```
REGISTERED COMPANY NUMBER: 03318141 (England and Wales)
REGISTERED CHARITY NUMBER: 1083233
```

## **`REPORT OF THE TRUSTEES AND`** 

## **`UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022`** 

## **`FOR`** 

## **`NATURAL ENTERPRISE LTD`** 

```
Bright Brown Limited
Chartered Accountants
Exchange House
St. Cross Lane
Newport
Isle of Wight
PO30 5BZ
```



```
NATURAL ENTERPRISE LTD
```

```
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
```

||**`Page`**|
|---|---|
|**`Report of the Trustees`**|`1 to 4`|
|**`Independent Examiner's Report`**|`5`|
|**`Statement of Financial Activities`**|`6`|
|**`Balance Sheet`**|`7 to 8`|
|**`Notes to the Financial Statements`**|`9 to 18`|
|**`Detailed Statement of Financial Activities`**|`19 to 20`|





```
NATURAL ENTERPRISE LTD
```

```
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022
```

```
ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheir report
withthefinancialstatementsofthecharityfortheyearended31March2022.Thetrusteeshaveadopted the
provisionsofAccountingandReportingbyCharities:StatementofRecommendedPracticeapplicableto charities
preparingtheiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublic of
Ireland (FRS 102) (effective 1 January 2019).
```

## **`OBJECTIVES AND ACTIVITIES`** 

## **`Objects and aims`** 

```
The objects of the Trust are to:
```

- `undertake economic development and environmental enhancement work through the delivery of  programmes, projects and contracts;` 

- `promote and support sustainable development, strategic planning and delivery in the fields of economic and/or environmental development and social inclusion;` 

- `promote and support education, training and retraining to improve the skills of the workforce and to promote the development of industry, commerce and enterprise of all forms for the benefit of the community;` 

- `promote the development of existing businesses and the establishment of new businesses;` 

- `provide a means of securing corporate and individual involvement to develop business links with and between enterprises, authorities and agencies to develop and foster working relationships that will enhance the prosperity of the area and to stimulate public awareness;` 

- `collect, analyse and disseminate economic, environmental and other information on all subjects of interest to the Members, partners and others;` 

- `promote social inclusion in the sustainable economic and environmental development;` 

- `offer commercial services for the conservation, protection, reinstatement and improvement of the physical and natural environment to include the research and development of environmental thinking, policy and strategy and advise businesses on environmental sustainability and social responsibility;` 

- `seek, assess and secure investment in the areas of economic and environmental development;` 

- `support this work by entering into any arrangements with any government, authority, department, person or institution, whether European, national, local or otherwise, that may seem conducive to the Company's objects or any of them; and to obtain from any of them any grant assistance, rights, privileges, licences, contracts and concessions; and to carry out exercise and comply with any such arrangements, grant assistance, rights, privileges, licences, contracts and concessions.` 

```
Inshapingourobjectivesfortheyearandplanningouractivities,thetrusteeshaveconsideredthe Charity
Commission's guidance on public benefit.
```

## **`Public benefit`** 

```
All the activities of the Trust focus on delivering community benefit and are in accordance with the objects of the Trust.
```

```
TheTrusteeshavecompliedwiththeirdutytohavedueregardtotheCharityCommission'spublicbenefit guidance
when exercising any powers or duties to which the guidance is relevant.
```

```
Page 1
```



```
NATURAL ENTERPRISE LTD
```

```
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022
```

## **`ACHIEVEMENT AND PERFORMANCE`** 

## **`Review of the business`** 

```
ThebusinessemergedfromthefirstthreeroundsoftheCovid-19outbreakinarelativelystrongposition.Infact the
continueddelaysassociatedwiththerepairstotheofficefollowingthefireinAugust2020,hadamore profound
impact.
```

```
After the Covid -19 led period of consolidation,all aspects of the business moved forward well during the year. The Gift
to Nature shop continuedto build on its growing reputation,the Gift to Nature engagementactivitieswere boosted  by
securingfundingfrom the NationalLotteryReachingCommunitiesFundandthe appointmentof a new Senior Ranger
ledtotheintroductionof a numberof new workingpractices,revitalisationmanyaspectsof thewaywe manage the
Gift to Nature sites.
```

```
TheobjectiveforGifttoNatureremainstocontinuetoprovideresidentsandvisitorsopenandfreeaccessto the
Island's Natural Environment. Usage levels remained strong and pleasingly the reach of pour work has been extended.
```

```
TheRuralFundonboththeIsleofWightandintheNewForestcontinueditssupportforruralSME'swith many
excellentprojectssupported.TheFundexhausteditsmoniesattheendofthefinancialyearandwenowawait a
decision by the Solent LEP about future funding.
```

```
To date the combined Rural Fund has:
```

- `Supported 123 projects` 

- `Stimulated a total investment of £3.8M` 

- `Created 131 jobs and safeguarded another 315 jobs` 

```
As highlighted above its impact has been significant.
```

```
RespondingtothepressuresaffectingthelandbasedsectorinthepostBrexitperiod,workinginpartnership, we
securedfundingfortheIslandfromDefra'sFutureFarmingResilienceFund.Thisallowedthedeliveryofarange of
support measures to farmers and land managers. This was part of the Interim phase, ahead of the roll out of the  Scaled
Up phase which is due to start September 2022.
```

```
TheTrusthascontinuedtosupporttheRoyalIsleofWightAgriculturalSociety.Unfortunately,forthesecond year
runningthe CountyShow was cancelledbut the Societywas able to hold the inauguralCountryFair which was a  great
successandwellreceivedbybothvisitorsandlocalbusinesses.Wenowlookforwardtothe2022CountyShow with
both enthusiasm and optimism.
```

```
Anothersuccessfulyearwasachievedbythecharity'sNonNativePlantsproject,withitsworktoprotectthe Island's
naturalenvironmentbycontrollingthespreadofinvasiveplants.Thisworkisco-ordinatedandmanagedby the
NaturalEnterpriseteamwithtremendoushelpfromastrongbandofvolunteers.Anever-increasingnumber of
landowners both from the public and private sectors are benefiting from this work. This is set to continue in 2022/23.
```

```
Ourworkco-ordinatingandleadingtheIslandRiversPartnershiponbehalfoftheEnvironmentalAgency has
continued,with over 20 local and nationalgroups and organisationsengaged.This partnershiphas developedwell and
providesacoherentanddynamicapproachtothedevelopmentoftheIsland'swatercourses.Complementary site
specific projects are being delivered.
```

```
Anumberofothersmallercommunitybenefitprojectswereundertakenin2021/22,allconsistentwiththe Trust's
objectsto supportthe Island'snaturalenvironmentand rural economy.A couple of key projectsare expectedto  reach
critical stages in their development in the current year, reflecting the work undertaken last year.
```

```
Our partnership working and collaborative ethos remain key principles to our work.
```

```
Governance remains strong with the Trustees and Directors meeting on a regular basis, both formally and informally.
```

```
Page 2
```



```
NATURAL ENTERPRISE LTD
```

```
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022
```

