West Suffolk Vineyard Church Report and Accounts
year ended 31 March 2024
WEST SUFFOLK VINEYARD CHURCH
FOR THE YEAR ENDED 31 MARCH 2024
COMPANY INFORMATION
Directors/Trustees
M R Williams L A Williams A Steventon C D Walling D Willcox S R Young
| Senior Pastors | M R & L A Williams |
|---|---|
| Governing Document | Memorandum and Articles of Association |
| 13 September 2000 as amended October 2005 | |
| Company Registration Number | 4071129 |
| Charity Registration Number | 1082858 |
| Registered Office | The Vineyard Centre |
| and Principal Address | 28 Northern Way |
| Bury St Edmunds, IP32 6NL | |
| Independent Examiner | Ajay Rajani FCIE |
| Stewardship | |
| 1 Lambs Passage | |
| London EC1Y 8AB | |
| Bankers | TSB Bank |
Bankers
CONTENTS
| Page | |
|---|---|
| Company Information | 0 |
| Directors Report | 1-15 |
| Independent Examiner's Report | 16 |
| Statement of Financial Activities | 17 |
| Balance Sheet | 18 |
| Notes to the Accounts | 19-31 |
All the church’s ministries, as described above, are designed to be of benefit to the whole community and no exceptions are made in the provision of the church’s services to members of the general public only providing that the legal obligations of the church are fully met and there is no risk of breaching either the WSVC Risk Assessment, Safeguarding and Health & Safety policies or other safety measures designed specifically to protect the congregation and those it serves from abuse or harm from groups or individuals. WSVC reserves the right to refuse admission to any of its activities those whom it deems may lead to such a breach. The assessment of whether this is the case lies with the Senior Pastors or in their absence the next most senior member of the pastoral staff.
- Statement as to disclosure of information to examiners
The trustees in their capacity as directors, state that so far as each of the directors are aware at the time this report was approved:
-
There is no relevant financial information of which the examiners are unaware, and
-
The trustees have taken all steps that they ought to have taken to make themselves aware of any relevant financial information and establish that the examiners are aware of that information.
- Statement of trustees’ responsibilities
The trustees are responsible for preparing the trustees' annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
-
State whether the applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts
-
• Prepare the financial statements on a ‘going concern’ basis unless it is inappropriate to presume that the charity will continue in operation
We are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the company and enable us to ensure that the financial statements comply with the Companies Act 2006. We also have a responsibility to safeguard the assets of the charity and to take all reasonable steps to prevent fraud or any other irregularities. The trustees also confirm that we have in the administration of the charity, paid due regard to the guidance published by the Charity Commission and in the Charities Act 2011.
This report has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies. The board approved the report on 12 December 2024.
D A Willcox
D A Willcox Director and Chair of Trustee Board
15
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
WEST SUFFOLK VINEYARD CHURCH
('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024 on pages 17 to 31 following, which have been prepared on the basis of the accounting policies set out on pages 19 to 21.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a Fellow of the Association of Charity Independent Examiners, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Ajay Rajani FCIE Fellow of the Association of Charity Independent Examiners Stewardship 1 Lamb's Passage London EC1Y 8AB
16 December 2024
16
WEST SUFFOLK VINEYARD CHURCH
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
| Note INCOME AND ENDOWMENTS FROM Donations and legacies Donated food and ambient goods 2 Investments Charitable activities Total income and endowments EXPENDITURE ON Charitable activities 3 |
General Designated Restricted Total General Designated Restricted Total Funds Funds Funds Funds Funds Funds Funds Funds 2024 2024 2024 2024 2023 2023 2023 2023 £ £ £ £ £ £ £ £ 275,600 - 49,429 325,029 201,127 - 85,693 286,820 - - 45,449 45,449 - - 49,761 49,761 Unrestricted funds Unrestricted funds |
|---|---|
| 275,600 - 94,878 370,478 201,127 - 135,454 336,581 2,025 - - 2,025 1,205 - - 1,205 880 - - 880 678 - - 678 |
|
| 278,504 - 94,878 373,383 203,010 - 135,454 338,464 |
|
| 221,334 38,846 81,377 341,557 185,769 35,272 93,979 315,020 |
|
| Raising funds | 883 - - 883 212 - - 212 |
| Total expenditure Net income/(expenditure) Transfers between funds 14 Net movement in funds Fund balances at 1 April 2023 Fund balances at 31 March 2024 |
|
| 222,217 38,846 81,377 342,440 185,981 35,272 93,979 315,232 |
|
| 56,287 (38,846) 13,501 30,942 17,029 (35,272) 41,475 23,232 (34,085) 44,493 (10,408) - (26,275) 41,948 (15,673) - |
|
| 22,202 5,647 3,093 30,942 (9,246) 6,676 25,802 23,232 |
|
| 133,906 1,283,746 91,307 1,508,959 143,152 1,277,070 65,505 1,485,727 |
|
| 156,109 1,289,393 94,400 1,539,902 133,906 1,283,746 91,307 1,508,959 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The notes on page 19 - 31 form part of these accounts.
