| Page | |||
|---|---|---|---|
| Trustees report | 1-3 | ||
| Independent | examiner's report |
||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2023 5 |
2023 f |
2023 5 |
2022 6 |
2022f | 2022 5 |
||
| Income from: | ||||||||
| Donations and |
||||||||
| legacies | 30,692 | 745 | 31,437 | 30,617 | 370 | 30,987 | ||
| Investments | 25 | 25 | 1 | 1 | ||||
| Total income | 30,717 | 745 | 31,462 | 30,618 | 370 | 30,988 | ||
| E~dlt | ||||||||
| Charitable activities |
32,311 | 637 | 32,948 | 47,827 | 300 | 48,127 | ||
| Net (expenditure)/income | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | (1,594) | 108 | (1,486) | (17,209) | 70 | (17,139) | |
| Fund balances 2022 |
at 1 April | 128,248 | 70 | 128,318 | 145,457 | 145,457 | ||
| Fund balances | at | 31 | ||||||
| March 2023 | 126,654 | 178 | 126,832 | 128,248 | 70 | 128,318 |
| Donations | and legacie | s | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2023f | 2023 6 |
2023 6 |
2022 5 |
2022 5 |
2022 | ||
| Donations | and giRs | 30,692 | 745 | 31,437 | 30,617 | 370 | 30,987 |
| Donations | and gifts | ||||||
| Donations | and giRs | 24,650 | 745 | 25,395 | 25,209 | 370 | 25,579 |
| Tax refunds | 6,042 | 6,042 | 5,408 | 5,408 | |||
| 30,692 | 745 | 31,437 | 30,617 | 370 | 30,987 | ||
| Investments | |||||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2023 | 2022 | ||||||
| 8 | 6 | ||||||
| Interest receivable | 25 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Staff costs | 21,630 | 21,630 | |||
| Depreciation | and impairment | 169 | 169 | ||
| Repairs and | maintenance | 1,481 | 17,583 | ||
| Subscriptions | and resources | 1,517 | 1,305 | ||
| Speakers and outreach | 954 | 994 | |||
| Audio, visual | and IT | 178 | 178 | ||
| 25,929 | 41,859 | ||||
| Grant funding | of activities (see note 6) | 1,070 | 696 | ||
| Share ofsupport costs (see note 7) | 3,367 | 3,315 | |||
| Share ofgovernance | costs (see note 7) | 2,582 | 2,257 | ||
| 32,948 | 48,127 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds | 32,311 | 47,827 | ||
| Restricted funds | 637 | 300 | |||
| 32,948 | 48,127 | ||||
| 6 | Grants payable | ||||
| 2023 6 |
2022f | ||||
| Grants to institutions: | |||||
| Assemblies | ofGod | 637 | 300 | ||
| Other | 433 | 396 | |||
| 1,070 | 696 |
| Support c | osts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2023 | Support | Governance | 2022 | ||
| costs f |
costs f |
f | COStS f |
COSta | |||
| Depreciation | 213 | 213 | 213 | 213 | |||
| Insurance | 718 | 718 | 650 | 650 | |||
| Utilities | 1,543 | 1,543 | 1,044 | 1,044 | |||
| Telephone | and fax | 660 | 660 | 782 | 782 | ||
| Stationery costs |
and otgce | 69 | 69 | ||||
| Sundry expenses | 233 | 233 | 351 | 351 | |||
| Travel and | accomodation | 206 | 206 | ||||
| Independent examination |
456 | 456 | 432 | 432 | |||
| Accountancy and payroll |
2,126 | 2,126 | 1,825 | 1,825 | |||
| 3,367 | 2,582 | 5,949 | 3,315 | 2,257 | 5,572 | ||
| ()frajttgg~~tw en |
|||||||
| Charitable | activities | 3,367 | 2,582 | 5,949 | 3,315 | 2,257 | 5,572 |
| The average | monthly number ofemployees during th |
e year was: | |
|---|---|---|---|
| 2023 | 2022 | ||
| Number | Number | ||
| Pastor | |||
| Employment | costs | 2023f | 2022 |
| Wages and salaries | 21,000 | 21,000 | |
| Other pension costs | 630 | 630 | |
| 21,630 | 21,630 |
| 10 | Property, Fi | xtures an | d Equipment | ||||
|---|---|---|---|---|---|---|---|
| Land and | Building | Fixtures, | Total | ||||
| buildings | improvements | fittings and | |||||
| 6 | equipment f |
||||||
| Cost | |||||||
| At 1 April 2022 | 90,000 | 2,125 | 21,394 | 113,519 | |||
| At 31 March | 2023 | 90,000 | 2,125 | 21,394 | 113,519 | ||
| Depreciation | and impairment | ||||||
| At 1 April 2022 | 1,488 | 20,717 | 22,205 | ||||
| Depreciation | charged | in the year | 213 | 169 | 382 | ||
| At 31 March | 2023 | 1,701 | 20,886 | 22,587 | |||
| Carrying amount |
|||||||
| At 31 March | 2023 | 90,000 | 424 | 508 | 90,932 | ||
| At 31 March | 2022 | 90,000 | 637 | 677 | 91,314 | ||
| 11 | Trade and other receivables | ||||||
| 2023 | 2022 | ||||||
| Amounts falling due |
within one year: | 8 | |||||
| Other receivables | 6,026 | 5,396 | |||||
| Prepayments | 479 | 510 | |||||
| 6,505 | 5,906 | ||||||
| 12 | Current liabilities |
||||||
| 2023 | 2022 | ||||||
| 6 | 8 | ||||||
| Other taxation and social security | 1,023 | 958 | |||||
| Accruals and | deferred | income | 1,932 | 1,872 | |||
| 2,955 | 2,830 |
| Movement | in | funds | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance | at | Incomin9 | Resources | Balance at | |||||||||
| 1April 2022 | resources | expended | 31 | March 2023 | |||||||||
| 8 | 6 | ||||||||||||
| Ukraine | 70 | 745 | (637) | 178 | |||||||||
| Movements | forthe year | ended | 31 March 2022 | ||||||||||
| Movement | in | funds | |||||||||||
| Balance | at | Incoming | Resources | Balance at | |||||||||
| 1April 2021 8 |
resources 5 |
expended 2 |
31 | March 2022 f |
|||||||||
| Ukraine | 370 | (300) | 70 | ||||||||||
| Ukraine Fund | |||||||||||||
| The Ukraine | Fund represents | an appeal | for monies to | be passed | on | to the registered | charity Assemblies of |
||||||
| God and | assist with their | work | supporting | those affected | by the war in | Ukraine. | |||||||
| Analysis | of | net assets between | funds | ||||||||||
| Unrestdicted | Restricted | Total Unrestricted | Restricted | Total | |||||||||
| funds | funds | funds | funds | ||||||||||
| 2023f | 2023 6 |
2022 6 |
2022 9 |
2022 8 |
|||||||||
| Fund balances are represented | by: | ||||||||||||
| Property, equipment |
plant and | 90,932 | 90,932 | 91,314 | 91,314 | ||||||||
| Current assets/(liabilities) | 35,722 | 178 | 35,900 | 36,934 | 70 | 37,004 | |||||||
| 126,654 | 178 | 126,832 | 128,248 | 70 | 128,318 |
| 2023 | 2022 |
|---|---|
| 6 | 6 |
| 21,630 | 21,630 |