## **`FINANCIAL REVIEW`** 

## **`Financial position`** 

```
Totalincomefortheyearamountedto£383,260(2021-£296,223).Costsofgeneratingfundsamountedto £48,092
(2021 - £28,925). Costs of charitable activities amounted to £256,123 (2020 - £301,433).
```

```
Unrestrictedand restrictedfundscarriedforwardat the end of the year amountedto £180,707(2021- £194,726) and
£77,069 (2021 - £57,577) respectively.
```

## **`Investment policy`** 

```
The trustees have the power to invest in such assets as they see fit.
```

## **`Reserves policy`** 

```
Thereservespolicyremainstheretentionofalevelofunrestrictedfunds,notcommittedorinvestedinfixed assets,
equivalenttosixmonthsoperationalcosts.Thisreserveprovidesabufferagainstsuddenorunexpected financial
change and would allow the charity time to adjust accordingly.
```

## **`STRUCTURE, GOVERNANCE AND MANAGEMENT`** 

## **`Constitution`** 

```
Natural Enterprise is constitutedunder a Memorandum and Articles of Associationincorporated13 February 1997,  and
amended5October2010,11June2019and22July2020,andisaregisteredcompany(33181410).Itisalso a
registered charity (1083233).
```

## **`Induction and training of new trustees`** 

```
Allmembersofthetrusteeboardareinductedandtrainedinatimelyfashionandunderstandtheir responsibilities.
NewTrusteesundergoorientationrelatedtotheirobligationsinrespectofcharityandcompanylaw, the
memorandum and articles of association, and the decision making process.
```

## **`Risk management`** 

```
Theriskmanagementstrategyistoconsiderandregularlyreviewthemainrisksthecharitymayface.Systemsare in
place to mitigatethese risks and to implementproceduresto minimisethe impactof difficultevents.A Risk Register is
maintainedand updatedon a regularbasis.It is the view of the Trusteesthatprudentrisk managementshouldaim  to
increase the level of financial protection, and organisational flexibility and is achieved by the current reserves policy.
```

## **`REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number`** 

```
03318141 (England and Wales)
```

## **`Registered Charity number`** 

```
1083233
```

## **`Registered office`** 

```
Shide Meadows Centre
Shide Road
Newport
Isle of Wight
PO30 1HR
```

```
Page 3
```



```
NATURAL ENTERPRISE LTD
```

## **`REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022`** 

## **`Trustees`** 

```
The trustees serving during the year were as follows:
```

```
Mrs L A Clarke - Vice Chairman
B G P Friend - Chairman
Mrs J A Griffin
Mr G R Biss
Mr R Lovegrove
J M D Brownscombe
```


```
No trustee held any interest in the company during the two years ended 31 March 2022.
```

```
The MemorandumandArticlesof Associationgives prescribedminimumandmaximumnumbersof Trustees allowed,
being no less than two and no more than sixteen.
```

## **`Independent Examiner`** 

```
Bright Brown Limited
Chartered Accountants
Exchange House
St. Cross Lane
Newport
Isle of Wight
PO30 5BZ
```

```
Approved by order of the board of trustees on 11 October 2022 and signed on its behalf by:
```

```
B G P Friend - Trustee
```

```
Page 4
```



```
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
NATURAL ENTERPRISE LTD
```

## **`Independent examiner's report to the trustees of Natural Enterprise Ltd ('the Company')`** 

```
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.
```

## **`Responsibilities and basis of report`** 

```
As the charity'strusteesof the Company(andalsoits directorsfor the purposesof companylaw)youare responsible
for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
```

```
Having satisfied myself that the accountsof the Company are not required to be audited under Part 16 of the 2006 Act
andareeligibleforindependentexamination,Ireportinrespectofmyexaminationofyourcharity'saccounts as
carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carryingout my examinationI have  followed
the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
```

## **`Independent examiner's statement`** 

```
Since your charity'sgross income exceeded£250,000your examinermust be a member of a listedbody.I can confirm
that I am qualifiedto undertakethe examinationbecauseI am a registeredmember of FCCA which is one of the listed
bodies.
```

```
Ihavecompletedmyexamination.Iconfirmthatnomattershavecometomyattentioninconnectionwith the
examination giving me cause to believe:
```

`1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or` 

`2. the accounts do not accord with those records; or` 

`3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or` 

`4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).` 

```
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationtowhich attention
should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
```

```
J Palmer
FCCA
Bright Brown Limited
Chartered Accountants
Isle of Wight
```

```
Date: .............................................
```

```
Page 5
```



```
NATURAL ENTERPRISE LTD
```

