OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees report 1-3
Independent examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2023
5
2023
f
2023
5
2022
6
2022f 2022
5
Income from:
Donations
and
legacies 30,692 745 31,437 30,617 370 30,987
Investments 25 25 1 1
Total income 30,717 745 31,462 30,618 370 30,988
E~dlt
Charitable
activities
32,311 637 32,948 47,827 300 48,127
Net (expenditure)/income
for the year/
Net movement in funds (1,594) 108 (1,486) (17,209) 70 (17,139)
Fund balances
2022
at 1 April 128,248 70 128,318 145,457 145,457
Fund balances at 31
March 2023 126,654 178 126,832 128,248 70 128,318

Donations and legacie s
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023f 2023
6
2023
6
2022
5
2022
5
2022
Donations and giRs 30,692 745 31,437 30,617 370 30,987
Donations and gifts
Donations and giRs 24,650 745 25,395 25,209 370 25,579
Tax refunds 6,042 6,042 5,408 5,408
30,692 745 31,437 30,617 370 30,987
Investments
Unrestricted Unrestricted
funds funds
2023 2022
8 6
Interest receivable 25

2023 2022
6 6
Staff costs 21,630 21,630
Depreciation and impairment 169 169
Repairs and maintenance 1,481 17,583
Subscriptions and resources 1,517 1,305
Speakers and outreach 954 994
Audio, visual and IT 178 178
25,929 41,859
Grant funding of activities (see note 6) 1,070 696
Share ofsupport costs (see note 7) 3,367 3,315
Share ofgovernance costs (see note 7) 2,582 2,257
32,948 48,127
Analysis
by
fund
Unrestricted funds 32,311 47,827
Restricted funds 637 300
32,948 48,127
6 Grants payable
2023
6
2022f
Grants to institutions:
Assemblies ofGod 637 300
Other 433 396
1,070 696

Support c osts
Support Governance 2023 Support Governance 2022
costs
f
costs
f
f COStS
f
COSta
Depreciation 213 213 213 213
Insurance 718 718 650 650
Utilities 1,543 1,543 1,044 1,044
Telephone and fax 660 660 782 782
Stationery
costs
and otgce 69 69
Sundry expenses 233 233 351 351
Travel and accomodation 206 206
Independent
examination
456 456 432 432
Accountancy
and payroll
2,126 2,126 1,825 1,825
3,367 2,582 5,949 3,315 2,257 5,572
()frajttgg~~tw
en
Charitable activities 3,367 2,582 5,949 3,315 2,257 5,572

The average monthly
number ofemployees
during th
e year was:
2023 2022
Number Number
Pastor
Employment costs 2023f 2022
Wages and salaries 21,000 21,000
Other pension costs 630 630
21,630 21,630

10 Property, Fi xtures an d Equipment
Land and Building Fixtures, Total
buildings improvements fittings and
6 equipment
f
Cost
At 1 April 2022 90,000 2,125 21,394 113,519
At 31 March 2023 90,000 2,125 21,394 113,519
Depreciation and impairment
At 1 April 2022 1,488 20,717 22,205
Depreciation charged in the year 213 169 382
At 31 March 2023 1,701 20,886 22,587
Carrying
amount
At 31 March 2023 90,000 424 508 90,932
At 31 March 2022 90,000 637 677 91,314
11 Trade and other receivables
2023 2022
Amounts
falling due
within one year: 8
Other receivables 6,026 5,396
Prepayments 479 510
6,505 5,906
12 Current
liabilities
2023 2022
6 8
Other taxation and social security 1,023 958
Accruals and deferred income 1,932 1,872
2,955 2,830

Movement in funds
Balance at Incomin9 Resources Balance at
1April 2022 resources expended 31 March 2023
8 6
Ukraine 70 745 (637) 178
Movements forthe year ended 31 March 2022
Movement in funds
Balance at Incoming Resources Balance at
1April 2021
8
resources
5
expended
2
31 March 2022
f
Ukraine 370 (300) 70
Ukraine Fund
The Ukraine Fund represents an appeal for monies to be passed on to the registered charity Assemblies
of
God and assist with their work supporting those affected by the war in Ukraine.
Analysis of net assets between funds
Unrestdicted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023f 2023
6
2022
6
2022
9
2022
8
Fund balances are represented by:
Property,
equipment
plant and 90,932 90,932 91,314 91,314
Current assets/(liabilities) 35,722 178 35,900 36,934 70 37,004
126,654 178 126,832 128,248 70 128,318

2023 2022
6 6
21,630 21,630