OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Legal and Administrative Information Page 1
Trustees'
report
Page2to9
Independent
Examiner's
report Page 10
Statement offinancial activities Page 11
Balance sheet Page 12
Notes to financial statements Page 13to16

General funds
Notes 2020 2019
f f
INCOMING
RESOURCES
Incoming
Resources from charitable
activities: 99,399 128,947
Activities for generating funds 9,121 3,335
Other incoming
resources
80,451 84,672
Total incoming
resources
188,971 216,954
RESOURCES EXPENDED
Charitable
activities
135,631 153,338
Total resource expended 135,631 153,338
Net incoming/(outgoing) resources for the year/
Net income / (expenditure) for the year 53,340 63,616
Total funds brought
forward
720,007 656,391
Total funds carried forward 770,047 770,007
2020 2019
Notes
FIXED ASSETS
Tangible assets 839,313 865,852
CURRENT ASSETS
Cash at bank and in hand 227,194 177,695
Prepayment
CREDITORS
amounts
failings
due within one year 2431.51 3089.14
Net current assets 224,762 174,606
TOTAL ASSET LESS CURRENT LIABILITIES 1,064,075 1,040,458
CREDITORS
Amounts
falling
due after more than one yi 7 -290,728 -320,451
NET ASSETS 773,347 720,007
FUNDS
General
Purpose
Fund 773,347 720,007

2020 2019
f f
Building Fund 6,365 2,908
Fund raising Sales 2,756 427
9,121 3,335
3.INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
2020 2019
f f
Tithes and Offerings 85,273 118,404
Tax reclaimed on Gift Aids 14,127 10,542
99,399 128,946
4.OTHER INCOME
2020 2019
f
Rent 4,050 23,460
Deposit interest 144 186
Refund 1,149 0
Contribution 649 11,677
Gift 40 0
Tuition Fee 62,993 49,349
HMRC Covid Grant 11,426
80,451 84,672

2020 2019
f f
Payment
for the Ministers
46,989.05 40,450
PAYE and Nl 4,258.20 1,302
Office Materials 2,777.20 4,668
Ins ura nce 1,210.67 1,164
Donation &Gifts 15,731.38 7,862
Bible,Cassettes, News Papers etc. 7,389.00 8,372
Travel &Subsistence 3,440.54 3,746
IT and Office machines Maintenance 454.85 2,876
Telephone,
Gas &Electricity
5,321.74 5,069
Conference
&Training
17,404
Catering
&Refreshment
1,095.24 5,606
Printing,
Stationery,
Photocopy, Postage 3,364.70 4,796
Bank Charges 669.55 1,300
Premises
Expense
3,209.05 3,852
Professional
Fee
1,440.00
Membership
Fee
290.00 940
Mortgage
Payment
11,087.81 13,730
Repair/Maintenance of Property 363.00 2,584
Depreciation 26,539.27 27,618
135,631 153,338
6.TRUSTEES' REMUNERATION AND BENEFITS
During the year and in the previous years, no Trustee received remuneration,
benefit
in kind or had
7.CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
f f
Bank Loan 290,728 320,451

Office Equipment &
Cost Musical Instrument Property Total
At 01/01/2020 123,461 1,010,181 1,133,642
Additions 0 0
Disposal 0
At 31/12/2020 123,461 1010181 1~133~642
Depreciation
At 01/01/2020 98,118 169,672 267,790
Additions 6,336 20,204 26,539
Disposal 0
At 31/12/2020 104,454 189,875 294,329
Net Book Value
At 01/01/2020 21,754 860,713
At 31/12/2020 19,007 820,306 839,313