OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Pages
Trustees'
Annual
Report (incorporating
the Directors' report) 1 to 7
Independent
examiner's
report to the
Trustees
Statement
of financial
activities (including income and
expenditure
account)
Statement
of financial
position 10
Notes to the financial statements 11 to 21

Reference Reference and adm inistrative
inistrative
details details
Registered charity name Wings South West
Charity registration number 1082938
Company registration number 4055940
Principal office and registered Bowood House
office Abbotsham
Bideford
Devon
EX395AX
Trustees Mrs MJSawle Chair ofTrustees
Mr D G Archer (Appointed 19December 2022)
Mrs V A Reason
Mr C BJones
Mr
IJ Rogers
Dr SJ Ley
Mrs A C Bowser
Founder, CEO &Director Dr P A Bowser
Founder &Secretary Mrs A C Bowser
Bankers Barclays Bank Pic
84 High Street
Bideford
EX392AL
Lloyds Bank Pic
5 High Street
Bideford
EX392AD
Investec Wealth & Investment Limited
2 Gresham Street
London
EX2V7QP
Solicitors Seldons Solicitors LLP
15The Quay
Bideford
EX392EZ
Accountants Westcotts
Chartered
Accountants
47 Boutport Street
Barnstaple
Devon
EX31 1SQ

2022 2021
Unrestricted Restncted
Note funds
f
funds
2
Total funds
f
Total funds
Income and endowments
Donations
and legacies
Other trading
activities
Investment
income
15,507
99,173
1,487
125,388 140,895
99,173
1,487
235,208
62,321
1,508
Total income 116,167 125,388 241,555 299,037
Expenditure
Expenditure
on raising funds:
Investment
management
costs
Expenditure
on charitable
activities
8
9,10,11
900
148,062
94,562 900
242,624
682
213,794
Total expenditure 148,962 94,562 243,524 214;476
Net gains/(losses)
on investments
13 (21,550) (21,550) 743
Net income/(expenditure) (54,345) 30,826 (23,519) 85,304
Transfers
between
funds
9,950 (9,950)
Net movement
in funds
(44,395) 20,876 (23,519) 85,304
Reconciliation
offunds
Total funds brought
forward
607,818 27,041 634,859 549,555
Total funds carried forward 563,423 47,917 611,340 634,859

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total Funds
Funds Funds Funds 2022 Funds Funds 2021
2 2 2 2 8
Donations
Donations
including
Gift
Aid 9,156 9,156 18,238 18,238
Grants
Abbotsham
Baptist Church
750 750
Ansell Family Charitable
Arnold Clark
Trust 500 500
ASDA 1,500 1,500
Awards for All 9,950 9,950
Bideford Bridge Trust
Barry and Peggy High Foundation
Charities
Aid Foundation
80,000 80,000 20,000
26,435
20,000
26,435
Clare Milne Trust
Devon Community
Foundation
(Ripple 12,500 12,500 12,500
13,152
12,500
13,152
Fund)
Garfield Weston
Foundation
30,000 30,000
Grosvenor
Church
Hatherleigh
Rotary Club
Moo Music Ltd
National
Lottery Community
PETROC Community
Grants
Fund 2,200 5,438 2,200
5,438
500 37,200
9,750
500
37,200
9,750
Pickwell Foundation 15,000 15,000
Skern Lodge
Sported Foundation
1,000 1,000 4,204 4,204
St Mary's Church
Tesco Bags of Help
1,000 1,000
Unison
North Devon and
Torridge
UK Government
COVID
Grants 4,151 4,151 60,979 60,979
15,507 125,388 140,895 81,967 153,241 235,208

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2 2
Courses and activities 9,542 9,542
Hire income
Trax income
1,438
11,836
1,438
11,836
2,719 2,719
Disability
enabling
North Devon Coastal Academy
income 4,518
71,839
4,518
71,839
59,602 59,602
99,173 99,173 62,321 62,321
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f 2 2
Income from listed investments 1,480 1,480 1,507 1,507
Bank interest receivable 7 7 1 1
1,487 1,487 1,508 1,508
8. Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
6 2 6
Investment management fees 900 900 682 682
9. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2022
2 9
Charitable Work 144,173 94,562 238,735
Support costs 3,899 3,899
148,062 94,562 242,624
Unrestricted Restricted Total Funds
Funds Funds 2021
2
Charitable Work 66,576 142,178 208,754
Support costs 5,040 5,040
71,616 142,178 213,794

