OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1to2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 5to 6
Notes to the Financial Statements 7to 11
Detailed Statement of Financial Activities 12

2021 2020
Unrestricted Restricted Total Total
funds fund funds funds
Notes 8 5 f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
10,000 61,858 71,858 41,463
Other trading
activities
595 595 26,300
Other income 28,911 28,911 750
Total 39,506 61,858 101,364 68,513
EXPENDITURE ON
Raising funds 3 3,230 3,230 7,885
Charitable
activities
Concerts 22,152 22,152 57,961
Total 3,230 22,152 25,382 65,846
NET INCOME 36,276 39,706 75,982 2,667
RECONCILIATION OF FUNDS
Total funds brought forward 87 87 (2,580)
TOTAL FUNDS CARRIED FORWARD 36,363 39,706 76,069 87

2021 2020 2020
Notes F
FIXEDASSETS
Tangible assets 181 225
CURRENT ASSETS
Cash at bank and in hand 77,580 2,364
CREDITORS
Amounts
falling due within one year
8 (1,692) (2,502)
NET CURRENT ASSETS/(LIABILITIES) 75,888 (138)
TOTAL ASSETS LESSCURRENT
LIABILITIES 76,069 87
NET ASSETS 76,069 87
FUNDS 10
Unrestricted
funds
36,363 87
Restricted funds 39,706
TOTAL FUNDS 76,069 87

Raising don ations
and
legacies
2021 2020
F
Board meeting costs 96
Postage and stationery 164 524
Sundries 818 167
Depreciation 44 30
Support costs 2,204 7,068
3,230 7,885
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
Depreciation - owned assets 44 30
Independent Examiner's Fees 1,260 1,260

Unrestricted Restricted Total
funds fund funds
6 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 41,463 41,463
Other trading activities 26,300 26,300
Other income 750 750
Total 27,050 41,463 68,513
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
funds fund funds
F
EXPENDITURE ON
Raising funds 7,885 7,885
Charitable
activities
Concerts 16,498 41,463 57,961
Total 24,383 41,463 65,846
NET INCOME 2,667 2,667
RECONCILIATION OF FUNDS
Total funds brought forward (2,580) (2,580)
TOTAL FUNDS CARRIED FORWARD 87 87
7. TANGIBLE FIXEDASSETS
Fixtures and
fittings
COST
At 1 April 2020 and 31 March 2021 1,354
DEPRECIATION
At 1 April 2020 1,129
Charge for year 44
At 31 March 2021 1,173
NET BOOK VALUE
At 31 March 2021 181
At 31 March 2020 225
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
f
2020
f
Accrued expenses 1,692 2,502

ANALY SIS O F NET ASSETS B ETWE EN FUNDS
2021 2020
Unrestricted Restricted Total Total
funds
f
fund
5
funds funds
6
Fixed assets 181 181 225
Current assets 37,874 39,706 77,580 2,364
Current liabilities (1,692) (1,692) (2,502)
36,363 39,706 76,069 87
MOVEMENT IN FUNDS
Net
movement
in
At 1.4.20 funds At 31.3.21
F E
Unrestricted funda
General fund 87 36,276 36,363
Restricted funds
Restricted
Funds
39,706 39,706
TOTAL FUNDS 87 75,982 76,069
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
F 8
Unrestricted funds
General fund 39,506 (3,230) 36,276
Restdcted
funds
Restricted
Funds
61,858 (22,152) 39,706
TOTAL FUNDS 101,364 (25,382) 75,982
Comparatives for movement in funds
Net
movement
in
At 1.4.19 funds At 31.3.20
8
Unrestricted Funds
General fund (2,580) 2,667 87
TOTAL FUNDS (2,580) 2,667 87

Comparative
net moveme nt
in funds,
included
in th
e above a re as follo w s:
Incoming Resources Movement
in
resources expended funds
5 6
Unrestricted funds
General
fund
27,050 (24,383) 2,667
Restricted funds
Restricted
Funds
41,463 (41,463)
TOTAL FUNDS 68,513 (65,846) 2,667
A current year 12months and prior year 12months combined position is as follows:
Net
movement
in
At 1.4.19 funds At 31.3.21
5
Unrestricted funds
General fund (2,580) 38,943 36,363
Restricted funds
Restricted
Funds
39,706 39,706
TOTAL FUNDS (2,580) 78,649 76,069

A current
above are
year 12 months
and prior year 12 mon
as follows:
ths
combined
net movem
ent
in funds,
included
in t
Incoming Resources Movement
in
resources expended funds
6 5
Unrestricted
funds
General fund 66,556 (27,613) 38,943
Restricted funds
Restricted Funds 103,321 (63,615) 39,706
TOTAL FUNDS 169,877 (91,228) 78,649
RELATED PARTY DISCLOSURES

2021 2020
E
INCOME AND ENDOWMENTS
Donations
and legacies
Grants 71,858 41,463
Other trading
activities
Income from concerts 595 26,300
Other income
NatWest Compensation 100 750
HMRC Tax credits 28,811
28,911 750
Total incoming
resources
101,364 68,513
EXPENDITURE
Raising donations and legacies
Board meeting costs 96
Postage and stationery 164 524
Sundries 818 167
Fixtures and fittings 44 30
1,026 817
Charitable
activities
Concert expenses 22,152 57,961
Supportcosts
Governance costs
Accountancy
fees
1,380 2,436
Legal fees 624 132
Administrative
fees
200 4,500
2,204 7,068
Total resources expended 25,382 65,846
Net income 75,982 2,667