Registered number: 03924340 Charity number: 1083113
EMMAUS TURVEY
(A company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
| EMMAUS TURVEY | |
|---|---|
| (A company limited by guarantee) | |
| CONTENTS | |
| Page | |
| Reference and administrative details of the Company, its Trustees and advisers | 1 - 2 |
| Chairman's statement | 3 |
| Chief Executive Officer Statement | 4 |
| Trustees' report | 5 - 12 |
| Independent auditors' report on the financial statements | 13 - 16 |
| Statement of financial activities | 17 |
| Balance sheet | 18 - 19 |
| Statement of cash flows | 20 |
| Notes to the financial statements | 21 - 36 |
(A company limited by guarantee)
EMMAUS TURVEY
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 JUNE 2024
| Trustees | Jeremy F Reynolds |
|---|---|
| Dean S Bourke | |
| Ian F Kavanagh | |
| Simon D Botterill | |
| Ian D Henderson | |
| Dominique S Edell | |
| Emily Megeary | |
| Frances E Parry | |
| Company registered number 03924340 Charity registered number 1083113 Registered office Emmaus Village Carlton School Lane Carlton Bedford MK43 7LQ Company secretary Roger D Wansbrough Chair Jeremy F Reynolds Independent auditors MHA Chartered Accountants Statutory Auditors Moorgate House 201 Silbury Boulevard Milton Keynes Buckinghamshire MK9 1LZ Bankers Barclays Bank plc 111 High Street Bedford MK40 1NJ CAF Bank Limited Kings Hill West Mallings ME19 4TA The Charity Bank Limited Fosse House 182 High Street Tonbridge TN9 1BE Treasurer Simon D Botterill Patrons The Rt. Rev. Richard Atkinson OBE - Bishop of Bedford The Rt. Rev. David Oakley - Bishop of Northampton |
Page 1
EMMAUS TURVEY
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
Key management Andrew Stanley (Finance and IT Manager) (retired 21st December 2023) Rebecca Bateman (Support Manager) Lynn Reeves (Operations Manager) Nick Samuels (Interim Chief Executive Officer until 7th September 2023) Donna-Louise Cobban (Chief Executive Officer, from 14th December 2023) Wadzanayi Mavhura (Finance Manager, from 20th February 2024)
Registered Company Emmaus Turvey Registered Charity Emmaus Turvey operating as Emmaus Village Carlton
Page 2
EMMAUS TURVEY
(A company limited by guarantee)
CHAIRMAN'S STATEMENT FOR THE YEAR ENDED 30 JUNE 2024
Shortly after our last AGM, Donna-Louise Cobban joined us as Chief Executive Officer. Donna-Louise came to us with a strong background in managing charities, in dealing with homelessness and in retail. She has been a breath of fresh air, providing strong vision, determination and an absolute commitment to what we do at Emmaus. As with any period of change, there have been challenges, but Donna-Louise and her team have risen to those, and we are now much stronger for that.
Our Companion numbers are now starting to pick up, largely as a result of our team being very proactive in working with other organisations who can refer new Companions to us. I‘m very pleased to report that we are also seeing a rise in the number of Companions moving on having found employment elsewhere or, indeed, on our own staff team.
Our finances have been solid, with good growth across our social enterprises. That foundation has enabled us to make some long-needed decisions about investment in our estate. It is fair to say, that much of our site, particularly the Dom Gregory building, was starting to look run down. The board of trustees took the decision to use our reserves for a major investment in the site, renovating the building in order to meet the needs of our Companions and staff more effectively. We have also undertaken major programmes of maintenance of other buildings, a new drop-off area and, largely through the efforts of our Companions, the outdoor spaces across the site.
This is a major financial commitment which has been supplemented by a new push in fundraising from external sources. We are very grateful to the various local and national trusts and foundations for their generous funding to support our work.
We have now embarked on a review of our five-year strategy. This will ensure that we remain focused and disciplined in what we do as we go forward. I look forward to being able to report our progress with that over the coming months.
Finally, I must offer our thanks to Andrew Stanley, our Finance Manager, who left us earlier in the year after many years of remarkable service. Andrew was deeply committed to Emmaus and played a huge part in establishing the organisation we know today. He was a huge pleasure to work with and, since leaving, he has been generous in helping our new team learn from his knowledge and experience. I wish Andrew the very best in his retirement.
On behalf of the trustees, I offer my thanks to Donna-Louise and our Companions, staff, supporters and volunteers for working with us as we strive to make EVC an even better place. This has been a good year.