## **`STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2022`** 

|`Unrestricted`<br>`funds`<br>`Notes`<br>`£`<br>**`INCOME AND ENDOWMENTS FROM`**<br>`Donations and legacies`<br>`2`<br>`2,677`<br>**`Charitable activities`**<br>`5`<br>`Gift to Nature`<br>`-`<br>`Charitable activities`<br>`152,365`<br>`Island Rivers`<br>`-`<br>`Royal IW Agricultural Society`<br>`25,249`<br>`Other trading activities`<br>`3`<br>`-`<br>`Investment income`<br>`4`<br>`57`<br>`Other income`<br>`6`<br>`11,227`<br>**`Total`**<br>`191,575`<br>**`EXPENDITURE ON`**<br>`Raising funds`<br>`7`<br>`6,799`<br>**`Charitable activities`**<br>`8`<br>`Gift to Nature`<br>`-`<br>`Charitable activities`<br>`185,589`<br>`Island Rivers`<br>`-`<br>`Royal IW Agricultural Society`<br>`13,206`<br>**`Total`**<br>`205,594`<br>**`NET INCOME/(EXPENDITURE)`**<br>`(14,019)`<br>**`RECONCILIATION OF FUNDS`**<br>**`Total funds brought forward`**<br>`194,726`<br>**`TOTAL FUNDS CARRIED FORWARD`**<br>`180,707`|`Restricted`<br>`funds`<br>`£`<br>`4,694`<br>`139,610`<br>`-`<br>`15,000`<br>`-`<br>`32,381`<br>`-`<br>`-`<br>`191,685`<br>`41,293`<br>`116,086`<br>`-`<br>`14,814`<br>`-`<br>`172,193`<br>`19,492`<br>`57,577`<br>`77,069`|`2022`<br>`Total`<br>`funds`<br>`£`<br>`7,371`<br>`139,610`<br>`152,365`<br>`15,000`<br>`25,249`<br>`32,381`<br>`57`<br>`11,227`<br>`383,260`<br>`48,092`<br>`116,086`<br>`185,589`<br>`14,814`<br>`13,206`<br>`377,787`<br>`5,473`<br>`252,303`<br>`257,776`|`2021`<br>`Total`<br>`funds`<br>`£`<br>`38,038`<br>`122,178`<br>`77,872`<br>`15,000`<br>`24,332`<br>`15,195`<br>`268`<br>`3,340`|
|---|---|---|---|
||||`296,223`<br>`28,925`<br>`131,459`<br>`88,164`<br>`14,778`<br>`21,722`|
||||`285,048`|
||||`11,175`<br>`241,128`|
||||`252,303`|



```
The notes form part of these financial statements
```

```
Page 6
```



## **`NATURAL ENTERPRISE LTD`** 

## **`BALANCE SHEET 31 MARCH 2022`** 

|`Unrestricted`<br>`funds`<br>`Notes`<br>`£`<br>**`FIXED ASSETS`**<br>`Tangible assets`<br>`14`<br>`14,751`<br>**`CURRENT ASSETS`**<br>`Stocks`<br>`15`<br>`-`<br>`Debtors`<br>`16`<br>`43,374`<br>`Cash at bank and in hand`<br>`450,225`<br>`493,599`<br>**`CREDITORS`**<br>`Amounts falling due within one year`<br>`17`<br>`(327,643)`<br>**`NET CURRENT ASSETS`**<br>`165,956`<br>**`TOTAL ASSETS LESS CURRENT LIABILITIES`**<br>`180,707`<br>**`NET ASSETS`**<br>`180,707`<br>**`FUNDS`**<br>`19`<br>`Unrestricted funds`<br>`Restricted funds`<br>**`TOTAL FUNDS`**|`Restricted`<br>`funds`<br>`£`<br>`-`<br>`5,606`<br>`840`<br>`87,671`<br>`94,117`<br>`(17,048)`<br>`77,069`<br>`77,069`<br>`77,069`|`2022`<br>`Total`<br>`funds`<br>`£`<br>`14,751`<br>`5,606`<br>`44,214`<br>`537,896`<br>`587,716`<br>`(344,691)`<br>`243,025`<br>`257,776`<br>`257,776`<br>`180,707`<br>`77,069`<br>`257,776`|`2021`<br>`Total`<br>`funds`<br>`£`<br>`9,743`<br>`3,590`<br>`9,371`<br>`535,079`<br>`548,040`<br>`(305,480)`<br>`242,560`<br>`252,303`<br>`252,303`<br>`194,726`<br>`57,577`<br>`252,303`|
|---|---|---|---|



```
The charitablecompanyis entitledto exemptionfrom audit under Section 477 of the CompaniesAct 2006 for the year
ended 31 March 2022.
```

```
Themembershavenotrequiredthecompanytoobtainanauditofitsfinancialstatementsfortheyear ended
31 March 2022 in accordance with Section 476 of the Companies Act 2006.
```

## `The trustees acknowledge their responsibilities for` 

- `(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and` 

- `(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.` 

```
The notes form part of these financial statements
```

```
continued...
```

```
Page 7
```



```
NATURAL ENTERPRISE LTD
```

```
BALANCE SHEET - continued
31 MARCH 2022
```

```
Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicabletocharitable companies
subject to the small companies regime.
```

```
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon11October2022 and
were signed on its behalf by:
```

```
B G P Friend - Trustee
```

```
The notes form part of these financial statements
```

```
Page 8
```



```
NATURAL ENTERPRISE LTD
```

```
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
```

## **`1. ACCOUNTING POLICIES`** 

## **`Basis of preparing the financial statements`** 

```
The financialstatementsof the charitablecompany,whichis a publicbenefitentityunderFRS 102,have been
prepared in accordancewith the Charities SORP (FRS 102) 'Accountingand Reportingby Charities:Statement of
RecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththe Financial
ReportingStandardapplicablein the UK and Republicof Ireland(FRS 102) (effective1 January2019)', Financial
ReportingStandard102 'The FinancialReportingStandardapplicablein the UK and Republicof Ireland'and the
Companies Act 2006. The financial statements have been prepared under the historical cost convention.
```

## **`Income`** 

```
All income is recognised in the Statementof FinancialActivitiesonce the charityhas entitlementto the funds, it
is probable that the income will be received and the amount can be measured reliably.
```

## **`Expenditure`** 

```
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitytothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredin settlement
andtheamountoftheobligationcanbemeasuredreliably.Expenditureisaccountedforonanaccruals basis
andhasbeenclassifiedunderheadingsthataggregateallcostrelatedto thecategory.Wherecostscannot be
directlyattributedtoparticularheadingstheyhavebeenallocatedtoactivitiesonabasisconsistentwith the
use of resources.
```

