OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Trustees Mr G Reavley MRCVS Mr G Reavley MRCVS (Chairman)
Mrs J LLandels
Mrs LScott
Mr LJ Pearson FCA (Treasurer)
Mrs SSteven
Mr J Gardiner
Mrs A Ham
Charity number (England and Wales) 1083038
Charity number (Scotland) SC038235
Registered office Windmill
Way East
Rampart Business Park
Berwick upon Tweed
Northumberland
TD15 1TU
Auditor Greaves West 8 Ayre
17Walkergate
Berwick-upon-Tweed
Northumberland
TD15 1DJ
President Mr W Carrington
Patrons Mrs V Currie
Mrs K Home-Robertson
Mr D Smail
Mrs E Nicoll
Sir Michael Blake, Bt
Mr Richard Syred
Mr Brian Parsons
Kennel manageress Mrs JRoss
Shop executive manageress Mrs LScott
Bankers Royal Bank ofScotland
Bank ofScotland
Scottish Widows
TSB
Paypal
Solicitors Sanderson
McCreath
& Edney Limited
Sanderson,
McCreath
and Edney
4 Quay Walls
Berwick upon Tweed
Northumberland
TD15 1HD

Page
Trustee's
report
1-5
Independent
auditor's
report 6-9
Statement
offinancial
activities 10
Balance sheet
Statement
ofcash flows
12
Notes to the financial statements 13-23

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Notes K E
Income from:
Donations
and legacies
2 1,238,756 370 1,239,126 122,862
Charitable
activities
3 57,731 57,731 112,770
Investments 1,616 1,616 69
Total income 1,298,103 370 1,298,473 235,701
Ex enditure
on:
Raising funds 62,224 62,224 64,447
Charitable
activities
169,058 414 169,472 168,631
Total resources expended 231,282 414 231,696 233,078
Net gains/(losses) on investments 10 28,017 28,017
Net incoming/(outgoing) resources before
transfers 1,094,838 (44) 1,094,794 2,623
Gross transfers
between
funds (44) 44
Net movement
in funds
1,094,794 1,094,794 2,623
Fund balances at 1 May 2020 449,244 449,244 446,621
Fund balances at 30April 2021 1,544,038 1,544,038 449,244

2021 2020
Notes K F
Fixed assets
Tangible assets 11 143,151 145,400
Investments 12 1,029,448
1,172,599 145,400
Current assets
Stocks 14 50 50
Debtors 15 4,786 19,066
Cash at bank and in hand 374,561 289,257
379,397 308,373
Creditors: amounts falling due within
one year (7,958) (4,529)
Net current assets 371,439 303,844
Total assets less current liabilities 1,544,038 449,244
Income funds
Unrestricted funds 1,544,038 449,244
1,544,038 449,244

2021 2020
Notes F
Cash flows from operating activities
Cash generated
from/(absorbed
by)
20
operations 1,088,860 (4,042)
Investing
activities
Purchase oftangible
fixed assets
(3,740) (155)
Purchase of investments (1,000,000)
Investment
income received
184 69
Net cash used
in investing
activities (1,003,556) (86)
Net cash used in financing activities
Net increase/(decrease)
in
cash and cash
equivalents 85,304 (4,128)
Cash and cash equivalents at beginning ofyear 289,257 293,385
Cash and cash equivalents at end of year 374,561 289,257

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
E E
Sponsorships 1,914 1,914 1,520
Legacies receivable 1,145,698 1,145,698 65,717
General donations and food 39,407 39,407 13,671
Pet plan commission 2,844
Friends of BARK 3,911
Grants 50,753 50,753 2,000
Other 984 250 1,234 33,079
Cats Protections Society 120 120 120
1,238,756 370 1,239,126 122,862
Forthe year ended 30April 2020 120,242 2,620 122,862
Charitable
activities
2021 2020f
Collection boxes 245 1,080
Events 5,504 14,658
Shop income 31,767 67,194
Rehoming 20,215 29,838
57,731 112,770

4 Investments
Unrestricted Total
funds
2021 2020
Income from unlisted investments 1,261
Interest receivable 355 69
1,616 69
5 Raising funds
Unrestricted Total
funds
2021f 2020
E
Fundraisin and ublici
Shop costs 21,620 26,592
Fundraising costs 107 750
Staff costs 40,497 37,105
Fundraising and publicity 62,224 64,447
62,224 64,447

Total Total
2021 2020
Staff costs 107,360 98,505
Depreciation
and
impairment 5,989 5,728
Veterinary fees 25,841 29,261
Repairs and maintenance 3,154 7,192
Rates 791 1,342
Insurance 3,536 4,494
Kennels
running
costs 9,699 11,878
Animal costs 5,911 8,004
Bank charges 464 118
Sundry expenses 6,727 2,109
169,472 168,631
169,472 168,631
Analysis
by fund
Unrestricted
funds
169,058 163,561
Restricted funds 414 5,070
169,472 168,631
7 Auditor's
remuneration
The analysis of auditor's remuneration is as follows:
Audit ofthe charity's annual accounts 5,000
Non-audit
services
All other non-audit services 600