................................................ Jeremy F Reynolds Chair of Trustees Date:
Page 3
EMMAUS TURVEY (A company limited by guarantee)
CHIEF EXECUTIVE OFFICER STATEMENT FOR THE YEAR ENDED 30 JUNE 2024
I was delighted to join Emmaus Village Carlton as the new Chief Executive Officer in December 2023, as I have been passionate about supporting people experiencing homelessness for many years. My thanks must firstly go to the Chair of Trustees, Jeremy Reynolds and the Board of Trustees for putting their trust in me. This felt like a natural step for me in my journey as a CEO and very much felt like the place where I belong – which is how I would like our Companions to feel here.
My main priority when joining the organisation was to get to know the Companions and understand their perspectives and to bring reassurance to them in the leadership of the organisation after a period of time with an interim CEO. I am extremely grateful for the way the Companions have accepted me and how they have coped with the various changes this year. My mantra is always – “Is this good enough for the Companions?”
I am pleased to be able to highlight the impact of our work to relieve homelessness, more on this can be read later in this report. Every day my team and I see the transformative power of a secure place that Companions can call home – where we offer not just a room but a starting point for people to experience brighter futures as they re-build their lives.
Over the last year, thanks to the generous support of our customers and donors, we have been able to do more for our Companions. From refreshing our renewed focus on drug and alcohol recovery with Geraldine our new Recovery Worker in the staff team, to our major investment in our Dom Gregory building refurbishment which has been transformed into our new Support and Wellbeing Hub where we will be able to increase our support offering and activities and all the small changes in between that make a big difference such as being able to give companions their own toiletries.
Our charity shops, em’s Bistro, public donations and grant income from trusts and foundations have all been vital in making these changes possible and I am extremely grateful to all our funders and donors for this ongoing support. Every item purchased or donated, every cup of coffee and cake enjoyed, every one-off personal donation and each grant awarded brings us closer to realising our mission – to enable people to overcome homelessness and regain self-respect and independence.
I would like to take this opportunity to thank the many volunteers within Emmaus Village Carlton who give huge amounts of their time each week to enable us to reach our goals and play a vital part in everyday life for our Companions. We really couldn’t do this without you all!
As we look to the future our staff team continues to rise to the positive challenge of a busy, thriving social enterprise and the balance of supporting our Companions. I am very thankful for their dedication and commitment to our organisation. With our focus on a new long-term strategic plan, I know we will go from strength to strength in the years to come.
................................................ Donna-Louise Cobban Chief Executive Officer Date:
Page 4
(A company limited by guarantee)
EMMAUS TURVEY
TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2024
The Trustees, who are also the Directors of the Charity for the purposes of the Companies Act, present their annual report together with the audited financial statements of the Company for the year ended 30 June 2024. The annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
The Company is a Charity which is known as Emmaus Village Carlton. The Company has continued to provide support to poor and homeless people in accordance with the objectives set out in its Memorandum & Articles.
Objectives and activities
Most of our activities relate to generating income to support the community, and to maintain and develop its infrastructure. Our retail social enterprise includes em’s Bistro, Bric-a-brac, Boutique, eBay, Furniture and a seasonal Christmas pop up shop in our Chapel. We are reassured that we have continued to generate funds enabling us to invest in the community and to enhance the opportunities presented to Companions.
a. Delivering public benefit
The objectives of the Charity are the relief of poverty, hardship and distress by providing (or assisting in providing) accommodation for poor and homeless people in Bedfordshire, Buckinghamshire and Northamptonshire, together with education and training to develop employment skills. The charity operates in accordance with the principles of the Emmaus Movement which includes helping other Emmaus Communities and agencies supporting homeless or marginalized people.
The principal aim of Emmaus Village Carlton is to provide support to people who are either homeless or who face serious adversity, through the operation of a community run in accordance with the principles of the Emmaus Movement. This is a unique and holistic approach to assisting people, where we welcome them, as companions, into a community which cares about them as individuals and provide them with accommodation and opportunities to develop their skills and self-confidence. This ultimately helps them on their journey back to independent living, if they so wish.
Page 5
EMMAUS TURVEY (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
b. Who uses and benefits from our services?
Our accommodation is split over 3 main buildings – ‘Alborada House’, ‘Silver Birches’ and ‘Copper Beeches’ and comprises of 39 individual ensuite rooms. We have several flexible “move on” options for Companions compromising of 3 1-bedroom flats and 1 3-bedroom shared house. This move on accommodation is for Companions who have obtained employment but are not yet able or ready to access the housing market. We continue to support Companions in the move on process for up to a year to enable them to live independently.
Access to our services is by self-referral, or by referral from local agencies or other Emmaus communities. It is also dependent on an individual's personal commitment to seeking help and following, to the best of their ability, the principles of the Emmaus movement.