17
WEST SUFFOLK VINEYARD CHURCH
BALANCE SHEET AS AT 31 MARCH 2024
| Note FIXED ASSETS Tangible assets 7 CURRENT ASSETS Stock 8 Debtors 9 Cash at bank 10 CURRENT LIABILITIES Liabilities falling due within one year 11 Net Current Assets Liabilities falling due after one year 12 NET ASSETS FUND BALANCES Unrestricted funds 14 General Funds Designated funds Restricted Funds 14 |
Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds Funds Funds Funds Funds 2024 2024 2024 2023 2023 2023 £ £ £ £ £ £ 1,596,619 - 1,596,619 1,630,067 - 1,630,067 |
|---|---|
| - 5,880 5,880 - 5,546 5,546 19,327 - 19,327 14,409 - 14,409 140,266 88,520 228,786 117,950 85,761 203,711 |
|
| 159,593 94,400 253,993 132,359 91,307 223,666 (49,149) - (49,149) (50,206) - (50,206) |
|
| 110,444 94,400 204,844 82,153 91,307 173,460 |
|
| (261,561) - (261,561) (294,568) - (294,568) |
|
| 1,445,502 94,400 1,539,902 1,417,652 91,307 1,508,959 |
|
| 156,109 - 156,109 133,907 - 133,907 1,289,393 - 1,289,393 1,283,745 - 1,283,745 - 94,400 94,400 - 91,307 91,307 |
|
| 1,445,502 94,400 1,539,902 1,417,652 91,307 1,508,959 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities for:
-
(a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by the Directors and signed on their behalf by:
| Signature: | C D Walling | ||
|---|---|---|---|
| Date: | 12 December 2024 | ||
| Print name: | Chris Walling | ||
| Company number: | 4071129 | Charity number: | 1082858 |
The notes on pages 19 - 31 form part of these accounts.
18
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
a) Basis of Preparation
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102"), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The presentation currency used is British pound sterling and amounts are rounded to the nearest £1.
The trustees have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast doubt on the ability of the Charity to continue as a going concern. The trustees have made this assessment for the period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections. After making enquiries the trustees have concluded that there is a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. The Charity therefore continues to adopt the going concern basis in preparing its financial statements.
b) Income
Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part, income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Recoverable gift aid is recognised when the related donation is received. Gift aid that has not been recovered by the balance sheet date is included as a debtor.
The charity's policy is to recognise goods donated to the charity at an estimate of their value to the charity when they are received. Good donated to the charity comprise principally of food and other items donated to the charity's Foodbank which are valued at an average price per kilogram (Kg) . Where the Foodbank receives items that a retailer will no longer sell it is treated as having no value. When donated goods, services and facilities are distributed or consumed, an expense in respect of those items is included in the Statement of Financial Activities. At the year end any goods that have not been distributed are recognised as stock.
The charity relies on volunteers to carry out many of its activities. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably measured.
19
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
- c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.
The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
- d) Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
- e) Fixed assets and depreciation
Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £1,000 and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
Freehold Land Not depreciated Freehold Buildings Over 50 years Equipment Between 3 and 7 years
Depreciation is charged from the time when an asset is first brought properly into full use.
f) Stocks
Goods purchased for re-sale and are valued at the lower of cost and net realisable value.
Storehouse stocks of donated food and ambient goods held for distribution to beneficiaries are measured at fair value (being an estimate of the value of those goods to the charity). They are valued using an estimated average cost per Kg.
Storehouse stock of vouchers represents the face value of vouchers held at the year end; these will be distributed to beneficiaries in the new financial year.
