OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities

for the Yea r Ended 5A ril 2022
5.4.22 5.4.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 75,037 77,949
Investment income 15
Total 75,052 77,949
EXPENDITURE ON
Charitable activities
Charitable activities 72,150 76,897
Other 520 709
Total 72,670 77,606
NET INCOME 2,382 343
RECONCILIATION OF FUNDS
Total funds brought forward 36,612 36,269
TOTAL FUNDS CARRIED FORWARD 38,994 36,612
Balance Sheet
5~Aril 2022
5.4.22 5.4.21
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Debtors: amounts
Cash at bank
falling due within one year 8,388
30,908
7,360
29,553
39,296 36,913
CREDITORS
Amounts
falling due within one year
(302) (301)
NET CURRENT ASSETS 38,994 36,612
TOTAL ASSETSLESS CURRENT
LIABILITIES 38,994 36,612
NET ASSETS 38,994 36,612
FUNDS
Unrestricted
funds:
General fund 38,994 36,612
TOTAL FUNDS 38,994 36,612

5.4,22 5.4.21
15

COMPARATIVES F ORTHE STATEMENT OF FINANCIAL ACTI VITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
77,949
EXPENDITURE ON
Charitable
activities
Charitable
activities
76,897
Other 709
Total 77,606
NET INCOME 343
RECONCILIATION OF FUNDS
Total funds brought forward 36,269
TOTAL FUNDS CARRIED FORWARD 36,612
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
5.4.22 5.4.21
Other debtors 8,388 7,360
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5.4.22 5.4.21
Trade creditors 2 1
Other creditors 300 300
302 301
7. MOVEMENT IN FUNDS
Net
movement At
At 6.4.21 in funds 5.4.22
Unrestricted funds
General fund 36,612 2,382 38,994
TOTAL FUNDS 36,612 2,382 38,994
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 75,052 (72,670) 2,382
TOTAL FUNDS 75,052 (72,670) 2,382
Comparatives for movement in funds
Net
movement At
At 6.4.20 in funds 5.4.21
Unrestricted funds
General fund 36,269 343 36,612
TOTALFUNDS 36,269 343 36,612

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 77,949 (77,606) 343
TOTAL FUNDS 77,949 (77,606) 343
Net
movement At
At 6.4.20 in funds 5.4.22
Unrestricted funds
General fund 36,269 2,725 38,994
TOTAL FUNDS 36,269 2,725 38,994
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 153,001 (150,276) 2,725
TOTAL FUNDS 153,001 (150,276) 2,725

for the Year En ded 5 A ril 2022
5.4.22 5.4.21
INCOME AND ENDOWMENTS
Donations
and
legacies
Gifts (I)
Donations 33,100 41,150
Gift aid 41,938 36,799
75,037 77,949
Investment
income
Bank interest received 15
Total incoming resources 75,052 77,949
EXPENDITURE
Charitable
activities
Grants to institutions 72,150 76,897
Support costs
Finance
Bank charges 19
Governance costs
Accountancy and legal fees 520 690
Total resources expended 72,670 77,606
Net income 2,382 343