The sale of recycled furniture, household and electrical goods, books and clothes, and the sale of food and drink from the Bistro provides the majority of EVC's income. Under the guidance of employed staff members, Companions assist in running these trading activities together with our dedicated volunteers. The impact of our work goes beyond those we help directly.
c. Provision for our Companions
Facilities within Alborada House, Silver Birches and Copper Beeches include; communal kitchens and dining room, launderettes, a games room, a computer room, a gym, private gardens and playing fields. Within the newly refurbished Dom Gregory building there is a private garden, several lounge and meeting rooms, kitchens and an additional computer room.
On arrival, Companions receive training for the work they do within the social enterprise. As they settle within the community, they are supported in gaining additional skills, this often includes training through external training providers.
We provide in-house ongoing support for mental health, physical health and independent living. Companions have direct support from staff members to help them with their personal development, wellbeing and drug & alcohol recovery. We also employ the services of a counsellor on a part-time basis.
Page 6
EMMAUS TURVEY
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
d. Outcomes and Impacts
Over the last year our support team has helped 56 Companions, with 11 Companions moving onto new accommodation and work opportunities. Our Support Team is made up of two support workers, a progression & wellbeing worker and a recovery worker and is led by Rebecca Bateman, Support Manager.
The team is focused on day-to-day advice, guidance and support to ensure our companions are able to re-build their lives out of homelessness. Their approach to support is delivered with a flexible, trauma informed, person centered approach. We have been able to enhance the team’s learning opportunities with the excellent training available through Homeless Link.
There has been a greater focus on wellbeing activities with 56 Companions taking part in 12 different wellbeing related activities led by our own Support Team. We are also supported by a number of primary and secondary health care provisions within the community on a regular basis such as the mobile community dentist service.
We are pleased that seven Companions gained employment throughout the year, and were encouraged that three Companions joined the staff team during this time, which shows our ongoing commitment to employment support. Along with employment support, we continue to support Companions to access various training courses. A total of 56 Companions took part in a variety of 12 different training courses.
Highlights from Companion training opportunities include; a number of companions have passed NVQ’s in warehousing, customer service and forklift driving through the teams at A1 Safety Consultants and Sempre 360 Training. We have also run a number of fire safety training courses with the support of Beds Fire & Rescue Service and Kings Fire Ltd. Internally the team have supported training in areas such as food hygiene, cooking skills and barista skills within em’s Bistro. We were delighted to strengthen our relationship with Bedford Borough Council and have had colleagues deliver training on subjects such as customer service, cash handling, numeracy and IT skills.
Along with day-to-day support we have renewed our focus for Companions who wish to move on and feel the time is right to move away from Emmaus Village Carlton. We now have a more supportive, flexible approach to this and are pleased to report over the last year 11 Companions moved away successfully, with 8 moving into their own tenancies.
e. Statement of compliance with Charities Commission guidance
The Trustees have given due regard to the Charities Commission guidance on public benefit and confirm that, in their opinion, the charity's objectives and activities comply with this guidance.
Page 7
EMMAUS TURVEY (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
Achievements and performance
a. Employees
The Chief Executive Officer, Finance Manager, Support Manager and Operations Manager make up the senior leadership team who have the responsibility for the smooth running of the organisation as delegated to by the Board of Trustees. During this year we have been fortunate to invest in new staff roles and now have 30 members of staff, who are in a mix of part-time and full-time roles. Our intentions have been to strengthen all areas of the organisation to enable us to grow our social enterprises as well as expand the support offered to companions.
The Trustees would like to take this opportunity to thank each member of staff for their work and commitment and formally record their gratitude. They fully appreciate the important work that the staff do and recognise that much of the most valuable work supporting the community is performed behind the scenes.
b. Volunteers
We continue to value the contributions our volunteers make to our organisation on a daily and weekly basis, we couldn’t operate as effectively without the ongoing dedication of our highly skilled and experienced volunteers. Our volunteers help out across all areas of the organisation from our support team to our warehouse, catering and retail teams and in our garden, site and maintenance teams. Our volunteers also all play a part in supporting Companions by showing them the benefits of working together in teams, supporting communication and building confidence.
The Trustees are extremely grateful to each and every volunteer and recognise that they are a vital part of the unique atmosphere at EVC which is fundamental to the community's success. The community could not survive without their support and specialist skills.
Page 8
EMMAUS TURVEY
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
Financial review
a. Outcome for the year
Total revenue for the year increased by 16% above the previous year. However, the charity recorded a deficit for the year to 30 June 2024 of £60,552 compared to a surplus of £98,152 for the year to June 2023.This reflects higher costs in a number of areas including repairs & maintenance, Companions allowances, staffing and utilities.
