Annual Report and Financial Statements for the Year Ended 31 March 2021
Living Rock Trust
Charity registration number: 1082876
Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF
LIVING ROCK TRUST
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Cash Flow Statement | 8 |
| Notes to the Financial Statements | 9 to 16 |
LIVING ROCK TRUST
Reference and Administrative Details
Trustees Christopher Alton Richard Knapp Kathryn Boden Sadie Batstone (appointed 1 April 2020) Principal Office Station Road Stoney Stanton Leicestershire LE9 4LU Charity Registration 1082876 Number Independent Examiner G W Schulz ACMA Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF Bankers Barclays Bank plc Town Hall Square Leicester Leicestershire LE1 9AA
Page 1
LIVING ROCK TRUST
Trustees' Report
The Trustees present the annual report together with the financial statements of the charity for the year ended 31 March 2021.
Structure, governance and management
Nature of governing document
Living Rock Trust is a registered charity, number 1082876, and is constituted under a Trust deed.
Organisational structure
The Trustees are responsible for the management of the Trust and the Elders of the Church are responsible for the spiritual government of the Church which the Trust supports.
Risk management
The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Objectives and activities
Objects and aims
The charity supports the activities of Living Rock Church, a church promoting the Christian Gospel with congregations meeting across Leicestershire, Warwickshire and Staffordshire. The objects of the charity are:
(a) The proclamation and furtherance of the gospel of God concerning his Son, Jesus Christ Our Lord and the preaching and teaching of the Christian faith.
(b) The relief of persons who are in conditions of need, hardship and distress, or who are aged or sick.
Public benefit
The Trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Achievements and performance
Review of activities
The church which the Trust supports continues to grow and now meets in four locations - Stoney Stanton, Tamworth, Market Harborough and Coalville. The church continues to work extensively in the community; the church building and the facilities are regularly used throughout the week for this purpose.
C Alton, R Jones, S Russell, R Pemberton, P Chapman, W Lyon and M Shuter continue as pastors of the church.
Page 2
LIVING ROCK TRUST
Trustees' Report
Church operations were severely impacted by the COVID-19 pandemic. Government advice was to stop meeting and encourage staff to work from home where possible.
Building use was limited and the government furlough scheme was accessed for the staff whose role is related to a functioning building. The church utilised online platforms and localised life groups to maintain activity and has followed government guidelines closely throughout. Church operations are starting to open and the building is being used again in line with government guidelines. Finances remain strong as members continue to support the Trust financially.
Financial review
Income for the year amounted to £886,229 (2020: £814,820) and expenditure £772,105 (2020: £814,930). The surplus was added to funds brought forward, with unrestricted funds being £1,391,135 at the year end, and restricted funds £47,888.
Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.
Page 3
LIVING ROCK TRUST
Trustees' Report
Statement of Trustees' Responsibilities
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The annual report was approved by the Trustees of the charity on 9 December 2021 and signed on its behalf by:
......................................... Richard Knapp Trustee
Page 4
LIVING ROCK TRUST
Independent Examiner's Report to the trustees of Living Rock Trust
I report to the charity Trustees on my examination of the accounts of the charity for the year ended 31 March 2021 which are set out on pages 6 to 16.