## **`Tangible fixed assets`** 

```
Depreciationis providedat the followingannualratesin order to write off each assetover its estimated useful
life.
```

```
Long leasehold- Straight line over 125 years
Fixtures and fittings-   20% on reducing balance and Straight line over 3 years
Motor vehicles- 25% on reducing balance
```

```
The cost of fixed assets is their purchase costs, together with any incidental expenses of acquisition.
```

```
The trusteesconsiderthe writingdownperiodsare adequateto reflectthe usefuleconomiclives of the assets
and therefore that no impairment review is necessary.
```

## **`Stocks`** 

```
Stocksarevaluedatthelowerofcostandnetrealisablevalue,aftermakingdueallowanceforobsolete and
slow moving items.
```

## **`Taxation`** 

```
The charity is exempt from corporation tax on its charitable activities.
```

## **`Fund accounting`** 

```
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
```

```
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsofthe charity.
Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedforparticularrestricted purposes.
Expenditurechargedagainsttherestrictedfundrepresentsrevenuecostsincurredduringtheyearfor the
purpose specified.
```

```
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
```

```
continued...
```

```
Page 9
```



```
NATURAL ENTERPRISE LTD
```

```
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022
```

## **`1. ACCOUNTING POLICIES - continued`** 

## **`Hire purchase and leasing commitments`** 

```
Rentalspaidunderoperatingleases are chargedto the Statementof FinancialActivitieson a straightline basis
over the period of the lease.
```

## **`Pension costs and other post-retirement benefits`** 

```
Thecharitablecompanyoperatesadefinedcontributionpensionscheme.Contributionspayableto the
charitablecompany'spensionschemearechargedtotheStatementofFinancialActivitiesintheperiod to
which they relate.
```

## **`2. DONATIONS AND LEGACIES`** 

|**`DONATIONS AND LEGACIES`**|||
|---|---|---|
|`Unrestricted`<br>`Restricted`<br>`funds`<br>`funds`<br>`£`<br>`£`<br>`Donations`<br>`10`<br>`4,694`<br>`Grants`<br>`2,667`<br>`-`<br>`2,677`<br>`4,694`|`2022`<br>`Total`<br>`funds`<br>`£`<br>`4,704`<br>`2,667`<br>`7,371`|`2021`<br>`Total`<br>`funds`<br>`£`<br>`4,023`<br>`34,015`|
|||`38,038`|



```
Grants received, included in the above, are as follows:
```

||`2022`|`2021`|
|---|---|---|
||`£`|`£`|
|`Covid support`|`2,667`|`34,015`|



## **`3. OTHER TRADING ACTIVITIES`** 

|`Unrestricted`<br>`Restricted`<br>`funds`<br>`funds`<br>`£`<br>`£`<br>`Shop income`<br>`-`<br>`32,381`<br>**`INVESTMENT INCOME`**<br>`Unrestricted`<br>`Restricted`<br>`funds`<br>`funds`<br>`£`<br>`£`<br>`Deposit account interest`<br>`57`<br>`-`|`2022`<br>`Total`<br>`funds`<br>`£`<br>`32,381`<br>`2022`<br>`Total`<br>`funds`<br>`£`<br>`57`|`2021`<br>`Total`<br>`funds`<br>`£`<br>`15,195`|
|---|---|---|
|||`2021`<br>`Total`<br>`funds`<br>`£`<br>`268`|



## **`4. INVESTMENT INCOME`** 

```
continued...
```

```
Page 10
```



```
NATURAL ENTERPRISE LTD
```

```
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022
```

## **`5. INCOME FROM CHARITABLE ACTIVITIES`** 

|`Activity`<br>`Management IWC`<br>`Gift to Nature`<br>`Town and parish councils`<br>`Gift to Nature`<br>`Grants`<br>`Gift to Nature`<br>`Car park income`<br>`Gift to Nature`<br>`Project income`<br>`Charitable activities`<br>`Grants`<br>`Charitable activities`<br>`Grants`<br>`Island Rivers`<br>`Project income`<br>`Royal IW Agricultural Society`<br>`Grants received, included in the above, are as follows:`<br>`Gift to Nature`<br>`Other grants`<br>`Island Rivers`<br>`Future Farming Resilience Fund`<br>**`OTHER INCOME`**<br>`Unrestricted`<br>`Restricted`<br>`funds`<br>`funds`<br>`£`<br>`£`<br>`Insurance claims`<br>`11,227`<br>`-`|`2022`<br>`£`<br>`50,000`<br>`30,583`<br>`43,735`<br>`15,292`<br>`36,428`<br>`115,937`<br>`15,000`<br>`25,249`<br>`332,224`<br>`2022`<br>`£`<br>`43,735`<br>`63,116`<br>`15,000`<br>`52,821`<br>`174,672`<br>`2022`<br>`Total`<br>`funds`<br>`£`<br>`11,227`|`2021`<br>`£`<br>`50,000`<br>`31,417`<br>`28,774`<br>`11,987`<br>`45,776`<br>`32,096`<br>`15,000`<br>`24,332`|
|---|---|---|
|||`239,382`|
|||`2021`<br>`£`<br>`28,774`<br>`32,096`<br>`15,000`<br>`-`|
|||`75,870`|
|||`2021`<br>`Total`<br>`funds`<br>`£`<br>`3,340`|



## **`6. OTHER INCOME`** 

```
continued...
```

```
Page 11
```



```
NATURAL ENTERPRISE LTD
```

```
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022
```