The outcome for the year includes a charge for depreciation. The trustees focus primarily on the Charity's cash flow and the effect this is having on reserves. The Charity’s cash position decreased by £132,193 during the year (compared to an increase in cash of £173,655 for the year to June 2023.This year's cashflow included the impact of significant investment on buildings improvements (£249,070). At 30 June 2024 the charity held cash and cash equivalents of £525,367. The statement of cash flows is included on page 17.
b. Reserves
The Charity has considerable fixed operating costs. The trustees' policy is to seek to maintain a minimum level of reserves, in cash, equivalent to three months' revenue expenditure; this equates to £430,000 based on the budget for the year to June 2025. At 30 June 2024, total unrestricted funds were £681,818, of which £525,367 was held in cash or cash equivalents.
c. Financial controls
Various financial controls and regular financial reporting procedures have been put into place. A budget is prepared annually and approved by the Trustees. Financial performance, Balance Sheet strength and liquidity are reviewed monthly, against budget, by the Finance, IT & Risk committee to ensure that the community has robust and effective financial management.
d. Investment policy
The Charity's reserves are held in cash and deposited in interest bearing accounts with our banks. The Directors do not utilise any other financial investments.
e. Plans for future periods
The strategic plan will be reviewed during the coming year and particular consideration will be given on how to continue to grow the social enterprise whilst growing the number of Companions, including more opportunities for those who are ready to move on.
Structure, governance and management
a. Governing Document
Emmaus Turvey (the Company) is a company limited by guarantee governed by its memorandum and articles of association dated 29 September 1999 as amended on 28 June 2001 and 11 May 2015. The Company was incorporated on 11 February 2000 and has been registered as a charity with the Charity Commission since 9 November 2000, being affiliated to Emmaus UK.
Page 9
EMMAUS TURVEY
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
Structure, governance and management (continued)
b. Appointment of Trustees
The Articles of Association for Emmaus Village Carlton are based on the Emmaus UK model and have been registered with Companies House and the Charity Commission. They require that there should be a minimum of five Trustees and that Trustees should serve no more than nine continuous years. Trustees who have served nine continuous years shall not be eligible for re-appointment for the following twelve months.
The Board regularly reviews trustee skills and experience considering: the objectives of the charity; the strategic goals; diversity; and other emerging issues.
c. Trustee induction and training
New Trustees receive information on the Emmaus movement and attend an induction day to brief them on the mission, objectives, business and management structure of the charity.
During the induction they meet key employees and other trustees. Trustees are encouraged to attend appropriate external training events where these will facilitate their role.
d. Organisational structure and decision-making policies
Emmaus Village Carlton is administered by a Board of Trustees, plus a company secretary, who meet every two months. Trustees are also Directors of Emmaus Turvey. There is a sub-committee of the Board, which is responsible for Finance, IT & Risk.
e. Related parties
The Charity is an autonomous body within the Emmaus movement, it maintains a close relationship with Emmaus UK and other communities and groups, in order to facilitate the achievement of its objectives.
The Charity also maintains a relationship with the Carlton Educational Trust (CET), a charity from which it leases the land and premises for the Carlton community.
Page 10
EMMAUS TURVEY (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
Structure, governance and management (continued)
f. Risk assessment
The operation of the Charity is subject to a number of risks.
The Trustees are of the opinion that these risks are under regular review as part of both formal and informal management activities. Where appropriate, processes are in place to monitor and mitigate such risks. As part of that process the risk register is reviewed and updated on a regular basis. These risks include:
• Low Companion Numbers: The operation of the community is dependent upon having a sufficient number of companions. Whilst low demand for companion places is intrinsically a good thing for society, a low number of companions puts pressure on the community and the outcomes that can be achieved. When Companion numbers are relatively low, this in turn puts the community under pressure. To mitigate this, the management is actively seeking to maintain a referral rate whilst at the same time ensuring that new Companions are suitable for the community.
• Safeguarding: The mission of the charity involves working with, and for, its Companions who are potentially vulnerable adults and for whom the charity has a significant welfare responsibility. The charity takes this risk very seriously and there is regular training on safeguarding and professional boundaries. Safeguarding and whistleblowing policies are in place. DBS checks are carried out for all staff, volunteers, and trustees.
• Revenue not covering expenditure: Although the community has generated cash on a consistent basis, financial stress is a potential risk. The recent inflationary environment has increased costs in many areas including fuel costs. The higher cost of living also impacts our customers and this may reduce their ability to purchase from our stores. However, it is also possible that more customers will be attracted by the low cost of our high-quality goods. This financial risk is mitigated through employment of a professional, well trained and resourced staff team, adopting conservative financial policies and robust business planning with appropriate operational policies (including a Business Continuity Plan). This risk is further mitigated with a renewed focus on external income generation through grants from Trusts and Foundations.
