| Pages | ||||||
|---|---|---|---|---|---|---|
| Trustees' Annual Report (incorporating |
the | Directors' | report) | 1 to 7 | ||
| Independent examiner's report to the |
Trustees | |||||
| Statement of financial |
activities | (including | income and | |||
| expenditure account) |
||||||
| Statement of financial |
position | 10 | ||||
| Notes to the financial | statements | 11 to 21 |
| Reference | Reference | and adm | inistrative |
inistrative |
details | details | ||
|---|---|---|---|---|---|---|---|---|
| Registered | charity | name | Wings South West | |||||
| Charity registration | number | 1082938 | ||||||
| Company | registration | number | 4055940 | |||||
| Principal | office and | registered | Bowood House | |||||
| office | Abbotsham | |||||||
| Bideford | ||||||||
| Devon | ||||||||
| EX395AX | ||||||||
| Trustees | Mrs MJSawle | Chair ofTrustees | ||||||
| Mr D G Archer | (Appointed | 19December 2022) | ||||||
| Mrs V A Reason | ||||||||
| Mr C BJones | ||||||||
| Mr IJ Rogers |
||||||||
| Dr SJ Ley | ||||||||
| Mrs A C Bowser | ||||||||
| Founder, | CEO &Director | Dr P A Bowser | ||||||
| Founder | &Secretary | Mrs A C Bowser | ||||||
| Bankers | Barclays Bank Pic | |||||||
| 84 High Street | ||||||||
| Bideford | ||||||||
| EX392AL | ||||||||
| Lloyds Bank Pic | ||||||||
| 5 High Street | ||||||||
| Bideford | ||||||||
| EX392AD | ||||||||
| Investec Wealth | & Investment | Limited | ||||||
| 2 Gresham Street | ||||||||
| London | ||||||||
| EX2V7QP | ||||||||
| Solicitors | Seldons Solicitors LLP | |||||||
| 15The Quay | ||||||||
| Bideford | ||||||||
| EX392EZ | ||||||||
| Accountants | Westcotts | |||||||
| Chartered Accountants |
||||||||
| 47 Boutport Street | ||||||||
| Barnstaple | ||||||||
| Devon | ||||||||
| EX31 1SQ |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restncted | ||||||
| Note | funds f |
funds 2 |
Total funds f |
Total funds | |||
| Income and endowments | |||||||
| Donations and legacies Other trading activities Investment income |
15,507 99,173 1,487 |
125,388 | 140,895 99,173 1,487 |
235,208 62,321 1,508 |
|||
| Total income | 116,167 | 125,388 | 241,555 | 299,037 | |||
| Expenditure | |||||||
| Expenditure on raising funds: Investment management costs Expenditure on charitable activities |
8 9,10,11 |
900 148,062 |
94,562 | 900 242,624 |
682 213,794 |
||
| Total expenditure | 148,962 | 94,562 | 243,524 | 214;476 | |||
| Net gains/(losses) on investments |
13 | (21,550) | (21,550) | 743 | |||
| Net income/(expenditure) | (54,345) | 30,826 | (23,519) | 85,304 | |||
| Transfers between funds |
9,950 | (9,950) | |||||
| Net movement in funds |
(44,395) | 20,876 | (23,519) | 85,304 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
607,818 | 27,041 | 634,859 | 549,555 | |||
| Total funds carried forward | 563,423 | 47,917 | 611,340 | 634,859 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds Funds 2022 | Funds | Funds | 2021 | |||||
| 2 | 2 | 2 | 2 | 8 | |||||
| Donations Donations including Gift |
Aid | 9,156 | 9,156 | 18,238 | 18,238 | ||||
| Grants | |||||||||
| Abbotsham Baptist Church |
750 | 750 | |||||||
| Ansell Family Charitable Arnold Clark |
Trust | 500 | 500 | ||||||
| ASDA | 1,500 | 1,500 | |||||||
| Awards for All | 9,950 | 9,950 | |||||||
| Bideford Bridge Trust Barry and Peggy High Foundation Charities Aid Foundation |
80,000 | 80,000 | 20,000 26,435 |
20,000 26,435 |
|||||
| Clare Milne Trust Devon Community Foundation |
(Ripple | 12,500 | 12,500 | 12,500 13,152 |
12,500 13,152 |
||||
| Fund) Garfield Weston Foundation |
30,000 | 30,000 | |||||||
| Grosvenor Church |
|||||||||
| Hatherleigh Rotary Club Moo Music Ltd National Lottery Community PETROC Community Grants |