## **`7. RAISING FUNDS`** 

## **`Raising donations and legacies`** 

|`Unrestricted`<br>`Restricted`<br>`funds`<br>`funds`<br>`£`<br>`£`<br>`Fundraising expenses`<br>`6,799`<br>`5,571`<br>**`Other trading activities`**<br>`Unrestricted`<br>`Restricted`<br>`funds`<br>`funds`<br>`£`<br>`£`<br>`Opening stock`<br>`-`<br>`3,590`<br>`Purchases`<br>`-`<br>`16,750`<br>`Closing stock`<br>`-`<br>`(5,606)`<br>`Staff costs`<br>`-`<br>`7,587`<br>`Other operating leases`<br>`-`<br>`5,700`<br>`Rates and water`<br>`-`<br>`4,772`<br>`Insurance`<br>`-`<br>`461`<br>`Light and heat`<br>`-`<br>`595`<br>`Post and stationery`<br>`-`<br>`75`<br>`Licences and subscriptions`<br>`-`<br>`255`<br>`Repairs and renewals`<br>`-`<br>`653`<br>`Sundry expenses`<br>`-`<br>`75`<br>`Bank charges`<br>`-`<br>`815`<br>`-`<br>`35,722`<br>`Aggregate amounts`<br>`6,799`<br>`41,293`|`2022`<br>`Total`<br>`funds`<br>`£`<br>`12,370`<br>`2022`<br>`Total`<br>`funds`<br>`£`<br>`3,590`<br>`16,750`<br>`(5,606)`<br>`7,587`<br>`5,700`<br>`4,772`<br>`461`<br>`595`<br>`75`<br>`255`<br>`653`<br>`75`<br>`815`<br>`35,722`<br>`48,092`|`2021`<br>`Total`<br>`funds`<br>`£`<br>`-`<br>`2021`<br>`Total`<br>`funds`<br>`£`<br>`3,632`<br>`8,240`<br>`(3,590)`<br>`9,435`<br>`6,228`<br>`2,458`<br>`466`<br>`322`<br>`324`<br>`196`<br>`465`<br>`180`<br>`569`<br>`28,925`<br>`28,925`|
|---|---|---|



```
continued...
```

```
Page 12
```



```
NATURAL ENTERPRISE LTD
```

```
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022
```

## **`8. CHARITABLE ACTIVITIES COSTS`** 

|`Gift to Nature`<br>`Charitable activities`<br>`Island Rivers`<br>`Royal IW Agricultural Society`<br>**`DIRECT COSTS OF CHARITABLE ACTIVITIES`**<br>`Staff costs`<br>`Insurance`<br>`Light and heat`<br>`Telephone`<br>`Postage and stationery`<br>`Advertising`<br>`Sundries`<br>`Local projects`<br>`Bank charges`<br>`Professional fees`<br>`Motor expenses`<br>`Travelling expenses`<br>`Staff costs`<br>`Bookkeeping`<br>`Rates and water`<br>`Repairs and renewals`<br>`Computer costs`<br>`Licences and subscriptions`<br>`Bad debts`<br>`Unclaimable input VAT`<br>`Independent examination fees`<br>`Depreciation`<br>`Loss on sale of assets`|`Direct`<br>`Costs (see`<br>`note 9)`<br>`£`<br>`116,086`<br>`185,589`<br>`14,814`<br>`13,206`<br>`329,695`<br>`2022`<br>`2021`<br>`£`<br>`£`<br>`144,637`<br>`138,408`<br>`4,909`<br>`4,135`<br>`3,125`<br>`1,161`<br>`990`<br>`1,025`<br>`2,393`<br>`2,206`<br>`11,177`<br>`1,324`<br>`1,284`<br>`56`<br>`118,586`<br>`81,651`<br>`655`<br>`607`<br>`329`<br>`3,503`<br>`5,126`<br>`4,117`<br>`393`<br>`39`<br>`2,867`<br>`1,193`<br>`1,800`<br>`1,800`<br>`136`<br>`216`<br>`5,259`<br>`2,507`<br>`2,860`<br>`1,826`<br>`133`<br>`355`<br>`-`<br>`91`<br>`15,161`<br>`3,115`<br>`1,200`<br>`1,530`<br>`6,674`<br>`4,567`<br>`1`<br>`691`<br>`329,695`<br>`256,123`|`Direct`<br>`Costs (see`<br>`note 9)`<br>`£`<br>`116,086`<br>`185,589`<br>`14,814`<br>`13,206`<br>`329,695`<br>`2022`<br>`2021`<br>`£`<br>`£`<br>`144,637`<br>`138,408`<br>`4,909`<br>`4,135`<br>`3,125`<br>`1,161`<br>`990`<br>`1,025`<br>`2,393`<br>`2,206`<br>`11,177`<br>`1,324`<br>`1,284`<br>`56`<br>`118,586`<br>`81,651`<br>`655`<br>`607`<br>`329`<br>`3,503`<br>`5,126`<br>`4,117`<br>`393`<br>`39`<br>`2,867`<br>`1,193`<br>`1,800`<br>`1,800`<br>`136`<br>`216`<br>`5,259`<br>`2,507`<br>`2,860`<br>`1,826`<br>`133`<br>`355`<br>`-`<br>`91`<br>`15,161`<br>`3,115`<br>`1,200`<br>`1,530`<br>`6,674`<br>`4,567`<br>`1`<br>`691`<br>`329,695`<br>`256,123`|
|---|---|---|
|||`329,695`|
|||`2021`<br>`£`<br>`138,408`<br>`4,135`<br>`1,161`<br>`1,025`<br>`2,206`<br>`1,324`<br>`56`<br>`81,651`<br>`607`<br>`3,503`<br>`4,117`<br>`39`<br>`1,193`<br>`1,800`<br>`216`<br>`2,507`<br>`1,826`<br>`355`<br>`91`<br>`3,115`<br>`1,530`<br>`4,567`<br>`691`|
|||`256,123`|



## **`9. DIRECT COSTS OF CHARITABLE ACTIVITIES`** 

```
continued...
```

```
Page 13
```



```
NATURAL ENTERPRISE LTD
```

```
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022
```

## **`10. NET INCOME/(EXPENDITURE)`** 

```
Net income/(expenditure) is stated after charging/(crediting):
```

||`2022`|`2021`|
|---|---|---|
||`£`|`£`|
|`Depreciation - owned assets`|`6,674`|`4,566`|
|`Other operating leases`|`5,700`|`6,228`|
|`Deficit on disposal of fixed assets`|`1`|`691`|



