| Trustees | Mr G Reavley MRCVS | Mr G Reavley MRCVS | (Chairman) | ||
|---|---|---|---|---|---|
| Mrs J LLandels | |||||
| Mrs LScott | |||||
| Mr LJ Pearson FCA (Treasurer) | |||||
| Mrs SSteven | |||||
| Mr J Gardiner | |||||
| Mrs A Ham | |||||
| Charity number | (England and Wales) | 1083038 | |||
| Charity number | (Scotland) | SC038235 | |||
| Registered | office | Windmill Way East |
|||
| Rampart Business Park | |||||
| Berwick upon Tweed | |||||
| Northumberland | |||||
| TD15 1TU | |||||
| Auditor | Greaves West 8 Ayre | ||||
| 17Walkergate | |||||
| Berwick-upon-Tweed | |||||
| Northumberland | |||||
| TD15 1DJ | |||||
| President | Mr W Carrington | ||||
| Patrons | Mrs V Currie | ||||
| Mrs K Home-Robertson | |||||
| Mr D Smail | |||||
| Mrs E Nicoll | |||||
| Sir Michael Blake, Bt | |||||
| Mr Richard Syred | |||||
| Mr Brian Parsons | |||||
| Kennel manageress | Mrs JRoss | ||||
| Shop executive | manageress | Mrs LScott | |||
| Bankers | Royal Bank ofScotland | ||||
| Bank ofScotland | |||||
| Scottish Widows | |||||
| TSB | |||||
| Paypal | |||||
| Solicitors | Sanderson McCreath |
& Edney Limited | |||
| Sanderson, McCreath |
and Edney | ||||
| 4 Quay Walls | |||||
| Berwick upon Tweed | |||||
| Northumberland | |||||
| TD15 1HD |
| Page | ||
|---|---|---|
| Trustee's report |
1-5 | |
| Independent auditor's |
report | 6-9 |
| Statement offinancial |
activities | 10 |
| Balance sheet | ||
| Statement ofcash flows |
12 | |
| Notes to the financial | statements | 13-23 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2021 | 2021 | 2021 | 2020 | |||||
| Notes | K | E | ||||||
| Income from: | ||||||||
| Donations and legacies |
2 | 1,238,756 | 370 | 1,239,126 | 122,862 | |||
| Charitable activities |
3 | 57,731 | 57,731 | 112,770 | ||||
| Investments | 1,616 | 1,616 | 69 | |||||
| Total income | 1,298,103 | 370 | 1,298,473 | 235,701 | ||||
| Ex enditure on: |
||||||||
| Raising funds | 62,224 | 62,224 | 64,447 | |||||
| Charitable activities |
169,058 | 414 | 169,472 | 168,631 | ||||
| Total resources expended | 231,282 | 414 | 231,696 | 233,078 | ||||
| Net gains/(losses) | on investments | 10 | 28,017 | 28,017 | ||||
| Net incoming/(outgoing) | resources before | |||||||
| transfers | 1,094,838 | (44) | 1,094,794 | 2,623 | ||||
| Gross transfers between |
funds | (44) | 44 | |||||
| Net movement in funds |
1,094,794 | 1,094,794 | 2,623 | |||||
| Fund balances at 1 May | 2020 | 449,244 | 449,244 | 446,621 | ||||
| Fund balances at | 30April | 2021 | 1,544,038 | 1,544,038 | 449,244 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | K | F | ||||||
| Fixed assets | ||||||||
| Tangible assets | 11 | 143,151 | 145,400 | |||||
| Investments | 12 | 1,029,448 | ||||||
| 1,172,599 | 145,400 | |||||||
| Current assets | ||||||||
| Stocks | 14 | 50 | 50 | |||||
| Debtors | 15 | 4,786 | 19,066 | |||||
| Cash at bank | and | in | hand | 374,561 | 289,257 | |||
| 379,397 | 308,373 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | (7,958) | (4,529) | ||||||
| Net current assets | 371,439 | 303,844 | ||||||
| Total assets | less | current liabilities | 1,544,038 | 449,244 | ||||
| Income funds | ||||||||
| Unrestricted | funds | 1,544,038 | 449,244 | |||||