20
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
g) Financial instruments
The charity's financial assets and financial liabilities all qualify as basic financial instruments, as defined by FRS102. Except for loans, basic financial instruments (which includes cash, debtors and creditors) are measured initially at transaction value and subsequently measured at their expected settlement value (normally the amount of cash that the charity expects to pay or receive). The charity recognises liabilities for loans at amortised cost using the effective interest method (i.e. it excludes any interest that may be charged on the loans in future years).
h) Pension costs:
The company operates a defined contribution scheme for certain employees. Pension contributions to these schemes are recognised as an expense when the liability arises.
i) Cashflow statement
The company has taken advantage of the exemption provided by the FRS 102 SORP and has not prepared a Cash Flow Statement for the year.
2 Donations and legacies
| Donations and legacies | |
|---|---|
| General donations Grants received Donated food and ambient goods Special offerings General donations Grants received Donated food and ambient goods Special offerings 2022/23 2023/24 2024 Totals 2023 Totals |
General Designated Restricted Funds Funds Funds Total £ £ £ £ 275,600 - 47,516 323,116 - - 1,000 1,000 - - 45,449 45,449 - - 913 913 Unrestricted funds |
| 275,600 - 94,878 370,478 |
|
| 201,127 - 81,858 282,985 - - 1,600 1,600 - - 49,761 49,761 - - 2,235 2,235 |
|
| 201,127 - 135,454 336,581 |
21
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
3 Expenditure on charitable activities in 2023/24
| a) Direct Charitable Costs Salaries and staff costs Vineyard Centre(Church facility) Events and catering Media and materials Conferences and training Hospitality and minor gifts Travel and subsistence Motor vehicle running costs Printing, stationery and postage Telephone and e-mail Equipment and repairs Depreciation Grants payable (note 4) b) Support & Administration Software and licence fees Insurance Bank charges Loan interest c) Governance costs Independent examiner's fee Other Combined charitable activity cost |
General Designated Restricted Total Funds Funds Funds 2024 £ £ £ £ 117,465 - 4,038 121,503 18,319 - - 18,319 15,913 - - 15,913 8,324 - 1,000 9,324 6,126 - - 6,126 2,710 - - 2,710 2,617 - 2,439 5,056 - - - - 4,875 - - 4,875 2,274 - - 2,274 7,177 - 7,177 8,837 27,360 - 36,197 15,986 - 73,900 89,886 Unrestricted funds |
|---|---|
| 210,623 27,360 81,377 319,360 |
|
| 5,912 - - 5,912 3,078 - - 3,078 (713) - - (713) - 11,486 - 11,486 |
|
| 8,276 11,486 - 19,762 |
|
| 2,435 - - 2,435 - - - - |
|
| 2,435 - - 2,435 |
|
| 221,334 38,846 81,377 341,557 |
22
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
3 Comparative expenditure on charitable activities in 2022/23
| a) Direct Charitable Costs Salaries and staff costs Vineyard Centre(Church facility) Events and catering Media and materials Conferences and training Hospitality and minor gifts Travel and subsistence Motor vehicle running costs Printing, stationery and postage Telephone and e-mail Equipment and repairs Depreciation Grants payable (note 4) b) Support & Administration Software and licence fees Insurance Bank charges Loan interest c) Governance costs Independent examiner's fee Other Combined charitable activity cost |
General Designated Restricted Total Funds Funds Funds 2023 £ £ £ £ 107,652 - 4,004 111,656 6,011 - - 6,011 12,187 - 252 12,439 5,565 - 3,728 9,293 4,276 - - 4,276 2,950 - - 2,950 1,440 - 9,816 11,256 - - - - 4,401 - - 4,401 2,367 - - 2,367 7,956 - - 7,956 8,150 27,360 - 35,510 13,219 - 75,269 88,488 Unrestricted funds |
|---|---|
| 176,174 27,360 93,069 296,603 |
|
| 4,730 - 40 4,770 2,754 - - 2,754 (140) - - (140) - 7,912 - 7,912 |
|
| 7,344 7,912 40 15,296 |
|
| 2,251 - - 2,251 - - 870 870 |
|
| 2,251 - 870 3,121 |
|
| 185,769 35,272 93,979 315,020 |
23
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
4 Grants
| Grants | |
|---|---|
| To support church planting and mission Vineyard Churches UK To relief poverty and help those in need Grants paid Goods distributed from Storehouse |
Institutions Individuals 2024 2023 £ £ £ £ 15,986 - 15,986 13,219 2,737 4,531 7,268 7,639 - 66,632 66,632 67,630 |
| 18,723 71,163 89,886 88,488 |
Relief of poverty and need These are primarily gifts made as part of the 'Storehouse' ministry for the support of those in need locally. In addition to these gifts, the charity incurs expenses to run the Storehouse, which are separately disclosed in note 3.