## **`11. TRUSTEES' REMUNERATION AND BENEFITS`** 

```
Duringtheyear,thecharitypaidMrGBissagrossremunerationof£24,310,andmadeemployer pension
contributionsof £3,218on behalfof Mr G Biss, for his role as the managingdirector.This is authorisedunder a
provision as stated in the charity's governing document.
```

## **`Trustees' expenses`** 

```
Therewerenotrustees'expensespaidfortheyearended31March2022norfortheyear ended
31 March 2021.
```

## **`12. STAFF COSTS`** 

```
The average monthly number of employees during the year was as follows:
```

## **`13.`** 

|`Charitable activities`<br>`No employees received emoluments in excess of £60,000.`<br>**`COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES`**<br>`Unrestricted`<br>`funds`<br>`£`<br>**`INCOME AND ENDOWMENTS FROM`**<br>`Donations and legacies`<br>`16,443`<br>**`Charitable activities`**<br>`Gift to Nature`<br>`-`<br>`Charitable activities`<br>`77,872`<br>`Island Rivers`<br>`-`<br>`Royal IW Agricultural Society`<br>`24,332`<br>`Other trading activities`<br>`-`<br>`Investment income`<br>`268`<br>`Other income`<br>`3,340`<br>**`Total`**<br>`122,255`|`2022`<br>`7`<br>`Restricted`<br>`funds`<br>`£`<br>`21,595`<br>`122,178`<br>`-`<br>`15,000`<br>`-`<br>`15,195`<br>`-`<br>`-`<br>`173,968`|`2021`<br>`7`<br>`Total`<br>`funds`<br>`£`<br>`38,038`<br>`122,178`<br>`77,872`<br>`15,000`<br>`24,332`<br>`15,195`<br>`268`<br>`3,340`<br>`296,223`|
|---|---|---|



## **`EXPENDITURE ON`** 

```
continued...
```

```
Page 14
```



```
NATURAL ENTERPRISE LTD
```

```
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022
```

|**`13.`**<br>**`COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued`**<br>`Unrestricted`<br>`Restricted`<br>`funds`<br>`funds`<br>`£`<br>`£`<br>`Raising funds`<br>`-`<br>`28,925`<br>**`Charitable activities`**<br>`Gift to Nature`<br>`-`<br>`131,459`<br>`Charitable activities`<br>`88,164`<br>`-`<br>`Island Rivers`<br>`-`<br>`14,778`<br>`Royal IW Agricultural Society`<br>`21,722`<br>`-`<br>**`Total`**<br>`109,886`<br>`175,162`<br>**`NET INCOME/(EXPENDITURE)`**<br>`12,369`<br>`(1,194)`<br>**`RECONCILIATION OF FUNDS`**<br>**`Total funds brought forward`**<br>`182,357`<br>`58,771`<br>**`TOTAL FUNDS CARRIED FORWARD`**<br>`194,726`<br>`57,577`<br>**`14.`**<br>**`TANGIBLE FIXED ASSETS`**<br>`Fixtures`<br>`Long`<br>`and`<br>`Motor`<br>`Computer`<br>`leasehold`<br>`fittings`<br>`vehicles`<br>`equipment`<br>`£`<br>`£`<br>`£`<br>`£`<br>**`COST`**<br>`At 1 April 2021`<br>`1`<br>`13,319`<br>`1,512`<br>`7,339`<br>`Additions`<br>`-`<br>`9,549`<br>`840`<br>`1,294`<br>`Disposals`<br>`-`<br>`-`<br>`(1,512)`<br>`-`<br>`At 31 March 2022`<br>`1`<br>`22,868`<br>`840`<br>`8,633`<br>**`DEPRECIATION`**<br>`At 1 April 2021`<br>`-`<br>`8,248`<br>`1,511`<br>`2,669`<br>`Charge for year`<br>`-`<br>`3,598`<br>`210`<br>`2,866`<br>`Eliminated on disposal`<br>`-`<br>`-`<br>`(1,511)`<br>`-`<br>`At 31 March 2022`<br>`-`<br>`11,846`<br>`210`<br>`5,535`<br>**`NET BOOK VALUE`**<br>`At 31 March 2022`<br>`1`<br>`11,022`<br>`630`<br>`3,098`<br>`At 31 March 2021`<br>`1`<br>`5,071`<br>`1`<br>`4,670`|`Total`<br>`funds`<br>`£`<br>`28,925`<br>`131,459`<br>`88,164`<br>`14,778`<br>`21,722`|
|---|---|
||`285,048`|
||`11,175`<br>`241,128`|
||`252,303`|
||`Totals`<br>`£`<br>`22,171`<br>`11,683`<br>`(1,512)`<br>`32,342`<br>`12,428`<br>`6,674`<br>`(1,511)`<br>`17,591`<br>`14,751`<br>`9,743`|



```
All of the fixed assets are used in the direct furtherance of the charity's objectives.
```

```
continued...
```

```
Page 15
```



```
NATURAL ENTERPRISE LTD
```

