 250,000 Lloyds Banking Group Plc Ordinary Shares | 133,300 | 121,075 | |
| 7007 Harbour Energy Ple Ordinary | 20,460 | 19,767 | |
| Total | 153,760 | 140,842 |
The historic cost of these investment was £187,149 (2023 - £187,149)
13
|
i
PHILIP MARSDEN FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 5 April 2024
HNa.
| 8 | Debtors | ||||||
|---|---|---|---|---|---|---|---|
| 9 | Creditors: amount falling due within one year | ||||||
| Accountancy fees (Handelsbanken) | - for2023/24 | 2760 | |||||
| Preparation ofAnnuat Return 2024 | 540 | ||||||
| Independent examination fees | 450 | ||||||
| Accountancy fees (Handelsbanken) - for 2022/23 | 2,640 | ||||||
| Preparation ofAnnual Return 2023 | 480 | ||||||
| Independent examination fees | 450 | ||||||
| 3,750 | 3,570 | ||||||
| 10 | Analysis ofFunds | ||||||
| At | Income | Expenditure | Gains/losses | At | |||
| 06-Apr-23 | & transfers | 05-Apr-24 | |||||
| Ss | £ | £ | g | £ | |||
| Expendable endowment funds | 387,605 | - | (1,081) | (34,804) | 351,720 | ||
| Unrestricted funds | - | 7,910 | (55,632) | 47,722 | - | ||
| 387,606 | 7,910 | (56,713) | 12,918 | 351,720 | |||
| At | Income | Expenditure | _Gains/losses | At | |||
| 06-Apr-22 | & transfers | 05-Apr-23 | |||||
| £ | a | £ | |||||
| Expendable endowment funds | 439,629 | - | (2,895) | (49,129) | 387,605 | ||
| Unrestricted funds | - | 66,842 | (108,201) | 41,360 | - | ||
| 439,630 | 66,842 | (111,096) | - | 7,769 | 387,606 |
Unrestricted funds are available for use at the discretion of the trustees in the furtherance of the general charitable objectives.
Expendable endowment funds are primarily invested to produce income but may be used to fund charitable purposes.
PHILIP MARSDEN FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 5 April 2024
AA aaa NN
11 Related Party Disclosures
During the year Mr A P Marsden did not make any donations to the charity. (2023 £ nil) Mrs V J S Marsden did not make any donations to the charity. (2023 - £ nil)
12 Staff costs and Trustees' Remuneration and Benefits
There were no employees of the charity during the year. The trustees received no remuneration and were not reimbursed for any of the expenses in the year.
Fy
15