Page 11
EMMAUS TURVEY
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
Statement of Trustees' responsibilities
The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charity's auditors are unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charity's auditors are aware of that information.
Auditors
The auditors, MHA, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.
Approved by order of the members of the board of Trustees and signed on their behalf by:
................................................
Jeremy F Reynolds (Chair of Trustees)
Date:
Page 12
EMMAUS TURVEY
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EMMAUS TURVEY
Opinion
We have audited the financial statements of Emmaus Turvey (the 'charitable company') for the year ended 30 June 2024 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 30 June 2024 and of its incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 13
EMMAUS TURVEY (A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EMMAUS TURVEY (CONTINUED)
Other information
The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
the Trustees' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Trustees' report and from the requirement to prepare a Strategic report.
Page 14
EMMAUS TURVEY (A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EMMAUS TURVEY (CONTINUED)
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Audit work performed over key risk areas such as management override and reviewing accounting estimates for bias;
-
Further review of financial statements disclosures to ensure accounting policies have been correctly followed;
-
Reviewing minutes of meetings of those charged with governance;
-
Enquiry of management and those charged with governance around any legal claim.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
Page 15
EMMAUS TURVEY
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EMMAUS TURVEY (CONTINUED)
Use of our report
This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Elizabeth Newell BA (Hons) FCA (Senior statutory auditor)
for and on behalf of MHA Chartered Accountants Statutory Auditors Milton Keynes, United Kingdom
Date:
MHA is the trading name of MacIntyre Hudson LLP, a limited liability partnership in England and Wales (registered number OC312313)
Page 16
EMMAUS TURVEY
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 JUNE 2024
| Note Income from: Grants and donations 3 Charitable activities 4 Investments 5 Total income Expenditure on: Charitable activities 7 Other expenditure 9 Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Restricted funds 2024 £ 44,358 - - 44,358 15,182 - 15,182 29,176 - 29,176 29,176 |
Unrestricted funds 2024 £ 75,704 1,669,585 16,069 1,761,358 1,833,849 17,237 1,851,086 (89,728) 771,546 (89,728) 681,818 |
Total funds 2024 £ 120,062 1,669,585 16,069 1,805,716 1,849,031 17,237 1,866,268 (60,552) 771,546 (60,552) 710,994 |
Total funds 2023 £ 162,669 1,384,343 7,431 1,554,443 |
|---|---|---|---|---|
| 1,447,150 9,141 1,456,291 |
||||
| 98,152 | ||||
| 673,394 98,152 771,546 |
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 21 to 36 form part of these financial statements.
Page 17
EMMAUS TURVEY (A company limited by guarantee) REGISTERED NUMBER: 03924340
BALANCE SHEET AS AT 30 JUNE 2024
| Note Fixed assets Tangible assets 12 Current assets Stocks 13 Debtors 14 Cash at bank and in hand 27 Creditors: amounts falling due within one year 15 Net current assets Total net assets Charity funds Restricted funds 17 Unrestricted funds 17,18 Total funds |
9,896 56,652 525,367 591,915 (259,971) |
2024 £ 379,050 379,050 331,944 710,994 29,176 681,818 710,994 |
10,734 110,520 657,560 778,814 (137,214) |
2023 £ 129,946 |
|---|---|---|---|---|
| 129,946 641,600 |
||||
| 771,546 | ||||
| - 771,546 |
||||
| 771,546 |
Page 18
EMMAUS TURVEY (A company limited by guarantee) REGISTERED NUMBER: 03924340
BALANCE SHEET (CONTINUED) AS AT 30 JUNE 2024
The entity was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.
However, an audit is required in accordance with section 144 of the Charities Act 2011.
The Trustees acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................
Jeremy F Reynolds (Chair of Trustees) Date:
................................................
Simon D Botterill (Treasurer)
The notes on pages 21 to 36 form part of these financial statements.
Page 19
EMMAUS TURVEY
(A company limited by guarantee)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2024
| Note Cash flows from operating activities Net cash used in operating activities 26 Cash flows from investing activities Interests and rents from investments 5 Net cash provided by investing activities Cash flows from financing activities Net cash provided by financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 27 The notes on pages 21 to 36 form part of these financial statements |
2024 £ (148,262) 16,069 16,069 - (132,193) 657,560 525,367 |
2023 £ 166,224 |
|---|---|---|
| 7,431 7,431 |
||
| - | ||
| 173,655 483,905 |
||
| 657,560 | ||
Page 20
EMMAUS TURVEY (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
1. General information
Emmaus Turvey is a private company limited by guarantee incorporated in England and Wales. The registered office is Emmaus Village, School Lane, Carlton, Bedford, MK43 7LQ.