5 Staff number & costs
| number & costs | |
|---|---|
| Salaries Social security costs Pension contributions |
2024 2023 £ £ 104,174 98,417 1,538 2,008 12,644 8,713 |
| 118,356 109,138 |
No employee received remuneration of more than £60,000. The average monthly number of employees was 7 (2023: 7).
The employment benefits payable to key management (which comprise the trustees and Senior Pastors) are disclosed in note 6 below.
6 Transactions with related parties
M R Williams and Mrs L A Williams (who are trustees) received the following employment benefits for serving as Senior Pastors, not for serving as trustees. These payments are permitted by the charity's governing document.
| governing document. | ||||
|---|---|---|---|---|
| 2023/24 | 2022/23 | |||
| Pension | Pension | |||
| Gross Pay | Contribution | Gross Pay | Contribution | |
| M R Williams | 29,427 | 4,090 | 29,427 | 2,354 |
| Mrs L A Williams | 18,827 | 4,439 | 18,827 | 2,728 |
In addition the spouse of one trustee (C D Walling) received employment benefits totalling £12,874 (2023: £11,783) in their role as church administrator. Except for the reimbursement of expenses incurred when acting as agent for the charity, or incurred when undertaking employment duties, no expenses were paid to (or for) the trustees.
During the year the charity received the following donations (either directly or via other organisations) from related parties: £38,504 (2023: £39,003) in unrestricted donations.
24
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
7 Tangible fixed assets
| Cost At 1 April 2023 Additions At 31 March 2024 Accumulated Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 1 April 2023 |
Freehold Equipment Property & Fittings Total £ £ £ 1,668,033 40,750 1,708,783 - 2,749 2,749 |
|---|---|
| 1,668,033 43,499 1,711,532 |
|
| 54,720 23,996 78,716 27,360 8,837 36,197 |
|
| 82,080 32,833 114,913 |
|
| 1,585,953 10,666 1,596,619 |
|
| 1,613,313 16,754 1,630,067 |
In May 2017 the church acquired warehouse and office premises at 28 Northern Way, Bury St Edmunds. The church has developed the warehouse area to form an auditorium, class/meeting rooms and an atrium. The re-developed property was brought fully into use by 31 March 2021 and the church started depreciating the building from 1 April 2021 in accordance with the related accounting policy.
| 8 Stock Storehouse - food and ambient goods Storehouse - Vouchers 9 Debtors and prepayments Gift aid recoverable Prepayments and other debtors |
2024 2023 £ £ 5,600 4,801 280 745 |
|---|---|
| 5,880 5,546 |
|
| 2024 2023 £ £ 14,938 10,865 4,389 3,543 |
|
| 19,327 14,408 |
25
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
10 Cash at Bank and in Hand
| Cash at Bank and in Hand | |
|---|---|
| Bank operating accounts Bank deposits Creditors: liabilities falling due within one year Mortgage (see note 13) Loan from former trustee(see note 13) Sundry creditors and accruals |
2024 2023 £ £ 20,631 14,526 208,155 189,187 |
| 228,786 203,713 |
|
| 2024 2023 £ £ 15,000 15,000 20,000 20,000 14,149 15,206 |
|
| 49,149 50,206 |
11 Creditors: liabilities falling due within one year
12 Creditors: liabilities falling due after one year
| Creditors: liabilities falling due after one year | |
|---|---|
| Mortgage (see note 13) Loan from former trustee (see note 13) |
2024 2023 £ £ 217,500 232,500 44,061 62,068 |
| 261,561 294,568 |
13 Loans
The liabilities for loans referred to in notes 11 and 12 fall due for repayment as follows:
| Loan from a former trustee Within one year Between one and five years After five years |
2024 2023 £ £ 20,000 20,000 44,061 62,068 - - |
|---|---|
| 64,061 82,068 |
The loan from a former trustee was received to assist with the purchase of 28 Northern Way, Bury St Edmunds. The loan is repayable in instalments agreed annually by both parties and is fully repayable by 31 March 2032. The loan is free of interest and is unsecured. The agreement does not set out the amounts payable annually and, in making the above disclosure, the charity has estimated the amounts that it expects to repay annually.