Expenditur e
on charitable
activit
ies by activity typ e
Activities
undertaken Total Funds Total Funds
directly Support costs 2022 2021
P E
Charitable Work 238,735 3,899 242,624 213,794
Analysis of support costs
Charitable
activities Tots I 2022 Total 2021
2
Staff costs 1,560 1,560 2,938
Accountancy 2,339 2,339 2,102
3,899 3,899 5,040

Net gains on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2
Gains/(losses)
assets
on other investment (21,550) (21,550) 743 743

14. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting): 2022 2021
2
Depreciation
of tangible
fixed assets 15,621 17,411
15. Independent
examination
fees
2022 2021
2
Fees payable to the independent
examiner for:
Independent
examination
ofthe financial statements
2,339 2,102
16. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as
2022
follows:
2021
2 2
Wages and salaries
Social security costs
Pensions
148,418
7,777
2,859
126,622
5,159
2,121
159,054 133,902

19. Tangible fixed assets
Land and Motor
buildings Computers vehicles Equipment Total
2
Cost
At 1 September
2021
Additions
253,521
22,243
19,960
3,090
52,380 91,611
2,152
417,472
27,485
At 31 August 2022 275,764 23,050 52,380 93,763 444,957
Depreciation
At 1 September 2021
Charge for the year
12,467
2,757
6,588
2,470
46,537
1,462
49,107
8,932
114,699
15,621
At 31 August 2022 15,224 9,058 47,999 58,039 130,320
Carrying
amount
At 31 August 2022
260,540 13,992 4,381 35,724 314,637
At 31 August 2021 241,054 13,372 5,843 42,504 302,773
20. Investments
2022 2021
Market value at 1 September 2021
Additions
111,418
7,745
107,338
29,029
Disposais
Net gains/(loss)
on revaluations
in the year ended 31 August 2021 (7,763)
(21,550)
(25,692)
743
Market value at 31 August 2022 89,850 111,418
Historical cost at 31 August 2022 100,419 99,167
All investments
shown
above are held at valuation,
21. Debtors
2022 2021
Trade debtors 4,075 2,485
Prepayments
and accrued income
Other debtors
6,057
5,417
6,066
13,144
15,549 21,695
22. Creditors: amounts falling due within one year 2022 2021
9
Trade creditors 418 211
Accruals and deferred income 2,146 2,060
Social security and other taxes
Other creditors
25,462
2,452
4,499
1,449
30,478 8,219

Restricted funds
At At
31 August
2021
Income Expenditure Transfers Gains and
losses
31 August
2022
2
ASDA 1,500 (1,500)
Awards
for All
Barry and Peggy High Foundation
Clare Milne
13,333
2,083
9,950
80,000
12,500
(66,666)
(8,333)
(9,950) 26,667
6,250
Garfield Weston Foundation 10,000 (10,000)
PETROC (Project Hope)
Pickwell
Foundation
1,625 5,438
15,000
(7,063) 15,000
Skern Lodge 1,000 (1,000)
27,041 125,388 (94,562) (9,950) 47,917

At At
31 August
2020
2
Income
2
Expenditure Transfers Gains and
losses
2
31August
2021
'9
General
Funds
Investec Investment
Fixed Asset Fund
Fund 101,744
111,649
312,162
144,288
1,508
(54,088)
(799)
(17,411)
8,022 743 191,944
113,101
302,773
525,555 145,796 (72,298) 8,022 743 607,818
Restricted funds - 2021
Ai At
31 August
2020
Income Expenditure Transfers Gains and
losses
31 August
2021
2 2 2
Barry and Peggy
High Foundation
Clare Milne
10,000 20,000
12,500
(16,667)
(10,417)
13,333
2,083
Charities Aid Foundation 26,435 (22,617) (3,818)
Devon Community Foundation 14,000 13,152 (27,152)
(Ripple
Garfield
Fund)
Weston Foundation
30,000 (20,000) 10,000
National
Lottery Community
PETROC (Project Hope)
Sported Foundation
Fund 37,200
9,750
4,204
(37,200)
(8,125)
(4,204) 1,625
24,000 153,241 (142,178) (8,022) 27,041

Analysis of net as sets between funds
Unrestricted Restncted Total Funds
Funds Funds 2021
2 2
Tangible fixed assets
Investments
314,637
89,850
314,637
89,850
Current assets 189,414 47,917 237,331
Creditors less than 1 year (30,478) (30,478)
Net assets 563,423 47,917 611,340
Unrestricted Restricted Total Funds
Funds Funds 2021
Tangible fixed assets
Investments
302,773
111,418
302,773
111,418
Current assets 201,846 27,041 228,887
Creditors less than 1 year (8,219) (8,219)
Net assets 607,818 27,041 634,859