Figures in the financial statements and the notes have been rounded to the nearest whole number in GBP.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Emmaus Turvey meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. These include significant reserves and a strong cash position. In making this assessment, the Trustees have reviewed the trading and cash flow forecasts of the Charity and concluded that based on the forecast results, the mitigating actions that can be taken to control costs and the ability of the Charity to borrow or fund raise for additional funds, that the Charity has adequate resources to continue in operational existence for the foreseeable future.
2.3 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of meeting any performancerelated conditions, there is not unconditional entitlement to the income, its recognition is deferred and included in creditors as deferred income until the performance-related conditions are met. Where entitlement occurs before income is received, the income is accrued.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable. All other income is recognised on an accruals basis.
Page 21
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
2. Accounting policies (continued)
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.
2.5 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned.
2.6 Tangible fixed assets and depreciation
Tangible fixed assets costing £1,000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.
Depreciation is provided on the following bases:
| Building improvements | - 3 - 10 years |
|---|---|
| Plant and machinery | - 20% straight line (50% straight line for assets |
| purchased prior to 1 June 2021) | |
| Motor vehicles | - 20% straight line (50% straight line for assets |
| purchased prior to 1 June 2021) | |
| Fixtures and fittings | - 20% straight line (50% straight line for assets |
| purchased prior to 1 June 2021) | |
| Computer equipment | - 25% straight line (50% straight line for assets |
| purchased prior to 1 June 2021) |
2.7 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.8 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Page 22
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
2. Accounting policies (continued)
2.9 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of twelve months or less from the date of acquisition or opening of the deposit or similar account.
2.10 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.11 Financial instruments
The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.12 VAT
The Company's VAT year end is 31 March and the organisation operates partial exemption procedures in respect of VAT.
2.13 Operating leases
Costs in respect of operating leases are charged on a straight line basis over the lease term.
2.14 Pensions
The Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Company to the fund in respect of the year.
Page 23
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
2. Accounting policies (continued)
2.15 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from grants and donations
| Donations Grants Donations Grants |
Restricted funds 2024 Unrestricted funds 2024 £ £ - 61,086 44,358 14,618 44,358 75,704 Unrestricted funds 2023 £ 132,808 29,861 162,669 |
Total funds 2024 £ 61,086 58,976 120,062 |
|---|---|---|
| Total funds 2023 £ 132,808 29,861 162,669 |
Included in grant income is £Nil (2023: £29,861) received from the Renewable Heat Incentive scheme.
Page 24
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
4. Income from charitable activities
| Unrestricted funds 2024 £ Sale of donated / recycled goods 942,380 Bistro 330,705 Other sales 126,441 Rent from Companions 270,059 1,669,585 Unrestricted funds 2023 £ Sale of donated / recycled goods 799,087 Bistro 232,603 Other sales 106,365 Rent from Companions 246,288 1,384,343 |
Total funds 2024 £ 942,380 330,705 126,441 270,059 1,669,585 |
|---|---|
| Total funds 2023 £ 799,087 232,603 106,365 246,288 1,384,343 |
5. Investment income
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2024 | 2024 | |
| £ | £ | |
| Bank interest | 16,069 | 16,069 |
Page 25
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
5. Investment income (continued)
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2023 | 2023 | |
| £ | £ | |
| Bank interest | 7,431 | 7,431 |
6. Costs of Generating Voluntary Income
Costs of £17,893 (2023: £Nil) were incurred primarily in running the fund raising office.
The Charity has benefited significantly from the considerable input by volunteers and Trustees. It has also received a great deal of support from the fundraising team at Emmaus UK and would like to thank everyone concerned for their support.
7. Analysis of expenditure on charitable activities
Summary by fund type
==> picture [8 x 11] intentionally omitted <==
| Repairs and maintenance Retails & workshop supplies / services Community costs Companion's allowances Volunteer costs Food Employment Staff recruitment Premises (insurance & council tax) Depreciation Utilities & telecoms Transport Bank charges and loan interest |
Restricted funds 2024 Unrestricted funds 2024 £ £ 9,357 147,608 - 235,766 - 120,477 - 103,418 - 9,872 - 79,162 - 802,729 - 17,974 - 84,612 5,825 67,621 - 92,756 - 58,509 - 13,345 15,182 1,833,849 |
Total 2024 £ 156,965 235,766 120,477 103,418 9,872 79,162 802,729 17,974 84,612 73,446 92,756 58,509 13,345 1,849,031 |
|---|---|---|
Page 26
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
7. Analysis of expenditure on charitable activities (continued)
Summary by fund type (continued)
==> picture [8 x 11] intentionally omitted <==
| Repairs and maintenance Retails & workshop supplies / services Community costs Companion's allowances General expenses Food Employment Staff Recruitment Premises (insurance & council tax) Depreciation Utilities & telecoms Transport Bank service charge |
Unrestricted funds 2023 £ 77,842 184,672 92,979 88,116 12,855 71,219 621,278 18,050 69,014 99,751 61,646 40,569 9,159 1,447,150 |
Total 2023 £ 77,842 184,672 92,979 88,116 12,855 71,219 621,278 18,050 69,014 99,751 61,646 40,569 9,159 1,447,150 |
|---|---|---|
8. Repairs and Maintenance
A sum of £156,965 (2023: £77,842) was expended on repairs and maintenance during the year.