Fund | 2,200 | 5,438 | 2,200 5,438 |
500 | 37,200 9,750 |
500 37,200 9,750 |
||
| Pickwell Foundation | 15,000 | 15,000 | |||||||
| Skern Lodge Sported Foundation |
1,000 | 1,000 | 4,204 | 4,204 | |||||
| St Mary's Church Tesco Bags of Help |
1,000 | 1,000 | |||||||
| Unison North Devon and |
Torridge | ||||||||
| UK Government COVID |
Grants | 4,151 | 4,151 | 60,979 | 60,979 | ||||
| 15,507 | 125,388 | 140,895 | 81,967 | 153,241 | 235,208 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||||||||
| 2 | 2 | 2 | |||||||||
| Courses and | activities | 9,542 | 9,542 | ||||||||
| Hire income Trax income |
1,438 11,836 |
1,438 11,836 |
2,719 | 2,719 | |||||||
| Disability enabling North Devon Coastal Academy |
income | 4,518 71,839 |
4,518 71,839 |
59,602 | 59,602 | ||||||
| 99,173 | 99,173 | 62,321 | 62,321 | ||||||||
| 7. | Investment | income | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2022 | Funds | 2021 | ||||||||
| f | 2 | 2 | |||||||||
| Income from | listed investments | 1,480 | 1,480 | 1,507 | 1,507 | ||||||
| Bank interest | receivable | 7 | 7 | 1 | 1 | ||||||
| 1,487 | 1,487 | 1,508 | 1,508 | ||||||||
| 8. | Investment | management | costs | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2022 | Funds | 2021 | ||||||||
| 6 | 2 | 6 | |||||||||
| Investment | management | fees | 900 | 900 | 682 | 682 | |||||
| 9. | Expenditure | on charitable | activities | by fund type | |||||||
| Unrestricted | Restricted | Total Funds | |||||||||
| Funds | Funds | 2022 | |||||||||
| 2 | 9 | ||||||||||
| Charitable | Work | 144,173 | 94,562 | 238,735 | |||||||
| Support costs | 3,899 | 3,899 | |||||||||
| 148,062 | 94,562 | 242,624 | |||||||||
| Unrestricted | Restricted | Total Funds | |||||||||
| Funds | Funds | 2021 | |||||||||
| 2 | |||||||||||
| Charitable | Work | 66,576 | 142,178 | 208,754 | |||||||
| Support costs | 5,040 | 5,040 | |||||||||
| 71,616 | 142,178 | 213,794 |
| Expenditur | e on charitable activit |
ies by activity typ | e | ||
|---|---|---|---|---|---|
| Activities | |||||
| undertaken | Total Funds | Total Funds | |||
| directly | Support costs | 2022 | 2021 | ||
| P | E | ||||
| Charitable | Work | 238,735 | 3,899 | 242,624 | 213,794 |
| Analysis of support costs | |||||
| Charitable | |||||
| activities | Tots I 2022 | Total 2021 | |||
| 2 | |||||
| Staff costs | 1,560 | 1,560 | 2,938 | ||
| Accountancy | 2,339 | 2,339 | 2,102 | ||
| 3,899 | 3,899 | 5,040 |
| Net gains on | investments | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| 2 | |||||
| Gains/(losses) assets |
on other investment | (21,550) | (21,550) | 743 | 743 |
| 14. | Net income/(expenditure) | ||||||
|---|---|---|---|---|---|---|---|
| Net income/(expenditure) | is stated | after charging/(crediting): | 2022 | 2021 | |||
| 2 | |||||||
| Depreciation of tangible |
fixed assets | 15,621 | 17,411 | ||||
| 15. | Independent examination |
fees | |||||
| 2022 | 2021 | ||||||
| 2 | |||||||
| Fees payable to the independent examiner for: Independent examination ofthe financial statements |
2,339 | 2,102 | |||||
| 16. | Staff costs | ||||||
| The total staff costs and | employee | benefits for the reporting | period | are analysed as 2022 |
follows: 2021 |
||
| 2 | 2 | ||||||
| Wages and salaries Social security costs Pensions |
148,418 7,777 2,859 |
126,622 5,159 2,121 |
|||||
| 159,054 | 133,902 |
| 19. | Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|---|
| Land and | Motor | ||||||
| buildings | Computers | vehicles | Equipment | Total 2 |
|||
| Cost | |||||||
| At 1 September 2021 Additions |
253,521 22,243 |
19,960 3,090 |
52,380 | 91,611 2,152 |
417,472 27,485 |
||