## **`NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022`** 

|**`15.`**<br>**`STOCKS`**<br>`Stocks`<br>**`16.`**<br>**`DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR`**<br>`Trade debtors`<br>`Other debtors`<br>`Prepayments`<br>**`17.`**<br>**`CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR`**<br>`Trade creditors`<br>`VAT`<br>`Other creditors`<br>`Deferred income`<br>`Accrued expenses`<br>**`18.`**<br>**`LEASING AGREEMENTS`**<br>`Minimum lease payments under non-cancellable operating leases fall due as follows:`<br>`Within one year`<br>**`19.`**<br>**`MOVEMENT IN FUNDS`**<br>`At 1.4.21`<br>`£`<br>**`Unrestricted funds`**<br>`General fund`<br>`194,726`<br>**`Restricted funds`**<br>`Gift to Nature`<br>`57,354`<br>`Island Rivers`<br>`223`<br>`57,577`<br>**`TOTAL FUNDS`**<br>`252,303`|`2022`<br>`£`<br>`5,606`<br>`2022`<br>`£`<br>`34,904`<br>`102`<br>`9,208`<br>`44,214`<br>`2022`<br>`£`<br>`13,704`<br>`17,837`<br>`87,320`<br>`197,408`<br>`28,422`<br>`344,691`<br> <br>`2022`<br>`£`<br>`5,958`<br>`Net`<br>`movement`<br>`in funds`<br>`£`<br>`(14,019)`<br>`19,307`<br>`185`<br>`19,492`<br>`5,473`|`2021`<br>`£`<br>`3,590`<br>`2021`<br>`£`<br>`600`<br>`959`<br>`7,812`<br>`9,371`<br>`2021`<br>`£`<br>`5,624`<br>`18,681`<br>`45,559`<br>`206,382`<br>`29,234`||`2021`<br>`£`<br>`3,590`|
|---|---|---|---|---|
|||||`2021`<br>`£`<br>`600`<br>`959`<br>`7,812`|
|||||`9,371`|
|||`305,480`|||
|||`2021`<br>`£`<br>`5,958`<br>`At`<br>`31.3.22`<br>`£`<br>`180,707`<br>`76,661`<br>`408`||`2021`<br>`£`<br>`5,958`|
|||`77,069`|||
|||`257,776`|||



```
continued...
```

```
Page 16
```



```
NATURAL ENTERPRISE LTD
```

```
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022
```

## **`19. MOVEMENT IN FUNDS - continued`** 

```
Net movement in funds, included in the above are as follows:
```

|**`Unrestricted funds`**<br>`General fund`<br>`Future Farming Resilience Fund`<br>**`Restricted funds`**<br>`Gift to Nature`<br>`Island Rivers`<br>**`TOTAL FUNDS`**|`Incoming`<br>`resources`<br>`£`<br>`138,754`<br>`52,821`<br>`191,575`<br>`176,686`<br>`14,999`<br>`191,685`<br>`383,260`|`Resources`<br>`Movement`<br>`expended`<br>`in funds`<br>`£`<br>`£`<br>`(152,773)`<br>`(14,019)`<br>`(52,821)`<br>`-`<br>`(205,594)`<br>`(14,019)`<br>`(157,379)`<br>`19,307`<br>`(14,814)`<br>`185`<br>`(172,193)`<br>`19,492`<br>`(377,787)`<br>`5,473`|
|---|---|---|



## **`Comparatives for movement in funds`** 

|**`Unrestricted funds`**<br>`General fund`<br>**`Restricted funds`**<br>`Gift to Nature`<br>`Island Rivers`<br>**`TOTAL FUNDS`**|`At 1.4.20`<br>`£`<br>`182,357`<br>`58,771`<br>`-`<br>`58,771`<br>`241,128`|`Net`<br>`movement`<br>`in funds`<br>`£`<br>`12,369`<br>`(1,417)`<br>`223`<br>`(1,194)`<br>`11,175`|`At`<br>`31.3.21`<br>`£`<br>`194,726`<br>`57,354`<br>`223`|
|---|---|---|---|
||||`57,577`|
||||`252,303`|



```
continued...
```

```
Page 17
```



```
NATURAL ENTERPRISE LTD
```

```
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022
```

## **`19. MOVEMENT IN FUNDS - continued`** 

```
Comparative net movement in funds, included in the above are as follows:
```

|**`Unrestricted funds`**<br>`General fund`<br>**`Restricted funds`**<br>`Gift to Nature`<br>`Island Rivers`<br>**`TOTAL FUNDS`**|`Incoming`<br>`resources`<br>`£`<br>`122,255`<br>`158,967`<br>`15,001`<br>`173,968`<br>`296,223`|`Resources`<br>`Movement`<br>`expended`<br>`in funds`<br>`£`<br>`£`<br>`(109,886)`<br>`12,369`<br>`(160,384)`<br>`(1,417)`<br>`(14,778)`<br>`223`<br>`(175,162)`<br>`(1,194)`<br>`(285,048)`<br>`11,175`|
|---|---|---|



```
GifttoNatureistheflagshipconservationprojectofNaturalEnterpriseLtd,lookingafter174hectaresof the
IsleofWight'scountryside.WedeliverconservationprojectsinthepublicrealmoftheIslandeachyear and
specifically we:
```

- `look after countryside and green spaces on the Isle of Wight` 

- `help people improve the land they manage` 

- `run lots of interesting and fun events to inform people about the importance of the Island's natural environment` 

- `promote routes to access the countryside` 

- `look after special habitats and species` 

- 

- `give advice and support to people about how to do these things for themselves` 

```
Island Rivers is a project to develop a whole island approachto the developmentand protectionof rivers across
the Isle of Wight.
```

```
TheFutureFarmingResilienceFundrepresentsfundingreceivedfromDefrawhichallowsthedeliveryof a
range of support measures to farmers and land managers.
```

## **`20. RELATED PARTY DISCLOSURES`** 

```
There were no related party transactions for the year ended 31 March 2022.
```

```
Page 18
```



```
NATURAL ENTERPRISE LTD
```