26
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
13 Loans (continued)
| Loans (continued) | |
|---|---|
| Mortgage, which is repayable by instalments Within one year Between one and five years After five years |
2024 2023 £ £ 15,000 15,000 60,000 60,000 157,500 172,500 |
| 232,500 247,500 |
The mortgage is secured on the charity's freehold property and is repayable in instalments by 31 March 2039. At the present time the rate of interest is 5.65% p.a.
14 Funds
Restricted Funds
The Building fund was established by donations received to help purchase and redevelop a main venue for the Church's activities. This projected was completed in 2021 and, as this satisfied the restriction placed on the income received by the Building fund, in 2021 most of the balance of the fund was transferred to a new designated building investment fund. Some of the income received by the restricted Building fund was for specific projects that hadn't been completed by the year end and so there is a small carried forward balance on the restricted Building fund.
The Ipswich fund was created mainly from donations received from Ipswich Vineyard Church when it closed. In line with the wishes of the donor, the income will be held in a restricted fund for a two year period to help support the possible re-opening of a church in Ipswich. if, at the end of the two year period, it has not proved possible to re-establish a church in Ipswich then any remaining balance on this fund can be transferred to general funds.
The Peru fund was created from donations received to help support outreach in this nation.
The Storehouse fund comprises a number of individual funds created from donations and grants received to help support the charity's Storehouse foodbank and related ministries. These comprise:
-
a) Individual funds created from grants received from specific sources or for particular purposes. These funds include the Town Council grant fund, the Communities grant fund and the Other grants fund.
-
b) The Donated goods fund created from donations of food and other items received for onward distribution to beneficiaries.
-
c) The Gifts for food fund created from donations received to help purchase food for distribution by the Storehouse foodbank.
-
d) A gifts for vehicle fund was created from donations received to help purchase a vehicle that can be used by the Storehouse foodbank.
-
e) The Christmas gifts fund is created from donations received to help buy vouchers for distribution by the Storehouse foodbank to agencies working with children.
-
f) The Other gifts fund created from donations received to help support other Storehouse ministries.
The Special collections fund was created by donations given in response to appeals for specific causes.
27
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
Designated funds (continued)
The Building investment fund was created by the trustees to hold the church's net investment in the church's building on Northern Way, Bury St Edmunds. A transfer has been made to the fund so that the closing balance on the fund is represented by the carrying value of the property less the outstanding balance of the loans received to help finance the purchase and redevelopment of the building.
During the year the movements on the charity's funds were as follows:
| Restricted Funds Peru Building Equipment Ipswich Storehouse - Town Council grant - Communities grant - Other grant - vouchers - Donated goods - Gifts for food - Gifts for vehicle - Christmas gifts - Other gifts Special collections Designated Funds General Funds General fund Contingency fund TOTAL FUNDS Buildings investment fund |
Opening Incoming Outgoing Transfers Closing balance resources resources in the year balance 2023 2024 2024 2024 2024 £ £ £ £ £ 863 4,788 (2,439) 2,756 5,968 9,219 22,509 - (22,508) 9,220 - - - - - 31,166 - - (1,680) 29,486 - - - - - - 1,000 (1,000) - - 745 - (465) - 280 4,800 45,449 (44,649) - 5,600 29,392 11,370 (24,597) - 16,165 6,897 - - - 6,897 583 967 (959) - 591 5,729 7,882 (4,531) 11,024 20,104 1,913 913 (2,737) - 89 |
|---|---|
| 91,307 94,878 (81,377) (10,408) 94,400 |
|
| 1,283,745 - (38,846) 44,493 1,289,393 |
|
| 1,283,745 - (38,846) 44,493 1,289,393 |
|
| 58,907 278,504 (222,217) (34,085) 81,109 75,000 - - - 75,000 |
|
| 133,907 278,504 (222,217) (34,085) 156,109 |
|
| 1,508,959 373,383 (342,440) - 1,539,902 |
28
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
14 Funds continued
During the year the charity:
-
a) Transferred £22,508 from the restricted building fund to the designated building investment fund to help cover the mortgage capital repaid and to contribute to interest incurred during the year.
-
b) Transferred 4% of its unrestricted income, or £11,024, to the restricted Storehouse fund and 1% of its unrestricted income, or £2,756, to the restricted Peru fund in accordance with its tithing policy.
-
c) Transferred £21,985 from the unrestricted general fund to the designated building investment fund to help cover the mortgage capital repaid and to contribute to interest incurred during the year.