Number of Number of employee s
The average monthly number ofemployees during the year was:
2021 2020
Number Number
Full-time: Kennels
Part-time: Kennels
Part-time: Shop
15 14
Employment costs 2021 2020
Wages and salaries: Kennels 101,077 94,610
Shop 39,310 36,173
Social secudty costs Kennels 6,283 3,895
Shop 1,187 932
147,857 135,610
Net gains/(l osses)
on investments
Unrestricted Total
funds
2021 2020
Revaluation ofinvestments 28,017

11 Tangible fixed assets
Freehold land Leasehold Plant and Total
and buildings land and equipment
buildings
E
Cost
At 1 May 2020 19,770 151,616 43,945 215,331
Additions 3,740 3,740
At 30April 2021 19,770 151,616 47,685 219,071
Depreciation
and impairment
At 1 May 2020 34,072 35,859 69,931
Depreciation
charged
in the year 3,032 2,957 5,989
At 30April 2021 37,104 38,816 75,920
Carrying amount
At 30April 2021 19,770 114,512 8,869 143,151
At 30April 2020 19,770 117,544 8,086 145,400
Unlisted
investments
Cost or valuation
At 1 May 2020
Additions 1,000,000
Valuation changes 29,448
At 30April 2021 1,029,448
Carrying amount
At 30April 2021 1,029,448
At 30April 2020
13 Financial instruments 2021 2020
Carrying
amount of
financial assets
Instruments measured at fair value through profit or loss 1,029,448

14 Stocks
2021f 2020
Finished goods and goods for resale 50 50
15 Debtors
Amounts
falling due
within one year: 2021f 2020
E
Other debtors 3,028 17,396
Prepayments and accrued income 1,758 1,670
4,786 19,066
16 Creditors: amounts falling due within one year
2021 2020
E
Trade creditors 2,114
Accruals and deferred income 5,844 4,529
7,958 4,529

Movement
in funds
Movement
in funds
Balance at Incoming Resources Transfers Balance at
1 May 2020
E
resources
K
expended
f
30April 2021
Veterinary fees 370 (414) 44
370 (414) 44

Analysis ofnet assets between funds
Unrestricted Restricted Total Total
fund fund
2021 2021 2021 2020
f f f f
Fund balances at 30April 2021 are represented
by:
Tangible assets 143,151 143,151 145,400
Investments 1,029,448 1,029,448
Current assets/(liabilities) 371,439 371,439 303,844
1,544,038 1,544,038 449,244

Purchase ofgoods
2021 2020
f
LJ Pearson FCA 3,403 2,976
3,403 2,976
Amounts owed to related
parties
2021 2020
LJ Pearson FCA 918 948
918
the charity which is uncharged,
the
the charity which is uncharged,
the
value of these servi ces during the yea r were in excess off3, 000.
20 Cash generated
from operations
2021f 2020f
Surplus for the year 1,094,794 2,623
Adjustments
for:
Investment
income recognised
in statement offinancial activities (1,616) (69)
Fair value gains and losses on investments (28,017)
Depreciation
and impairment
oftangible
fixed assets 5,989 5,728
Movements
in working
capital:
Decrease/(increase)
in debtors
14,280 (11,204)
Increase/(decrease)
in creditors
3,429 (1,120)
Cash generated
from/(absorbed
by) operations 1,088,859 (4,042)
21 Analysis
ofchanges
in net funds
The charity had no debt during the year.

2021 2020
Donations
and legacies
Sponsorships 1,914 1,520
Legacies 1,145,698 65,717
Pet Plan commission 2,844
General donations and food 39,407 13,671
Friends ofB.A.R.K. 3,911
Grants 50,753 2,000
Other donations
and legacies
984 30,579
Cats Protection Society 120 120
NCC Vet Fees 250
Pet plan commission 2,500
1,239,126 122,862
Investment
income
UF Dividends
from
unlisted FVTPL trading
investments 1,261
Bank interest 185 69
UF Other interest receivable non-operating 170
1,616 69
Incoming resources from charitable activities
Collection boxes 245 1,080
Events 5,504 14,658
Shop income 31,767 67,194
Re-homing 20,215 29,838
57,731 112,770
Total incoming resources 1,298,473 235,701
Resources ex ended
Costs ofgenerating funds
Costs ofgenerating donations and legacies
Shop costs 21,620 26,592
Fundraising
costs
107 750
Shop wages 40,497 37,105
(62,224) (64,447)
Balance Carried Forward 1,236,249 171,254

to to
30April 30April
2021f 2020
E
Balance Brought Forward 1,236,249 171,254
Charitable
activities
Wages 107,360 98,505
Depreciation 5,989 5,728
Veterinary fees 25,427 26,641
Repairs and maintenance 3,154 7,192
Rates 791 592
Insurance 3,536 3,794
Kennels running costs 9,699 10,878
Animal costs 5,911 8,004
Bank charges 464 118
Sundry expenses 6,727 2,109
Veterinary fees 414 2,620
Volunteer costs 750
Rabbit run 700
Isolation facility 1,000
(169,472) (168,631)
Surplus for the Year 1,094,794 2,623