| Legal and Administrative | Information | Page 1 |
|---|---|---|
| Trustees' report |
Page2to9 | |
| Independent Examiner's |
report | Page 10 |
| Statement offinancial | activities | Page 11 |
| Balance sheet | Page 12 | |
| Notes to financial statements | Page 13to16 |
| General | funds | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 2020 | 2019 | |||||
| f | f | ||||||
| INCOMING RESOURCES |
|||||||
| Incoming Resources from charitable |
activities: | 99,399 | 128,947 | ||||
| Activities for generating | funds | 9,121 | 3,335 | ||||
| Other incoming resources |
80,451 | 84,672 | |||||
| Total incoming resources |
188,971 | 216,954 | |||||
| RESOURCES EXPENDED | |||||||
| Charitable activities |
135,631 | 153,338 | |||||
| Total resource expended | 135,631 | 153,338 | |||||
| Net incoming/(outgoing) | resources | for the year/ | |||||
| Net income / (expenditure) | for the | year | 53,340 | 63,616 | |||
| Total funds brought forward |
720,007 | 656,391 | |||||
| Total funds carried forward | 770,047 | 770,007 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Notes | ||||
| FIXED ASSETS | ||||
| Tangible assets | 839,313 | 865,852 | ||
| CURRENT ASSETS | ||||
| Cash at bank and | in hand | 227,194 | 177,695 | |
| Prepayment | ||||
| CREDITORS | ||||
| amounts failings |
due within one year | 2431.51 | 3089.14 | |
| Net current assets | 224,762 | 174,606 | ||
| TOTAL ASSET LESS CURRENT LIABILITIES | 1,064,075 | 1,040,458 | ||
| CREDITORS | ||||
| Amounts falling |
due after more than one yi | 7 | -290,728 | -320,451 |
| NET ASSETS | 773,347 | 720,007 | ||
| FUNDS | ||||
| General Purpose |
Fund | 773,347 | 720,007 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| f | f | |||
| Building | Fund | 6,365 | 2,908 | |
| Fund raising Sales | 2,756 | 427 | ||
| 9,121 | 3,335 | |||
| 3.INCOMING | RESOURCES FROM CHARITABLE ACTIVITIES | |||
| 2020 | 2019 | |||
| f | f | |||
| Tithes and Offerings | 85,273 | 118,404 | ||
| Tax reclaimed | on Gift Aids | 14,127 | 10,542 | |
| 99,399 | 128,946 | |||
| 4.OTHER INCOME | ||||
| 2020 | 2019 | |||
| f | ||||
| Rent | 4,050 | 23,460 | ||
| Deposit | interest | 144 | 186 | |
| Refund | 1,149 | 0 | ||
| Contribution | 649 | 11,677 | ||
| Gift | 40 | 0 | ||
| Tuition | Fee | 62,993 | 49,349 | |
| HMRC Covid Grant | 11,426 | |||
| 80,451 | 84,672 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| f | f | |||||||
| Payment for the Ministers |
46,989.05 | 40,450 | ||||||
| PAYE and Nl | 4,258.20 | 1,302 | ||||||
| Office Materials | 2,777.20 | 4,668 | ||||||
| Ins ura nce | 1,210.67 | 1,164 | ||||||
| Donation &Gifts | 15,731.38 | 7,862 | ||||||
| Bible,Cassettes, News | Papers etc. | 7,389.00 | 8,372 | |||||
| Travel &Subsistence | 3,440.54 | 3,746 | ||||||
| IT and Office machines | Maintenance | 454.85 | 2,876 | |||||
| Telephone, Gas &Electricity |
5,321.74 | 5,069 | ||||||
| Conference &Training |
17,404 | |||||||
| Catering &Refreshment |
1,095.24 | 5,606 | ||||||
| Printing, Stationery, |
Photocopy, | Postage | 3,364.70 | 4,796 | ||||
| Bank Charges | 669.55 | 1,300 | ||||||
| Premises Expense |
3,209.05 | 3,852 | ||||||
| Professional Fee |
1,440.00 | |||||||
| Membership Fee |
290.00 | 940 | ||||||
| Mortgage Payment |
11,087.81 | 13,730 | ||||||
| Repair/Maintenance | of | Property | 363.00 | 2,584 | ||||
| Depreciation | 26,539.27 | 27,618 | ||||||
| 135,631 | 153,338 | |||||||
| 6.TRUSTEES' REMUNERATION | AND BENEFITS | |||||||
| During the year and | in the | previous | years, no Trustee received remuneration, benefit |
in kind or had | ||||
| 7.CREDITORS: AMOUNTS | FALLING | DUE AFTER MORE THAN ONE YEAR | ||||||
| 2020 | 2019 | |||||||
| f | f | |||||||
| Bank Loan | 290,728 | 320,451 |
| Office Equipment | & | ||||
|---|---|---|---|---|---|
| Cost | Musical Instrument | Property | Total | ||
| At 01/01/2020 | 123,461 | 1,010,181 | 1,133,642 | ||
| Additions | 0 | 0 | |||
| Disposal | 0 | ||||
| At 31/12/2020 | 123,461 | 1010181 | 1~133~642 | ||
| Depreciation | |||||
| At 01/01/2020 | 98,118 | 169,672 | 267,790 | ||
| Additions | 6,336 | 20,204 | 26,539 | ||
| Disposal | 0 | ||||
| At 31/12/2020 | 104,454 | 189,875 | 294,329 | ||
| Net Book Value | |||||
| At 01/01/2020 | 21,754 | 860,713 | |||
| At 31/12/2020 | 19,007 | 820,306 | 839,313 |