OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees I to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities

for the Yea r Ended 5 A rii 2023
5.4.23 5.4.22
Unrestricted Total
fund funds
Notes 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 35,177 75,037
Investment income 15
Total 35,178 75,052
EXPENDITURE ON
Charitable activities
Charitable activities 55,572 72,150
Other 300 520
Total 55,872 72,670
NET INCOME/(EXPENDITURE) (20,694) 2,382
RECONCILIATION OF FUNDS
Total funds brought forward 38,994 36,612
TOTAL FUNDS CARRIED FORWARD 18,300 38,994
5.4.23 5.4.22
Unrestricted Total
fund funds
Notes f,
CURRENT ASSETS
Debtors: amounts falling due within one year 5 2,195 8,388
Cash at bank 16,405 30,908
18,600 39,296
CREDITORS
Amounts
falling due within
one year (300) (302)
NET CURRENT ASSETS 18,300 38,994
TOTAL ASSETSLESSCURRENT
LIABILITIES 18,300 38,994
NET ASSETS 18,300 38,994
FUNDS
Unrestricted
funds:
General fund 18,300 38,994
TOTALFUNDS 18,300 38,994

Unrestncted
fund
g
INCOME AND ENDOWMENTS FROM
Donations and legacies 75,037
Investment income 15
Total 75,052
EXPENDITURE ON
Charitable activities
Charitable activities 72,150
Other 520
Total 72,670
NET INCOME 2,382
RECONCILIATION
OF FUNDS
Total funds brought
forward
36,612
TOTAL FUNDS CARRIED FORWARD 38,994
5. DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR
5.4.23 5,4,22
Other debtors 2, 195 8,388
6. CREDITORS; AMOUNTS FALLING DUE WITHIN ONK YEAR 5.4.23 5.4.22
f.
Trade creditors 2
Other creditors 300 300
300 302
7. MOVEMENT IN FUNDS
Net
movement At
At 6.4.22 in funds 5.4.23
f
Unrestricted funds
General fund 38,994 (20,694) 18,300
TOTAL FUNDS 38,994 (20,694) 18,300
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in Rnds
f 8
Unrestricted funds
General fund 35,178 (55,872) (20,694)
TOTAL FUNDS 35,178 (55,872) (20,694)
Comparatives for movement in funds
Net
movement At
At 6,4.21 in funds
f
5.4.22
f.
Unrestricted
General
fund
funds 36,612 2,382 38,994
TOTALFUNDS 36,612 2,382 38,994

Comparative net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
f. f.
Unrestricted funds
General fund 75,052 (72,670) 2,382
TOTAL FUNDS 75,052 (72,670) 2,382
Net
movement At
At 6.4.21 in funds 5.4.23
f f,
Unrestricted funds
General fund 36,612 (18,312) 18,300
TOTAL FU NDS 36,612 (18,312) 18,300

A current yea
follows:
r 12 months
and prior year 12
months
combined
net movement
in fun
ds,
included
in t
he above are
Incoming Resources Movement
resources expended in funds
6
Unrestricted
General fund
funds 110,230 (128,542) (18,312)
TOTAL FUNDS 110,230 (128,542) (18,312)

for the Year End ed 5 A ril 2023
5.4.23 5.4,22
g f.
INCOME AND ENDOWMENTS
Donations
and
Gifts
legacies (1)
Donations 24,202 33,100
Gift aid 10,975 41,938
35,177 75,037
Investment
income
Bank interest received 15
Total incoming resources 35,178 75,052
EXPENDITURE
Charitable
activities
Grants to institutions 55,534 72, 150
Support costs
Finance
Bank charges 38
Governance costs
Accountancy and legal fees 300 520
Total resources expended 55,872 72,670
Net (expenditure)/income (20,694) 2,382