| 1,544,038 | 449,244 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | F | ||||
| Cash flows from operating | activities | ||||
| Cash generated from/(absorbed by) |
20 | ||||
| operations | 1,088,860 | (4,042) | |||
| Investing activities |
|||||
| Purchase oftangible fixed assets |
(3,740) | (155) | |||
| Purchase of investments | (1,000,000) | ||||
| Investment income received |
184 | 69 | |||
| Net cash used in investing |
activities | (1,003,556) | (86) | ||
| Net cash used in financing | activities | ||||
| Net increase/(decrease) in |
cash and | cash | |||
| equivalents | 85,304 | (4,128) | |||
| Cash and cash equivalents | at beginning | ofyear | 289,257 | 293,385 | |
| Cash and cash equivalents | at end of | year | 374,561 | 289,257 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||
| E | E | |||||
| Sponsorships | 1,914 | 1,914 | 1,520 | |||
| Legacies receivable | 1,145,698 | 1,145,698 | 65,717 | |||
| General donations | and food | 39,407 | 39,407 | 13,671 | ||
| Pet plan commission | 2,844 | |||||
| Friends of BARK | 3,911 | |||||
| Grants | 50,753 | 50,753 | 2,000 | |||
| Other | 984 | 250 | 1,234 | 33,079 | ||
| Cats Protections Society | 120 | 120 | 120 | |||
| 1,238,756 | 370 | 1,239,126 | 122,862 | |||
| Forthe year ended | 30April 2020 | 120,242 | 2,620 | 122,862 | ||
| Charitable activities |
||||||
| 2021 | 2020f | |||||
| Collection boxes | 245 | 1,080 | ||||
| Events | 5,504 | 14,658 | ||||
| Shop income | 31,767 | 67,194 | ||||
| Rehoming | 20,215 | 29,838 | ||||
| 57,731 | 112,770 |
| 4 | Investments | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| funds | ||||||
| 2021 | 2020 | |||||
| Income from | unlisted | investments | 1,261 | |||
| Interest receivable | 355 | 69 | ||||
| 1,616 | 69 | |||||
| 5 | Raising funds | |||||
| Unrestricted | Total | |||||
| funds | ||||||
| 2021f | 2020 E |
|||||
| Fundraisin | and | ublici | ||||
| Shop costs | 21,620 | 26,592 | ||||
| Fundraising | costs | 107 | 750 | |||
| Staff costs | 40,497 | 37,105 | ||||
| Fundraising | and publicity | 62,224 | 64,447 | |||
| 62,224 | 64,447 |
| Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Staff costs | 107,360 | 98,505 | ||||||
| Depreciation and |
impairment | 5,989 | 5,728 | |||||
| Veterinary fees | 25,841 | 29,261 | ||||||
| Repairs and maintenance | 3,154 | 7,192 | ||||||
| Rates | 791 | 1,342 | ||||||
| Insurance | 3,536 | 4,494 | ||||||
| Kennels running |
costs | 9,699 | 11,878 | |||||
| Animal costs | 5,911 | 8,004 | ||||||
| Bank charges | 464 | 118 | ||||||
| Sundry expenses | 6,727 | 2,109 | ||||||
| 169,472 | 168,631 | |||||||
| 169,472 | 168,631 | |||||||
| Analysis by fund |
||||||||
| Unrestricted funds |
169,058 | 163,561 | ||||||
| Restricted funds | 414 | 5,070 | ||||||
| 169,472 | 168,631 | |||||||
| 7 | Auditor's remuneration |
|||||||
| The analysis of auditor's | remuneration | is as follows: | ||||||
| Audit ofthe charity's | annual | accounts | 5,000 | |||||
| Non-audit services |
||||||||
| All other non-audit | services | 600 |
| Number of | Number of | employee | s | |||
|---|---|---|---|---|---|---|
| The average | monthly | number ofemployees | during the year was: | |||
| 2021 | 2020 | |||||