## **`DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022`** 

|`Unrestricted`<br>`Restricted`<br>`funds`<br>`funds`<br>`£`<br>`£`<br>**`INCOME AND ENDOWMENTS`**<br>**`Donations and legacies`**<br>`Donations`<br>`10`<br>`4,694`<br>`Grants`<br>`2,667`<br>`-`<br>`2,677`<br>`4,694`<br>**`Other trading activities`**<br>`Shop income`<br>`-`<br>`32,381`<br>**`Investment income`**<br>`Deposit account interest`<br>`57`<br>`-`<br>**`Charitable activities`**<br>`Project income`<br>`61,677`<br>`-`<br>`Management IWC`<br>`-`<br>`50,000`<br>`Town and parish councils`<br>`-`<br>`30,583`<br>`Grants`<br>`115,937`<br>`58,735`<br>`Car park income`<br>`-`<br>`15,292`<br>`177,614`<br>`154,610`<br>**`Other income`**<br>`Insurance claims`<br>`11,227`<br>`-`<br>**`Total incoming resources`**<br>`191,575`<br>`191,685`<br>**`EXPENDITURE`**<br>**`Raising donations and legacies`**<br>`Fundraising expenses`<br>`6,799`<br>`5,571`<br>**`Other trading activities`**<br>`Opening stock`<br>`-`<br>`3,590`<br>`Purchases`<br>`-`<br>`16,750`<br>`Wages`<br>`-`<br>`7,329`<br>`Social security`<br>`-`<br>`72`<br>`Pensions`<br>`-`<br>`186`<br>`Other operating leases`<br>`-`<br>`5,700`<br>`Rates and water`<br>`-`<br>`4,772`<br>`Carried forward`<br>`-`<br>`38,399`|`2022`<br>`Total`<br>`funds`<br>`£`<br>`4,704`<br>`2,667`<br>`7,371`<br>`32,381`<br>`57`<br>`61,677`<br>`50,000`<br>`30,583`<br>`174,672`<br>`15,292`<br>`332,224`<br>`11,227`<br>`383,260`<br>`12,370`<br>`3,590`<br>`16,750`<br>`7,329`<br>`72`<br>`186`<br>`5,700`<br>`4,772`<br>`38,399`|`2021`<br>`Total`<br>`funds`<br>`£`<br>`4,023`<br>`34,015`|
|---|---|---|
|||`38,038`<br>`15,195`<br>`268`<br>`70,108`<br>`50,000`<br>`31,417`<br>`75,870`<br>`11,987`|
|||`239,382`<br>`3,340`|
|||`296,223`<br>`-`<br>`3,632`<br>`8,240`<br>`8,981`<br>`112`<br>`342`<br>`6,228`<br>`2,458`<br>`29,993`|



```
This page does not form part of the statutory financial statements
```

```
Page 19
```



```
NATURAL ENTERPRISE LTD
```

## **`DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022`** 

|`Unrestricted`<br>`Restricted`<br>`funds`<br>`funds`<br>`£`<br>`£`<br>**`Other trading activities`**<br>`Brought forward`<br>`-`<br>`38,399`<br>`Insurance`<br>`-`<br>`461`<br>`Light and heat`<br>`-`<br>`595`<br>`Post and stationery`<br>`-`<br>`75`<br>`Licences and subscriptions`<br>`-`<br>`255`<br>`Repairs and renewals`<br>`-`<br>`653`<br>`Sundry expenses`<br>`-`<br>`75`<br>`Bank charges`<br>`-`<br>`815`<br>`Closing stock`<br>`-`<br>`(5,606)`<br>`-`<br>`35,722`<br>**`Charitable activities`**<br>`Wages`<br>`45,346`<br>`82,833`<br>`Social security`<br>`1,559`<br>`2,891`<br>`Pensions`<br>`4,869`<br>`7,139`<br>`Insurance`<br>`4,909`<br>`-`<br>`Light and heat`<br>`2,768`<br>`357`<br>`Telephone`<br>`329`<br>`661`<br>`Postage and stationery`<br>`2,348`<br>`45`<br>`Advertising`<br>`11,036`<br>`141`<br>`Sundries`<br>`1,172`<br>`112`<br>`Local projects`<br>`91,586`<br>`27,000`<br>`Bank charges`<br>`632`<br>`23`<br>`Professional fees`<br>`326`<br>`3`<br>`Motor expenses`<br>`664`<br>`4,462`<br>`Travelling expenses`<br>`153`<br>`240`<br>`Staff costs`<br>`2,363`<br>`504`<br>`Bookkeeping`<br>`1,800`<br>`-`<br>`Rates and water`<br>`136`<br>`-`<br>`Repairs and renewals`<br>`1,458`<br>`3,801`<br>`Computer costs`<br>`2,190`<br>`670`<br>`Licences and subscriptions`<br>`115`<br>`18`<br>`Bad debts`<br>`-`<br>`-`<br>`Unclaimable input VAT`<br>`15,161`<br>`-`<br>`Independent examination fees`<br>`1,200`<br>`-`<br>`Depreciation of tangible fixed assets`<br>`6,674`<br>`-`<br>`Loss on sale of tangible fixed assets`<br>`1`<br>`-`<br>`198,795`<br>`130,900`<br>`Total resources expended`<br>`205,594`<br>`172,193`<br>**`Net income/(expenditure)`**<br>`(14,019)`<br>`19,492`|`2022`<br>`Total`<br>`funds`<br>`£`<br>`38,399`<br>`461`<br>`595`<br>`75`<br>`255`<br>`653`<br>`75`<br>`815`<br>`(5,606)`<br>`35,722`<br>`128,179`<br>`4,450`<br>`12,008`<br>`4,909`<br>`3,125`<br>`990`<br>`2,393`<br>`11,177`<br>`1,284`<br>`118,586`<br>`655`<br>`329`<br>`5,126`<br>`393`<br>`2,867`<br>`1,800`<br>`136`<br>`5,259`<br>`2,860`<br>`133`<br>`-`<br>`15,161`<br>`1,200`<br>`6,674`<br>`1`<br>`329,695`<br>`377,787`<br>`5,473`|`2021`<br>`Total`<br>`funds`<br>`£`<br>`29,993`<br>`466`<br>`322`<br>`324`<br>`196`<br>`465`<br>`180`<br>`569`<br>`(3,590)`<br>`28,925`<br>`120,317`<br>`4,003`<br>`14,088`<br>`4,135`<br>`1,161`<br>`1,025`<br>`2,206`<br>`1,324`<br>`56`<br>`81,651`<br>`607`<br>`3,503`<br>`4,117`<br>`39`<br>`1,193`<br>`1,800`<br>`216`<br>`2,507`<br>`1,826`<br>`355`<br>`91`<br>`3,115`<br>`1,530`<br>`4,567`<br>`691`<br>`256,123`<br>`285,048`<br>`11,175`|
|---|---|---|



```
This page does not form part of the statutory financial statements
```

```
Page 20
```

