| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1to2 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | 5to 6 | ||
| Notes to the Financial Statements | 7to 11 | ||
| Detailed Statement of Financial | Activities | 12 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | fund | funds | funds | |||||
| Notes | 8 | 5 | f | |||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
10,000 | 61,858 | 71,858 | 41,463 | ||||
| Other trading activities |
595 | 595 | 26,300 | |||||
| Other income | 28,911 | 28,911 | 750 | |||||
| Total | 39,506 | 61,858 | 101,364 | 68,513 | ||||
| EXPENDITURE ON | ||||||||
| Raising funds | 3 | 3,230 | 3,230 | 7,885 | ||||
| Charitable activities |
||||||||
| Concerts | 22,152 | 22,152 | 57,961 | |||||
| Total | 3,230 | 22,152 | 25,382 | 65,846 | ||||
| NET INCOME | 36,276 | 39,706 | 75,982 | 2,667 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 87 | 87 | (2,580) | ||||
| TOTAL FUNDS CARRIED FORWARD | 36,363 | 39,706 | 76,069 | 87 |
| 2021 | 2020 | 2020 | |||
|---|---|---|---|---|---|
| Notes | F | ||||
| FIXEDASSETS | |||||
| Tangible assets | 181 | 225 | |||
| CURRENT ASSETS | |||||
| Cash at bank and | in hand | 77,580 | 2,364 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
8 | (1,692) | (2,502) | ||
| NET CURRENT ASSETS/(LIABILITIES) | 75,888 | (138) | |||
| TOTAL ASSETS | LESSCURRENT | ||||
| LIABILITIES | 76,069 | 87 | |||
| NET ASSETS | 76,069 | 87 | |||
| FUNDS | 10 | ||||
| Unrestricted funds |
36,363 | 87 | |||
| Restricted funds | 39,706 | ||||
| TOTAL FUNDS | 76,069 | 87 |
| Raising don | ations and |
legacies | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| F | ||||
| Board meeting costs | 96 | |||
| Postage and | stationery | 164 | 524 | |
| Sundries | 818 | 167 | ||
| Depreciation | 44 | 30 | ||
| Support costs | 2,204 | 7,068 | ||
| 3,230 | 7,885 | |||
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 2021 | 2020 | |||
| Depreciation | - owned assets | 44 | 30 | |
| Independent | Examiner's | Fees | 1,260 | 1,260 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | fund | funds | ||||
| 6 | 6 | |||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 41,463 | 41,463 | |||
| Other trading | activities | 26,300 | 26,300 | |||
| Other income | 750 | 750 | ||||
| Total | 27,050 | 41,463 | 68,513 |
| 8. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | |
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| funds | fund | funds | |||||
| F | |||||||
| EXPENDITURE ON | |||||||
| Raising funds | 7,885 | 7,885 | |||||
| Charitable activities |
|||||||
| Concerts | 16,498 | 41,463 | 57,961 | ||||
| Total | 24,383 | 41,463 | 65,846 | ||||
| NET INCOME | 2,667 | 2,667 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | (2,580) | (2,580) | ||||
| TOTAL FUNDS CARRIED | FORWARD | 87 | 87 | ||||
| 7. | TANGIBLE FIXEDASSETS | ||||||
| Fixtures and | |||||||
| fittings | |||||||
| COST | |||||||
| At 1 April 2020 and 31 | March 2021 | 1,354 | |||||
| DEPRECIATION | |||||||
| At 1 April 2020 | 1,129 | ||||||
| Charge for year | 44 | ||||||
| At 31 March 2021 | 1,173 | ||||||
| NET BOOK VALUE | |||||||
| At 31 March 2021 | 181 | ||||||
| At 31 March 2020 | 225 | ||||||
| 8. | CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | ||||
| 2021 f |
2020 f |
||||||
| Accrued expenses | 1,692 | 2,502 |
| ANALY | SIS O | F NET ASSETS | B | ETWE | EN FUNDS | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| Unrestricted | Restricted | Total | Total | |||||||
| funds f |