During the year, work continued to maintain and upgrade the site.
9. Other expenditure
| Unrestricted funds 2024 £ Audit 13,594 Accountancy 1,920 Trustees indemnity insurance 1,723 17,237 |
Total funds 2024 £ 13,594 1,920 1,723 17,237 |
|---|---|
Page 27
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
9. Other expenditure (continued)
| Audit Accountancy Trustees indemnity insurance |
Unrestricted funds 2023 £ 6,603 815 1,723 9,141 |
Total funds 2023 £ 6,603 815 1,723 9,141 |
|---|---|---|
The amount of £1,723 (2023: £1,723) relates to the cost of a Managment Liability insurance policy that covers a range of different insurance policies including Trustees' Indemnity insurance.
10. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2024 £ 722,038 53,752 26,939 802,729 |
2023 £ 554,977 44,310 21,991 |
|---|---|---|
| 621,278 |
The average number of full time equivalent persons employed by the Company during the year was as follows:
| 2024 No. Employees 21 No employee received remuneration amounting to more than £60,000 in either year. |
2023 No. 19 |
|---|---|
At the end of the period the Charity employed eleven full-time and ten part-time employees. The Charity operates a defined contribution scheme for the benefit of its employees. Contributions payable are included in resources expended in the year they are payable.
During the year, key management personnel of the charity received remuneration, including gross salary, employers’ national insurance and pension contributions amounted to £179,261 (2023: £151,876). Key management personnel includes the Chief Executive Officer, Finance and IT Manager, Support Manager and Operations Manager.
Page 28
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
11. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2023 - £NIL).
During the year ended 30 June 2024, no Trustee expenses have been incurred (2023 - £NIL).
12. Tangible fixed assets
| Cost At 1 July 2023 Additions At 30 June 2024 Depreciation At 1 July 2023 Charge for the year At 30 June 2024 Net book value At 30 June 2024 At 30 June 2023 |
Building improvements £ 1,433,937 292,070 1,726,007 1,329,833 61,441 1,391,274 334,733 104,104 |
Plant and machinery £ 52,026 3,310 55,336 47,770 1,780 49,550 5,786 4,256 |
Motor vehicles £ 10,250 - 10,250 3,999 751 4,750 5,500 6,251 |
Fixtures and fittings £ 70,399 24,068 94,467 60,404 6,770 67,174 27,293 9,995 |
Computer equipment £ 73,330 3,104 76,434 67,990 2,706 70,696 5,738 5,340 |
Total £ 1,639,942 322,552 1,962,494 |
|---|---|---|---|---|---|---|
| 1,509,996 73,448 1,583,444 |
||||||
| 379,050 | ||||||
| 129,946 |
The Charity has a 50-year lease on the site at Carlton with annual rent of £1 per annum. On the basis that the terms of the lease do not transfer ownership of the site to Emmaus Turvey, the property has not been capitalised.
Page 29
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
13. Stocks
| Finished goods and goods for resale Debtors Due within one year Trade debtors Other debtors Prepayments and accrued income Creditors: Amounts falling due within one year Trade creditors Other taxation and social security Other creditors Accruals and deferred income Financial instruments Financial assets Financial assets measured at fair value through income and expenditure |
2024 £ 9,896 2024 £ 8,127 9,078 39,447 56,652 2024 £ 132,504 23,751 7,340 96,376 259,971 2024 £ 525,367 |
2023 £ 10,734 |
|---|---|---|
| 2023 £ 2,920 14,331 93,269 |
||
| 110,520 | ||
| 2023 £ 47,685 10,416 2,943 76,170 |
||
| 137,214 | ||
| 2023 £ 657,560 |
14. Debtors
15. Creditors: Amounts falling due within one year
16. Financial instruments
Page 30
(A company limited by guarantee)
EMMAUS TURVEY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
17. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds - all funds Restricted funds Computer IT Equipment Dom Gregory Building Refurbishment Fund Total of funds |
Balance at 1 July 2023 £ 771,546 - - - 771,546 |
Income £ 1,761,358 2,358 42,000 44,358 1,805,716 |
Expenditure £ (1,851,086) (1,663) (13,519) (15,182) (1,866,268) |
Balance at 30 June 2024 £ 681,818 |
|---|---|---|---|---|
| 695 28,481 29,176 |
||||
| 710,994 |
Computer IT Equipment - A fund set up for the purchase of IT equipment.