-
d) Transferred £1,680 from the restricted Ipswich Fund to unrestricted general funds to contribute towards WSVC's ordinary activities.
Where necessary, all transfers from restricted funds to designated funds were agreed with the appropriate donors.
| At the end of the year the assets and liabilities of the | At the end of the year the assets and liabilities of the | various funds | were as follows: | ||
|---|---|---|---|---|---|
| Fixed | Bank & cash | Stock and | Total | ||
| assets | balances | Debtors | Creditors | 2024 | |
| £ | £ | £ | £ | £ | |
| Restricted Funds | |||||
| Peru fund | - | 5,968 | - | - | 5,968 |
| Building fund | - | 9,220 | - | - | 9,220 |
| Ipswich fund | - | 29,486 | - | - | 29,486 |
| Storehouse | - | 43,757 | 5,880 | - | 49,637 |
| Special collections | - | 89 | - | - | 89 |
| - | 88,520 | 5,880 | - | 94,400 | |
| Designated funds | 1,585,953 | - | - | (296,561) | 1,289,392 |
| General funds | 10,666 | 140,266 | 19,327 | (14,149) | 156,110 |
| 1,596,619 | 228,786 | 25,207 | (310,710) | 1,539,902 |
29
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
14 Funds continued
In the previous year the movements on the charity's funds were as follows:
| Restricted Funds Peru Building Equipment Ipswich Storehouse - Town Council grant - Communities grant - Other grant - vouchers - Donated goods - Gifts for food - Gifts for vehicle - Christmas gifts - Other gifts Special collections Designated Funds General Funds General fund Contingency fund TOTAL FUNDS Buildings investment fund |
Opening Incoming Outgoing Transfers Closing balance resources resources in the year balance 2022 2023 2023 2023 2023 £ £ £ £ £ 5,236 3,484 (9,816) 1,959 863 9,218 23,794 - (23,793) 9,219 - - - - - - 34,008 (1,162) (1,680) 31,166 73 1,600 (1,673) - - 4,549 - (4,549) - - 2,890 - (2,145) - 745 7,125 49,761 (52,086) - 4,800 26,685 16,390 (13,683) - 29,392 6,897 - - - 6,897 - 1,683 (1,100) - 583 969 2,500 (5,581) 7,841 5,729 1,863 2,235 (2,185) - 1,913 |
|---|---|
| 65,505 135,455 (93,980) (15,673) 91,307 |
|
| 1,277,070 - (35,272) 41,948 1,283,745 |
|
| 1,277,070 - (35,272) 41,948 1,283,745 |
|
| 68,152 203,010 (185,980) (26,275) 58,907 75,000 - - - 75,000 |
|
| 143,152 203,010 (185,980) (26,275) 133,907 |
|
| 1,485,727 338,465 (315,232) - 1,508,959 |
During the previous year the charity:
-
a) Transferred £23,793 from the restricted building fund to the designated building investment fund to help cover the mortgage capital repaid and to contribute to interest incurred during the year.
-
b) Transferred 4% of its unrestricted income, or £7,841, to the restricted Storehouse fund and 1% of its unrestricted income, or £1,959, to the restricted Peru fund in accordance with its tithing policy.
-
c) Transferred £18,155 from the unrestricted general fund to the designated building investment fund to help cover the mortgage capital repaid and to contribute to interest incurred during the year.
-
d) Transferred £1,680 from the restricted Ipswich Fund to unrestricted general funds to reflect that this is part of WSVC's ordinary activities.
All transfers from restricted funds to unrestricted funds were agreed with the appropriate donors.
30
WEST SUFFOLK VINEYARD CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
14 Funds continued
At the end of the previous year the assets and liabilities of the various funds were as follows:
| Restricted Funds Peru fund Building fund Ipswich fund Storehouse Special collections Designated funds General funds |
Fixed Bank & cash Stock and Total assets balances Debtors Creditors 2023 £ £ £ £ £ - 863 - - 863 - 9,218 - - 9,218 - 31,166 - - 31,166 - 42,602 5,546 - 48,148 - 1,913 - - 1,913 |
|---|---|
| - 85,761 5,546 - 91,307 1,613,313 - - (329,568) 1,283,745 16,754 117,950 14,409 (15,206) 133,907 |
|
| 1,630,067 203,711 19,955 (344,774) 1,508,959 |
15 Members
Each member of the company commits to contribute if the charity is wound up an amount of £1.
31