OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Patte
Trustees report 1-3
Statement ofTrustees responsibilities
Independent
examiner's
report
Statement offinancial activities
Statement offinandal
poslfion
Notes to the finsncial statements

Unrestricted Unrestricted
funds funds
2021 2020
Notes 6 6
IttgtggttLI3tm;
Donasons
and
legacies 3 29,719 42,652
Charitable
activities
4 28
lnvestmen'ts 5 3 7
Total Income 29,722 42,687
KmttgtIIIttOLglt
Charitable
activities
6 26,824 36,051
ftst income forthe yearl
Net movement in funds 2,898 6,636
Fund balances at 1 April 2020 142,559 135,923
Fund balances at 31March 2021 145,457 142,559

2021 2020
6
Fixed assets
Property,
Fixtures snd Equipment
90,850 91,063
Current assets
Trade and other receivables 12 5,453 7,298
Cash st bank and in hand 51,796 46,716
57,249 54,014
Current liabilities 13 (2,642) (2,518)
Net current assets 54.607 51,496
Total assets less current liabilities 145,457 142,559
income funds
Unrestricted
funds
145,457 142,559
145,457 'i42,559

3 Donations and legacies
Unrestricted Unrestricted
funds funds
202tf 2020
6
Donations and gifts 29,719 42,652
Donations and gifts
Donations and gifts 24,748 36,788
Tax refunds 5,337 5,864
Other (366)
29,719 42,652
4 Charitable activities
2029
2020
Sales of ministry CD's 28
5 Investments
Unrestricted Unrestricted
funds funds
202t 2020
6 E
Interest receivable 3 7

2021 2020
8
Staff costs 18,540 'i8,540
Repairs and maintenance 4,952
Subscriptions
and resources
1,252 1,766
Speakers and outreach 803
19,998 26,061
Grant funding
ofactivities (see note 7)
336 2,842
Share ofsupport costs (see note 8) 3,814 4,592
Share ofgovernance costs (see note 8) 2,676 2,556
26,824 36,u51
7 Grants payable
"02" 2020
8 8
Gifts and Donations 336 2,842

8 Support costs Support costs
Support Governance Total Support Governance Total
costs
6
costs
6
2021
f
costs costs 2020
6
Depreciation 213 213 213 213
Insurance 627 627 655 655
Utilities 991 991 1,436 1,436
Cleaning
and
catering 'I89 189 2bu 260
Telephone snd fax 849 849 748 748
Stationery
and oNce
costs 24 24 569 569
Sundry expenses 921 9 ll 554 554
Loan interest 157 157
Independent
examination 504 Bn4 430 430
Accountancy and payroll 2,172 2,172 2,126 2,126
3,814 2,676 6,490 4,592 2,556 7,148
~ghged
between
Charitable
activities
2,676 6,490 4,592 2,556 7,148

2021 2020
Number Number
Pastor
Employment costs 2021 2020
K
Wages snd salaries 18,000 18,000
Other pension costs 540 540
18,540 18,540

Property, Fi xtures a nd Equipment
Land and Building Fixtures, Total
buildings improvements fittings and
equipment
6 6 6
Cost
At 1 April 2020 90,000 2,125 20,549 112,674
At 31 March 2021 90,000 2,125 20,549 112,674
Depreciation and impairment
At 1 April 2020 1,063 20,548 21,611
Depreciation charged in the year 213 213
A't 31 March 2021 1,275 20,548 21,824
Carrying
amount
At 31 March 2021 90,000 849 90,850
At 31 March 2020 90,000 1,062 91,063

12 Trade and other receivables Trade and other receivables
Amounts
faglng due
within one year: 2021
5
2020f
Other receivables 4,973 6,831
Prepsyments 480 467
5,453 7,298
13 Current liabilities
2021 2020
5 6
Other taxatlon and social secudity 874
Accruals and deferred income 1,944 1,644
2,642 2,518

2021 2020
5 5
Aggregate compensation 18,540 18,540