Dom Gregory Building Refurbishment Fund - A fund set up for the Dom Gregory refurbishment project. The expenditure of the fund has been allocated to fixed assets and as such it appears as though the fund has not yet been spent this is not the case. Depreciation will be released against this fund on an annual basis until it reduces to £nil.
Page 31
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
| 17. | Statement of funds (continued) | ||||
|---|---|---|---|---|---|
| Statement of funds - prior year | |||||
| Balance at | |||||
| Balance at | 30 June | ||||
| 1 July 2022 | Income | Expenditure | 2023 | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General Funds - all funds | 673,394 | 1,554,443 | (1,456,291) | 771,546 |
Page 32
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
18. Summary of funds
Summary of funds - current year
| General funds Restricted funds General funds |
Balance at 1 July 2023 £ 771,546 - 771,546 Balance at 1 July 2022 £ 673,394 |
Income £ 1,761,358 44,358 1,805,716 Income £ 1,554,443 |
Expenditure £ (1,851,086) (15,182) (1,866,268) Expenditure £ (1,456,291) |
Balance at 30 June 2024 £ 681,818 29,176 710,994 |
|---|---|---|---|---|
| Balance at 30 June 2023 £ 771,546 |
19. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Tangible fixed assets Current assets Creditors due within one year Total |
Restricted funds 2024 Unrestricted funds 2024 £ £ 29,176 349,874 - 591,915 - (259,971) 29,176 681,818 |
Total funds 2024 £ 379,050 591,915 (259,971 710,994 |
|---|---|---|
Page 33
(A company limited by guarantee)
EMMAUS TURVEY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
19. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior period
| Tangible fixed assets Current assets Creditors due within one year Total |
Unrestricted funds 2023 £ 129,946 778,814 (137,214) 771,546 |
Total funds 2023 £ 129,946 778,814 (137,214) 771,546 |
|---|---|---|
20. Capital commitments
At 30 June 2024 and 30 June 2023, the Charity had no capital commitments.
21. Pension commitments
The charge to the statement of financial activies in respect of defined contribution scheme was £26,939 (2023: £21,991).
The Company operates a defined contribution pension scheme for all the qualifying employees.
22. Operating lease commitments
At 30 June 2024 the Company had commitments to make future minimum lease payments under noncancellable operating leases as follows:
| Not later than 1 year Later than 1 year and not later than 5 years |
2024 £ 7,109 - 7,109 |
2023 £ 11,920 6,282 |
|---|---|---|
| 18,202 |
Page 34
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
23. Limited by Guarantee
The Charity has no share capital and is limited by guarantee.
The Trustees are members of the company and each one undertakes to contribute £1 to the assets of the company in the event of it being wound up while he or she is a member or within one year after he or she ceases to be a member.
At 30 June 2024 the number of members of the Charitable Company was 8 (2023: 8).
24. Related party transactions
Membership fees of £11,094 (2023: £10,945) were paid to Emmaus International, £2,495 (2023: £2,365) were paid to Emmaus Europe and £4,180 (2023: £4,148) were paid to Emmaus UK. Total solidarity payments due to Emmaus UK amounted to £Nil (2023: £2,943). At year end, a balance of £nil (2023: £nil) was due to Emmaus UK.
25. Contingent Liability
Set up grants of £240,000 were received from Emmaus UK between 2000 and 2004.
These grants were applied to specific set up projects and are only repayable should Emmaus Village Carlton leave the Federation of Emmaus in the UK, for whatever reason.
The Trustees have no intention to leave the Federation and are not aware that under any circumstance Emmaus UK wants Emmaus Village Carlton to leave.
26. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income/expenditure for the period (as per Statement of Financial Activities) Adjustments for: Interest received Decrease in stocks Decrease/(increase) in debtors Increase in creditors Movement on fixed assets Net cash provided (used in)/by operating activities |
2024 £ (60,552) (16,069) 838 47,386 129,239 (249,104) (148,262) |
2023 £ 98,152 (7,431) 410 (32,805) 22,778 85,120 166,224 |
|---|---|---|
Page 35
EMMAUS TURVEY
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
27. Analysis of cash and cash equivalents
| Cash in hand 28. Analysis of changes in net debt Cash at bank and in hand |
At 1 July 2023 £ 657,560 657,560 |
2024 £ 525,367 Cash flows £ (132,193) (132,193) |
2023 £ 657,560 |
|---|---|---|---|
| At 30 June 2024 £ 525,367 525,367 |
Page 36