Respective responsibilities of Trustees and examiner
As the charity’s Trustees of Living Rock Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Living Rock Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since Living Rock Trust's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Chartered Institute of Management Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of Living Rock Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... G W Schulz ACMA
Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF
9 December 2021
Page 5
LIVING ROCK TRUST
Statement of Financial Activities for the Year Ended 31 March 2021
| Note Unrestricted funds £ Income and Endowments from: Donations and legacies 2 795,302 Charitable activities 3 2,905 Other income 4 34,868 Total income 833,075 Expenditure on: Charitable activities 5 660,487 Total expenditure 660,487 Net income/(expenditure) 172,588 Net movement in funds 172,588 Reconciliation of funds Total funds brought forward 1,218,547 Total funds carried forward 12 1,391,135 |
Restricted funds £ 53,154 - - 53,154 111,618 111,618 (58,464) (58,464) 106,352 47,888 |
Total 2021 £ 848,456 2,905 34,868 886,229 772,105 772,105 114,124 114,124 1,324,899 1,439,023 |
Total 2020 £ 767,895 44,967 1,958 |
|---|---|---|---|
| 814,820 | |||
| 814,930 | |||
| 814,930 | |||
| (110) | |||
| (110) 1,325,009 |
|||
| 1,324,899 |
The notes on pages 9 to 16 form an integral part of these financial statements. Page 6
LIVING ROCK TRUST
Balance Sheet as at 31 March 2021
| Note Fixed assets Tangible assets 8 Current assets Debtors 9 Cash at bank and in hand Creditors: Amounts falling due within one year 10 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds Unrestricted income funds Unrestricted funds Total funds 12 |
2021 £ 1,015,781 11,244 418,569 429,813 (6,571) 423,242 1,439,023 47,888 1,391,135 1,439,023 |
2020 £ 996,854 15,660 316,141 |
|---|---|---|
| 331,801 (3,756) |
||
| 328,045 | ||
| 1,324,899 | ||
| 106,352 1,218,547 |
||
| 1,324,899 |
The financial statements on pages 6 to 16 were approved by the Trustees, and authorised for issue on 9 December 2021 and signed on their behalf by:
......................................... Richard Knapp Trustee
The notes on pages 9 to 16 form an integral part of these financial statements. Page 7
LIVING ROCK TRUST
Cash Flow Statement for the Year Ended 31 March 2021
| Note Cash flows from operating activities Net cash income/(expenditure) Adjustments to cash flows from non-cash items Depreciation Working capital adjustments Decrease/(increase) in debtors 9 Increase/(decrease) in creditors 10 Net cash flows from operating activities Cash flows from investing activities Purchase of tangible fixed assets 8 Sale of tangible fixed assets Net cash flows from investing activities Net increase in cash and cash equivalents Cash and cash equivalents at 1 April Cash and cash equivalents at 31 March |
2021 £ 114,124 40,085 154,209 4,416 2,815 161,440 (59,012) - (59,012) 102,428 316,141 418,569 |
2020 £ (110) 35,662 |
|---|---|---|
| 35,552 (2,165) (1,347) |
||
| 32,040 | ||
| (12,801) 1,287 |
||
| (11,514) | ||
| 20,526 295,615 |
||
| 316,141 |
The notes on pages 9 to 16 form an integral part of these financial statements. Page 8
LIVING ROCK TRUST
Notes to the Financial Statements for the Year Ended 31 March 2021
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
Living Rock Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The Trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Page 9
LIVING ROCK TRUST
Notes to the Financial Statements for the Year Ended 31 March 2021
Tangible fixed assets
Individual fixed assets costing £750 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Land and buildings | 2% on a straight line basis |
| Fixtures and fittings | 33.33% on a straight line basis |
| Computer equipment | 33.33% on a straight line basis |
| Building improvements | 10% on a straight line basis |
Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Liabilities
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Fund structure
Unrestricted income funds are general funds that are available for use at the Trustees's discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Page 10
LIVING ROCK TRUST
Notes to the Financial Statements for the Year Ended 31 March 2021
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
2 Income from donations and legacies
| Donations and legacies; Donations Gift aid reclaimed Grants, including capital grants; Government grants |
Unrestricted funds General £ 648,170 109,995 37,137 795,302 |
Restricted funds £ 53,124 30 - 53,154 |
Total 2021 £ 701,294 110,025 37,137 848,456 |
Total 2020 £ 647,809 120,086 - |
|---|---|---|---|---|
| 767,895 |
3 Income from charitable activities
| Unrestricted funds General £ Events and outreach 2,905 |
Total 2021 £ 2,905 |
Total 2020 £ 44,967 |
|---|---|---|
4 Other income
| Unrestricted funds General £ Other incoming resources 34,868 |
Total 2021 £ 34,868 |
Total 2020 £ 1,958 |
|---|---|---|
Page 11
LIVING ROCK TRUST
Notes to the Financial Statements for the Year Ended 31 March 2021
5 Expenditure on charitable activities
| Note Ministry support Training Meeting Expenses Other gifts Building expenses Administration Legal and professional Independent examination Depreciation Staff costs 7 |
Unrestricted funds General £ 227,982 935 57,483 41,186 - 23,413 997 2,160 7,405 298,926 660,487 |
Restricted funds £ - - - 41,724 37,214 - - - 32,680 - 111,618 |
Total 2021 £ 227,982 935 57,483 82,910 37,214 23,413 997 2,160 40,085 298,926 772,105 |
Total 2020 £ 239,509 3,963 102,014 80,867 37,396 33,474 1,313 2,580 35,912 277,902 |
|---|---|---|---|---|
| 814,930 |
6 Trustees remuneration and expenses
During the year the charity made the following transactions with Trustees:
Christopher Alton
Christopher Alton received ministry support payments of £3,249 (2020: £Nil) during the year.
No Trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No Trustees have received any reimbursed expenses or any other benefits from the charity during the year.
Page 12
LIVING ROCK TRUST
Notes to the Financial Statements for the Year Ended 31 March 2021
7 Staff costs
The aggregate payroll costs were as follows:
| 7 Staff costs The aggregate payroll costs were as follows: |
||
|---|---|---|
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2021 £ 270,874 22,492 5,560 298,926 |
2020 £ 256,337 17,070 4,495 |
| 277,902 |
The number of persons (including senior management team) employed by the charity during the year was as follows:
| during the year was as follows: | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| No | No | |||
| Staff | 14 | 13 |
No employee received emoluments of more than £60,000 during the year
Page 13
LIVING ROCK TRUST
Notes to the Financial Statements for the Year Ended 31 March 2021
8 Tangible fixed assets
| 8 Tangible fixed assets | |||||
|---|---|---|---|---|---|
| Land and buildings £ Furniture and fixtures £ Computer equipment £ Cost At 1 April 2020 1,375,167 84,704 35,788 Additions - - 7,239 At 31 March 2021 1,375,167 84,704 43,027 Depreciation At 1 April 2020 387,142 83,303 28,360 Charge for the year 27,503 701 6,704 At 31 March 2021 414,645 84,004 35,064 Net book value At 31 March 2021 960,522 700 7,963 At 31 March 2020 988,025 1,401 7,428 9 Debtors Accrued income 10 Creditors: amounts falling due within one year Other taxation and social security Accruals |
Computer equipment £ 35,788 7,239 |
Building improvements £ Total £ - 1,495,659 51,773 59,012 51,773 1,554,671 - 498,805 5,177 40,085 5,177 538,890 46,596 1,015,781 - 996,854 2021 £ 2020 £ 11,244 15,660 2021 £ 2020 £ 3,991 - 2,580 3,756 6,571 3,756 |
|||
| 43,027 | 51,773 | ||||
| 28,360 6,704 |
- 5,177 |
||||
| 35,064 | 5,177 | ||||
| 7,963 | 46,596 | ||||
| 7,428 | - | ||||
| 2021 £ 11,244 2021 £ 3,991 2,580 6,571 |
|||||
| 2020 £ - 3,756 |
|||||
| 3,756 |
Page 14
LIVING ROCK TRUST
Notes to the Financial Statements for the Year Ended 31 March 2021
11 Pension and other schemes
Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to - £5,560 (2020 £4,495).
12 Funds
| Unrestricted funds General General Funds Restricted funds Building fund Acts 4:34 fund Flood victims fund Kenya food aid Zambia housing Benevolence fund Total funds |
Balance at 1 April 2020 £ 1,218,547 93,292 11,913 1,147 - - - 106,352 1,324,899 |
Incoming resources £ 833,075 22,730 12,997 - 14,195 510 2,722 53,154 886,229 |
Resources expended £ (660,487) (69,894) (23,150) (1,147) (14,195) (510) (2,722) (111,618) (772,105) |
Balance at 31 March 2021 £ 1,391,135 46,128 1,760 - - - - |
|---|---|---|---|---|
| 47,888 | ||||
| 1,439,023 |
Page 15
LIVING ROCK TRUST
Notes to the Financial Statements for the Year Ended 31 March 2021
| Balance at 1 April 2019 £ Unrestricted funds General General Funds 1,199,422 Restricted funds Building fund 125,587 Acts 4:34 fund - Flood victims fund - 125,587 Total funds 1,325,009 13 Analysis of net assets between funds Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Incoming resources £ 769,156 32,604 11,913 1,147 45,664 814,820 Unrestricted funds General £ 969,653 428,053 (6,571) 1,391,135 Unrestricted funds General £ 903,562 318,741 (3,756) 1,218,547 |
Resources expended £ (750,031) (64,899) - - (64,899) (814,930) Restricted funds £ 46,128 1,760 - 47,888 Restricted funds £ 93,292 13,060 - 106,352 |
Balance at 31 March 2020 £ 1,218,547 93,292 11,913 1,147 |
|---|---|---|---|
| 106,352 | |||
| 1,324,899 | |||
| Total funds at 31 March 2021 £ 1,015,781 429,813 (6,571) |
|||
| 1,439,023 | |||
| Total funds at 31 March 2020 £ 996,854 331,801 (3,756) |
|||
| 1,324,899 |
Page 16