| At 31 August 2022 | 275,764 | 23,050 | 52,380 | 93,763 | 444,957 | ||
| Depreciation At 1 September 2021 Charge for the year |
12,467 2,757 |
6,588 2,470 |
46,537 1,462 |
49,107 8,932 |
114,699 15,621 |
||
| At 31 August 2022 | 15,224 | 9,058 | 47,999 | 58,039 | 130,320 | ||
| Carrying amount At 31 August 2022 |
260,540 | 13,992 | 4,381 | 35,724 | 314,637 | ||
| At 31 August 2021 | 241,054 | 13,372 | 5,843 | 42,504 | 302,773 | ||
| 20. | Investments | ||||||
| 2022 | 2021 | ||||||
| Market value at 1 September 2021 Additions |
111,418 7,745 |
107,338 29,029 |
|||||
| Disposais Net gains/(loss) on revaluations |
in the year ended 31 | August 2021 | (7,763) (21,550) |
(25,692) 743 |
|||
| Market value at 31 August 2022 | 89,850 | 111,418 | |||||
| Historical cost at 31 August 2022 | 100,419 | 99,167 | |||||
| All investments shown |
above | are held at valuation, | |||||
| 21. | Debtors | ||||||
| 2022 | 2021 | ||||||
| Trade debtors | 4,075 | 2,485 | |||||
| Prepayments and accrued income Other debtors |
6,057 5,417 |
6,066 13,144 |
|||||
| 15,549 | 21,695 | ||||||
| 22. | Creditors: amounts | falling due within | one year | 2022 | 2021 | ||
| 9 | |||||||
| Trade creditors | 418 | 211 | |||||
| Accruals and deferred | income | 2,146 | 2,060 | ||||
| Social security and other taxes Other creditors |
25,462 2,452 |
4,499 1,449 |
|||||
| 30,478 | 8,219 |
| Restricted funds | ||||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 31 August 2021 |
Income | Expenditure | Transfers | Gains and losses |
31 August 2022 |
|
| 2 | ||||||
| ASDA | 1,500 | (1,500) | ||||
| Awards for All Barry and Peggy High Foundation Clare Milne |
13,333 2,083 |
9,950 80,000 12,500 |
(66,666) (8,333) |
(9,950) | 26,667 6,250 |
|
| Garfield Weston Foundation | 10,000 | (10,000) | ||||
| PETROC (Project Hope) Pickwell Foundation |
1,625 | 5,438 15,000 |
(7,063) | 15,000 | ||
| Skern Lodge | 1,000 | (1,000) | ||||
| 27,041 | 125,388 | (94,562) | (9,950) | 47,917 |
| At | At | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31 August 2020 2 |
Income 2 |
Expenditure | Transfers | Gains and losses 2 |
31August 2021 '9 |
||||
| General Funds Investec Investment Fixed Asset Fund |
Fund | 101,744 111,649 312,162 |
144,288 1,508 |
(54,088) (799) (17,411) |
8,022 | 743 | 191,944 113,101 302,773 |
||
| 525,555 | 145,796 | (72,298) | 8,022 | 743 | 607,818 | ||||
| Restricted funds | - 2021 | ||||||||
| Ai | At | ||||||||
| 31 August 2020 |
Income | Expenditure | Transfers | Gains and losses |
31 August 2021 |
||||
| 2 | 2 | 2 | |||||||
| Barry and Peggy High Foundation Clare Milne |
10,000 | 20,000 12,500 |
(16,667) (10,417) |
13,333 2,083 |
|||||
| Charities | Aid Foundation | 26,435 | (22,617) | (3,818) | |||||
| Devon Community | Foundation | 14,000 | 13,152 | (27,152) | |||||
| (Ripple Garfield |
Fund) Weston Foundation |
30,000 | (20,000) | 10,000 | |||||
| National Lottery Community PETROC (Project Hope) Sported Foundation |
Fund | 37,200 9,750 4,204 |
(37,200) (8,125) |
(4,204) | 1,625 | ||||
| 24,000 | 153,241 | (142,178) | (8,022) | 27,041 |
| Analysis of net as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restncted | Total Funds | ||
| Funds | Funds | 2021 | ||
| 2 | 2 | |||
| Tangible fixed assets Investments |
314,637 89,850 |
314,637 89,850 |
||
| Current assets | 189,414 | 47,917 | 237,331 | |
| Creditors less than | 1 year | (30,478) | (30,478) | |
| Net assets | 563,423 | 47,917 | 611,340 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| Tangible fixed assets Investments |
302,773 111,418 |
302,773 111,418 |
||
| Current assets | 201,846 | 27,041 | 228,887 | |
| Creditors less than | 1 year | (8,219) | (8,219) | |
| Net assets | 607,818 | 27,041 | 634,859 |