| Number | Number | |||||
| Full-time: | Kennels | |||||
| Part-time: | Kennels | |||||
| Part-time: | Shop | |||||
| 15 | 14 | |||||
| Employment | costs | 2021 | 2020 | |||
| Wages and | salaries: | Kennels | 101,077 | 94,610 | ||
| Shop | 39,310 | 36,173 | ||||
| Social secudty costs | Kennels | 6,283 | 3,895 | |||
| Shop | 1,187 | 932 | ||||
| 147,857 | 135,610 |
| Net gains/(l | osses) on investments |
||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | |||
| 2021 | 2020 | ||
| Revaluation | ofinvestments | 28,017 |
| 11 | Tangible | fixed assets | ||||||
|---|---|---|---|---|---|---|---|---|
| Freehold | land | Leasehold | Plant and | Total | ||||
| and buildings | land and | equipment | ||||||
| buildings | ||||||||
| E | ||||||||
| Cost | ||||||||
| At 1 May | 2020 | 19,770 | 151,616 | 43,945 | 215,331 | |||
| Additions | 3,740 | 3,740 | ||||||
| At 30April 2021 | 19,770 | 151,616 | 47,685 | 219,071 | ||||
| Depreciation and impairment |
||||||||
| At 1 May 2020 | 34,072 | 35,859 | 69,931 | |||||
| Depreciation charged |
in the year | 3,032 | 2,957 | 5,989 | ||||
| At 30April | 2021 | 37,104 | 38,816 | 75,920 | ||||
| Carrying | amount | |||||||
| At 30April | 2021 | 19,770 | 114,512 | 8,869 | 143,151 | |||
| At 30April | 2020 | 19,770 | 117,544 | 8,086 | 145,400 |
| Unlisted | ||||||
|---|---|---|---|---|---|---|
| investments | ||||||
| Cost or valuation | ||||||
| At 1 May 2020 | ||||||
| Additions | 1,000,000 | |||||
| Valuation | changes | 29,448 | ||||
| At 30April | 2021 | 1,029,448 | ||||
| Carrying | amount | |||||
| At 30April | 2021 | 1,029,448 | ||||
| At 30April | 2020 | |||||
| 13 | Financial | instruments | 2021 | 2020 | ||
| Carrying amount of |
financial assets | |||||
| Instruments | measured | at fair value through | profit or loss | 1,029,448 |
| 14 | Stocks | ||||
|---|---|---|---|---|---|
| 2021f | 2020 | ||||
| Finished goods and goods for resale | 50 | 50 | |||
| 15 | Debtors | ||||
| Amounts falling due |
within one year: | 2021f | 2020 E |
||
| Other debtors | 3,028 | 17,396 | |||
| Prepayments | and accrued income | 1,758 | 1,670 | ||
| 4,786 | 19,066 | ||||
| 16 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| E | |||||
| Trade creditors | 2,114 | ||||
| Accruals and | deferred | income | 5,844 | 4,529 | |
| 7,958 | 4,529 |
| Movement in funds |
Movement in funds |
|||||
|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | ||
| 1 May 2020 E |
resources K |
expended f |
30April 2021 | |||
| Veterinary | fees | 370 | (414) | 44 | ||
| 370 | (414) | 44 |
| Analysis ofnet assets between funds | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| fund | fund | |||
| 2021 | 2021 | 2021 | 2020 | |
| f | f | f | f | |
| Fund balances at 30April 2021 are represented | ||||
| by: | ||||
| Tangible assets | 143,151 | 143,151 | 145,400 | |
| Investments | 1,029,448 | 1,029,448 | ||
| Current assets/(liabilities) | 371,439 | 371,439 | 303,844 | |
| 1,544,038 | 1,544,038 | 449,244 |
| Purchase | ofgoods | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f | |||||
| LJ | Pearson | FCA | 3,403 | 2,976 | |
| 3,403 | 2,976 |
| Amounts | owed | to | related | |||
|---|---|---|---|---|---|---|
| parties | ||||||
| 2021 | 2020 | |||||
