| Patte | ||
|---|---|---|
| Trustees | report | 1-3 |
| Statement | ofTrustees responsibilities | |
| Independent examiner's report |
||
| Statement | offinancial activities | |
| Statement | offinandal poslfion |
|
| Notes to the finsncial statements |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Notes | 6 | 6 | ||
| IttgtggttLI3tm; | ||||
| Donasons and |
legacies | 3 | 29,719 | 42,652 |
| Charitable activities |
4 | 28 | ||
| lnvestmen'ts | 5 | 3 | 7 | |
| Total Income | 29,722 | 42,687 | ||
| KmttgtIIIttOLglt | ||||
| Charitable activities |
6 | 26,824 | 36,051 | |
| ftst income forthe yearl | ||||
| Net movement | in funds | 2,898 | 6,636 | |
| Fund balances at 1 April 2020 | 142,559 | 135,923 | ||
| Fund balances | at 31March 2021 | 145,457 | 142,559 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | |||||
| Fixed assets | |||||
| Property, Fixtures snd Equipment |
90,850 | 91,063 | |||
| Current assets | |||||
| Trade and other receivables | 12 | 5,453 | 7,298 | ||
| Cash st bank and in hand | 51,796 | 46,716 | |||
| 57,249 | 54,014 | ||||
| Current liabilities | 13 | (2,642) | (2,518) | ||
| Net current assets | 54.607 | 51,496 | |||
| Total assets less current liabilities | 145,457 | 142,559 | |||
| income funds | |||||
| Unrestricted funds |
145,457 | 142,559 | |||
| 145,457 | 'i42,559 |
| 3 | Donations | and | legacies | ||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 202tf | 2020 6 |
||||
| Donations | and gifts | 29,719 | 42,652 | ||
| Donations | and | gifts | |||
| Donations | and | gifts | 24,748 | 36,788 | |
| Tax refunds | 5,337 | 5,864 | |||
| Other | (366) | ||||
| 29,719 | 42,652 | ||||
| 4 | Charitable | activities | |||
| 2029 | |||||
| 2020 | |||||
| Sales of ministry | CD's | 28 | |||
| 5 | Investments | ||||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 202t | 2020 | ||||
| 6 | E | ||||
| Interest receivable | 3 | 7 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 8 | ||||
| Staff costs | 18,540 | 'i8,540 | ||
| Repairs and maintenance | 4,952 | |||
| Subscriptions and resources |
1,252 | 1,766 | ||
| Speakers and outreach | 803 | |||
| 19,998 | 26,061 | |||
| Grant funding ofactivities (see note 7) |
336 | 2,842 | ||
| Share ofsupport costs (see note 8) | 3,814 | 4,592 | ||
| Share ofgovernance | costs (see note 8) | 2,676 | 2,556 | |
| 26,824 | 36,u51 | |||
| 7 | Grants payable | |||
| "02" | 2020 | |||
| 8 | 8 | |||
| Gifts and Donations | 336 | 2,842 |
| 8 | Support costs | Support costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | Total | Support | Governance | Total | |||
| costs 6 |
costs 6 |
2021 f |
costs | costs | 2020 6 |
|||
| Depreciation | 213 | 213 | 213 | 213 | ||||
| Insurance | 627 | 627 | 655 | 655 | ||||
| Utilities | 991 | 991 | 1,436 | 1,436 | ||||
| Cleaning and |
catering | 'I89 | 189 | 2bu | 260 | |||
| Telephone snd fax | 849 | 849 | 748 | 748 | ||||
| Stationery and oNce |
||||||||
| costs | 24 | 24 | 569 | 569 | ||||
| Sundry expenses | 921 | 9 ll | 554 | 554 | ||||
| Loan interest | 157 | 157 | ||||||
| Independent | ||||||||
| examination | 504 | Bn4 | 430 | 430 | ||||
| Accountancy | and payroll | 2,172 | 2,172 | 2,126 | 2,126 | |||
| 3,814 | 2,676 | 6,490 | 4,592 | 2,556 | 7,148 | |||
| ~ghged between |
||||||||
| Charitable activities |
2,676 | 6,490 | 4,592 | 2,556 | 7,148 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Pastor | |||
| Employment | costs | 2021 | 2020 |
| K | |||
| Wages snd salaries | 18,000 | 18,000 | |
| Other pension costs | 540 | 540 | |
| 18,540 | 18,540 |
| Property, Fi | xtures a | nd Equipment | ||||
|---|---|---|---|---|---|---|
| Land and | Building | Fixtures, | Total | |||
| buildings | improvements | fittings and | ||||
| equipment | ||||||
| 6 | 6 | 6 | ||||
| Cost | ||||||
| At 1 April 2020 | 90,000 | 2,125 | 20,549 | 112,674 | ||
| At 31 March | 2021 | 90,000 | 2,125 | 20,549 | 112,674 | |
| Depreciation | and impairment | |||||
| At 1 April 2020 | 1,063 | 20,548 | 21,611 | |||
| Depreciation | charged | in the year | 213 | 213 | ||
| A't 31 March | 2021 | 1,275 | 20,548 | 21,824 | ||
| Carrying amount |
||||||
| At 31 March | 2021 | 90,000 | 849 | 90,850 | ||
| At 31 March | 2020 | 90,000 | 1,062 | 91,063 |
| 12 | Trade and other receivables | Trade and other receivables | ||
|---|---|---|---|---|
| Amounts faglng due |
within one year: | 2021 5 |
2020f | |
| Other receivables | 4,973 | 6,831 | ||
| Prepsyments | 480 | 467 | ||
| 5,453 | 7,298 | |||
| 13 | Current liabilities | |||
| 2021 | 2020 | |||
| 5 | 6 | |||
| Other taxatlon and social secudity | 874 | |||
| Accruals and deferred | income | 1,944 | 1,644 | |
| 2,642 | 2,518 |
| 2021 | 2020 | ||
|---|---|---|---|
| 5 | 5 | ||
| Aggregate | compensation | 18,540 | 18,540 |