fund 5 |
funds | funds 6 |
|||||||
| Fixed assets | 181 | 181 | 225 | |||||||
| Current | assets | 37,874 | 39,706 | 77,580 | 2,364 | |||||
| Current | liabilities | (1,692) | (1,692) | (2,502) | ||||||
| 36,363 | 39,706 | 76,069 | 87 | |||||||
| MOVEMENT | IN FUNDS | |||||||||
| Net | ||||||||||
| movement in |
||||||||||
| At | 1.4.20 | funds | At 31.3.21 | |||||||
| F | E | |||||||||
| Unrestricted | funda | |||||||||
| General | fund | 87 | 36,276 | 36,363 | ||||||
| Restricted funds | ||||||||||
| Restricted Funds |
39,706 | 39,706 | ||||||||
| TOTAL | FUNDS | 87 | 75,982 | 76,069 | ||||||
| Net movement | in funds, included | in the | above are as | follows: | ||||||
| Incoming | Resources | Movement in |
||||||||
| resources | expended | funds | ||||||||
| F | 8 | |||||||||
| Unrestricted | funds | |||||||||
| General | fund | 39,506 | (3,230) | 36,276 | ||||||
| Restdcted funds |
||||||||||
| Restricted Funds |
61,858 | (22,152) | 39,706 | |||||||
| TOTAL | FUNDS | 101,364 | (25,382) | 75,982 | ||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement in |
||||||||||
| At | 1.4.19 | funds | At 31.3.20 | |||||||
| 8 | ||||||||||
| Unrestricted | Funds | |||||||||
| General | fund | (2,580) | 2,667 | 87 | ||||||
| TOTAL | FUNDS | (2,580) | 2,667 | 87 |
| Comparative |
net moveme | nt in funds, included in th |
e above a | re as follo | w | s: | |
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement in |
|||||
| resources | expended | funds | |||||
| 5 | 6 | ||||||
| Unrestricted | funds | ||||||
| General fund |
27,050 | (24,383) | 2,667 | ||||
| Restricted funds | |||||||
| Restricted Funds |
41,463 | (41,463) | |||||
| TOTAL FUNDS | 68,513 | (65,846) | 2,667 | ||||
| A current year | 12months | and prior year 12months | combined | position | is | as follows: | |
| Net | |||||||
| movement in |
|||||||
| At 1.4.19 | funds | At 31.3.21 | |||||
| 5 | |||||||
| Unrestricted | funds | ||||||
| General fund | (2,580) | 38,943 | 36,363 | ||||
| Restricted funds | |||||||
| Restricted Funds |
39,706 | 39,706 | |||||
| TOTAL FUNDS | (2,580) | 78,649 | 76,069 |
| A current above are |
year 12 months and prior year 12 mon as follows: |
ths combined net movem |
ent in funds, |
included in t |
|---|---|---|---|---|
| Incoming | Resources | Movement in |
||
| resources | expended | funds | ||
| 6 | 5 | |||
| Unrestricted funds |
||||
| General fund | 66,556 | (27,613) | 38,943 | |
| Restricted | funds | |||
| Restricted | Funds | 103,321 | (63,615) | 39,706 |
| TOTAL FUNDS | 169,877 | (91,228) | 78,649 | |
| RELATED | PARTY DISCLOSURES |
| 2021 | 2020 | ||
|---|---|---|---|
| E | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Grants | 71,858 | 41,463 | |
| Other trading activities |
|||
| Income from concerts | 595 | 26,300 | |
| Other income | |||
| NatWest Compensation | 100 | 750 | |
| HMRC Tax credits | 28,811 | ||
| 28,911 | 750 | ||
| Total incoming resources |
101,364 | 68,513 | |
| EXPENDITURE | |||
| Raising donations | and legacies | ||
| Board meeting costs | 96 | ||
| Postage and stationery | 164 | 524 | |
| Sundries | 818 | 167 | |
| Fixtures and fittings | 44 | 30 | |
| 1,026 | 817 | ||
| Charitable activities |
|||
| Concert expenses | 22,152 | 57,961 | |
| Supportcosts | |||
| Governance costs | |||
| Accountancy fees |
1,380 | 2,436 | |
| Legal fees | 624 | 132 | |
| Administrative fees |
200 | 4,500 | |
| 2,204 | 7,068 | ||
| Total resources expended | 25,382 | 65,846 | |
| Net income | 75,982 | 2,667 |