| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report | 2 to 6 | ||
| Statement ofTrustees' | Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | 9 to 10 | |
| Balance Sheet | 11 to 12 | ||
| Notes to the Financial | Statements | 13to 22 |
| Total | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | ||||
| 2020 | Note | |||||
| Income and Endowments | from: | |||||
| Donations and legacies |
7,227 | 45,000 | 52,227 | |||
| Other trading activities | 10,090 | 10,090 | ||||
| Investment income |
13 | 13 | ||||
| Total Income | 17330 | 45,000 | 62,330 | |||
| Expenditure on: |
||||||
| Charitable activities Total Expenditure |
(8,024) ~8,024) |
(23,840) (23,8401 |
(31,864) (31,864) |
|||
| Net income Transfers between funds |
9,306 6.70II |
21,160 ~(6,700 |
30,466 | |||
| Net movement in funds |
16,006 | 14,460 | 30,466 | |||
| Reconciliation offunds | ||||||
| Total funds brought forward |
33,478 | 5,000 | 38,478 | |||
| Total funds carried forward | 16 | 49,484 | 19460 | 68,944 | ||
| Total | ||||||
| Unrestricted | Restricted | 2020 | ||||
| 2019 | Note | 8 | g | g | ||
| Income and Endowmeats | from: | |||||
| Donations and legacies |
22,856 | 27,856 | ||||
| Other trading activities | 15,687 | 15,687 | ||||
| Investment income |
23 | 23 | ||||
| Total Income | 38,566 | 43,566 | ||||
| Expenditure on: Charitable activities |
0 | ~22.993 | ~2~~3) | |||
| Total Expenditure | (22,993) | ~22,993) | ||||
| Net income Transfers between funds |
15,573 2,800 |
5,000 ~2.100 |
20,573 | |||
| Net movement in funds |
18,073 | 2,500 | 20,573 | |||
| Reconciliation offunds | ||||||
| Total funds brought forward |
15,405 | 2,500 | 17,905 |
| Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2020 | ||||||
| 2019 | Note | 8 | ||||||
| Total | funds | carried | forward | 16 | 33,478 | 5,000 | 38,478 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | f | ||||||||
| Fixed assets | |||||||||
| Tangible assets | 12 | 14,108 | 14,108 | ||||||
| Current assets |
|||||||||
| Debtors | 13 | 5,095 | 12,235 | ||||||
| Cash at bank | and in | hand | 73,626 | 19,362 | |||||
| 78,721 | 31,597 | ||||||||
| Creditors: Amounts | falling due within one year | 14 | ~58,8855 | (2,227) | |||||
| Net current | assets | 59,836 | 29,370 | ||||||
| Total assets C dtt:4 |
less current liabilities t ytggd |
ll | td | 5 | I5 | 73,944 ~5,8855 |
43,478 (5,000) |
||
| Net assets | 68,944 | 38,478 | |||||||
| Funds ofthe | charity: | ||||||||
| Restricted income | funds | ||||||||
| Restricted funds | 16 | 19,460 | 5,000 | ||||||
| Unrestricted | income | funds | |||||||
| Unrestricted | funds | 49,484 | 33,478 | ||||||
| Total funds | 16 | 68,944 | 38,478 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| General | Restricted | 2021 | 2020 | |||
| g | ||||||
| Donations | and legacies; | |||||
| Donations | 215 | 215 | 2,880 | |||
| Gilt aid | reclaimed | 2,012 | 2,012 | 3,458 | ||
| Grants, including | capital grants; | |||||
| Grants from other charities | 5,000 | 45,000 | 50,000 | 15,390 | ||
| Orchestra | tax relief | 6,128 | ||||
| 7,227 | 45,000 | 52,227 | 27,856 |
| 4 Incom |
e from other t | rading activities |
|||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Total | Total | ||||
| General | 2021 | 2020 | |||
| K | |||||
| Trading income; | |||||
| Organ | and Music Hire | 1,700 | 1,700 | 2,419 | |
| Events income; | |||||