| LJ | Pearson | FCA | 918 | 948 | ||
| 918 |
| the charity which is uncharged, the |
the charity which is uncharged, the |
value | of | these servi | ces during the yea | r were in excess off3, | 000. | |
|---|---|---|---|---|---|---|---|---|
| 20 | Cash generated from operations |
2021f | 2020f | |||||
| Surplus for the year | 1,094,794 | 2,623 | ||||||
| Adjustments for: |
||||||||
| Investment income recognised |
in statement | offinancial | activities | (1,616) | (69) | |||
| Fair value gains and losses on | investments | (28,017) | ||||||
| Depreciation and impairment oftangible |
fixed assets | 5,989 | 5,728 | |||||
| Movements in working capital: |
||||||||
| Decrease/(increase) in debtors |
14,280 | (11,204) | ||||||
| Increase/(decrease) in creditors |
3,429 | (1,120) | ||||||
| Cash generated from/(absorbed |
by) operations | 1,088,859 | (4,042) | |||||
| 21 | Analysis ofchanges in net funds |
|||||||
| The charity had no debt during | the | year. |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Donations and legacies |
|||||||||
| Sponsorships | 1,914 | 1,520 | |||||||
| Legacies | 1,145,698 | 65,717 | |||||||
| Pet Plan commission | 2,844 | ||||||||
| General donations | and food | 39,407 | 13,671 | ||||||
| Friends ofB.A.R.K. | 3,911 | ||||||||
| Grants | 50,753 | 2,000 | |||||||
| Other donations and legacies |
984 | 30,579 | |||||||
| Cats Protection Society | 120 | 120 | |||||||
| NCC Vet Fees | 250 | ||||||||
| Pet plan commission | 2,500 | ||||||||
| 1,239,126 | 122,862 | ||||||||
| Investment income |
|||||||||
| UF Dividends from |
unlisted | FVTPL trading | |||||||
| investments | 1,261 | ||||||||
| Bank interest | 185 | 69 | |||||||
| UF Other interest receivable | non-operating | 170 | |||||||
| 1,616 | 69 | ||||||||
| Incoming resources | from | charitable | activities | ||||||
| Collection boxes | 245 | 1,080 | |||||||
| Events | 5,504 | 14,658 | |||||||
| Shop income | 31,767 | 67,194 | |||||||
| Re-homing | 20,215 | 29,838 | |||||||
| 57,731 | 112,770 | ||||||||
| Total incoming resources | 1,298,473 | 235,701 | |||||||
| Resources ex ended | |||||||||
| Costs ofgenerating | funds | ||||||||
| Costs ofgenerating | donations | and | legacies | ||||||
| Shop costs | 21,620 | 26,592 | |||||||
| Fundraising costs |
107 | 750 | |||||||
| Shop wages | 40,497 | 37,105 | |||||||
| (62,224) | (64,447) | ||||||||
| Balance Carried Forward | 1,236,249 | 171,254 |
| to | to | |||||
|---|---|---|---|---|---|---|
| 30April | 30April | |||||
| 2021f | 2020 E |
|||||
| Balance | Brought Forward | 1,236,249 | 171,254 | |||
| Charitable activities |
||||||
| Wages | 107,360 | 98,505 | ||||
| Depreciation | 5,989 | 5,728 | ||||
| Veterinary | fees | 25,427 | 26,641 | |||
| Repairs and maintenance | 3,154 | 7,192 | ||||
| Rates | 791 | 592 | ||||
| Insurance | 3,536 | 3,794 | ||||
| Kennels | running | costs | 9,699 | 10,878 | ||
| Animal costs | 5,911 | 8,004 | ||||
| Bank charges | 464 | 118 | ||||
| Sundry expenses | 6,727 | 2,109 | ||||
| Veterinary | fees | 414 | 2,620 | |||
| Volunteer | costs | 750 | ||||
| Rabbit run | 700 | |||||
| Isolation | facility | 1,000 | ||||
| (169,472) | (168,631) | |||||
| Surplus | for the | Year | 1,094,794 | 2,623 |