| Tickets | dt Programme | Sales | 2, 186 | ||
| Advertising | 310 | ||||
| Members' | Subscriptions | 50 | |||
| Bach Friends | 8390 | 8,390 | 10,722 | ||
| 10,090 | 10,090 | 15,687 |
| 5 Investment in |
come | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | TQ'tal | ||
| General | 2021 | 2020 | ||
| Interest receivable | and similar income; | |||
| Interest receivable on bank deposits | 13 | 13 | 23 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | 'Total | Total | |||
| Concert Expenses Allocated support |
1%ate | General 2,177 |
funds 16,544 |
2021f 18,721 |
2020 14,316 |
|
| costs Governance |
costs | 5,573 274 |
5,295 2,001 |
10,868 2,275 |
6,235 2,442 |
|
| 8,024 | 23,840 | 31,864 | 22,993 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Restricted | Total | Total | ||||
| General | funds | 2021 | 2020 | ||||
| Independent | examiner | fees | f. | g | g | ||
| Examination of |
the financial | ||||||
| statements Other fees Legal fees |
paid | to examiners | 108 119 |
1,500 118 |
1,608 237 92 |
1,470 59 |
|
| Other governance | costs | 47 | 291 | 338 | 913 | ||
| 274 | 2,001 | 2,275 | 2.442 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| g | |||||
| Operating | leases | - other | assets | 666 | 687 |
| 10 Staff costs The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2021 | 2020 | |
| Staffcosts during the year were: | ||
| Wages and Salaries | 6,333 | 2,329 |
| the year | expressed as full time equivalents was as fo |
Hows: | |
|---|---|---|---|
| 2021 | 2020 | ||
| No | No | ||
| Number | ofStafF | I | I |
| Library and | |||||
|---|---|---|---|---|---|
| Organf | Equipment K |
portrait | Total | ||
| Cost | |||||
| At 1 April 2020 |
8,000 | 756 | 6.105 | 14,861 | |
| At 31 March 2021 | 8,000 | 756 | 6,105 | 14,861 | |
| Depreciation | |||||
| At 1 April 2020 |
753 | ||||
| At 31 March 2021 | 753 | 753 | |||
| Net book value | |||||
| At 31 March 2021 | 8,000 | 6,105 | 14,108 | ||
| At 31 March 2020 | 8,000 | 6, 105 | 14,108 | ||
| 13Debtors | |||||
| 2021 | 2020 | ||||
| K | |||||
| Prepaymeuts | 83 | ||||
| Other debtors | 3,000 | 10,079 | |||
| Gift Aid Recoverable | 2,012 | 2,156 | |||
| 5,095 | 12,235 | ||||
| 14 Creditors: | amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| g | |||||
| Trade creditors | 16,054 | 180 | |||
| Other taxation | aud social | security | 447 | 153 | |
| Other creditors | 836 | 395 | |||
| Accruals | 1,548 | 1,499 | |||
| 18,885 | 2 227 | ||||
| 15 Creditors: | amounts | falling due after one year | |||
| 2021 | 2020 | ||||
| g | |||||
| Other loans | 5,000 | 5,000 |
| 17 Anal | ysis ofnet assets between funds | ||
|---|---|---|---|
| Unrestricted | Total funds | ||
| General | 2020 | ||
| g | g | ||
| Tangible | fixed assets | 14,108 | 14,108 |
| Current | assets | 78,721 | 78,721 |
| Current liabilities Creditors over I year |
(18,885) ~55.MO |
(18,885) ~55,000 |
|
| Total net assets | 68,944 | 68,944 | |
| Unrestricted | Total funds | ||
| General | 2019 | ||
| K | |||
| Tangible | fixed assets | 14,108 | 14,108 |
| Current Current Creditors |
assets liabilities over I year |
31,597 (2,227) ~5,0005 |
31,597 (2,227) ~5,000 |
| Total net assets | 38,478 | 38,478 |
| At 31March | |||
|---|---|---|---|
| At 1April 2020 | Cash flow | 2021 | |
| g | 0 | ||
| Cash at bank and in hand | 19,362 | 54,264 | 73,626 |
| Net funds | 19,362 | 54,264 | 73,626 |