OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2 to 6
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities 9 to 10
Balance Sheet 11 to 12
Notes to the Financial Statements 13to 22

Total
Unrestricted Restricted 2021
2020 Note
Income and Endowments from:
Donations
and legacies
7,227 45,000 52,227
Other trading activities 10,090 10,090
Investment
income
13 13
Total Income 17330 45,000 62,330
Expenditure
on:
Charitable
activities
Total Expenditure
(8,024)
~8,024)
(23,840)
(23,8401
(31,864)
(31,864)
Net income
Transfers
between
funds
9,306
6.70II
21,160
~(6,700
30,466
Net movement
in funds
16,006 14,460 30,466
Reconciliation offunds
Total funds brought
forward
33,478 5,000 38,478
Total funds carried forward 16 49,484 19460 68,944
Total
Unrestricted Restricted 2020
2019 Note 8 g g
Income and Endowmeats from:
Donations
and legacies
22,856 27,856
Other trading activities 15,687 15,687
Investment
income
23 23
Total Income 38,566 43,566
Expenditure
on:
Charitable
activities
0 ~22.993 ~2~~3)
Total Expenditure (22,993) ~22,993)
Net income
Transfers between
funds
15,573
2,800
5,000
~2.100
20,573
Net movement
in funds
18,073 2,500 20,573
Reconciliation offunds
Total funds brought
forward
15,405 2,500 17,905

Total
Unrestricted Restricted 2020
2019 Note 8
Total funds carried forward 16 33,478 5,000 38,478

2021 2020
Note f
Fixed assets
Tangible assets 12 14,108 14,108
Current
assets
Debtors 13 5,095 12,235
Cash at bank and in hand 73,626 19,362
78,721 31,597
Creditors: Amounts falling due within one year 14 ~58,8855 (2,227)
Net current assets 59,836 29,370
Total assets
C dtt:4
less current liabilities
t ytggd
ll td 5 I5 73,944
~5,8855
43,478
(5,000)
Net assets 68,944 38,478
Funds ofthe charity:
Restricted income funds
Restricted funds 16 19,460 5,000
Unrestricted income funds
Unrestricted funds 49,484 33,478
Total funds 16 68,944 38,478

Unrestricted
Total Total
General Restricted 2021 2020
g
Donations and legacies;
Donations 215 215 2,880
Gilt aid reclaimed 2,012 2,012 3,458
Grants, including capital grants;
Grants from other charities 5,000 45,000 50,000 15,390
Orchestra tax relief 6,128
7,227 45,000 52,227 27,856

4
Incom
e from other t rading
activities
Unrestricted
Total Total
General 2021 2020
K
Trading income;
Organ and Music Hire 1,700 1,700 2,419
Events income;
Tickets dt Programme Sales 2, 186
Advertising 310
Members' Subscriptions 50
Bach Friends 8390 8,390 10,722
10,090 10,090 15,687
5
Investment
in
come
Unrestricted
funds Total TQ'tal
General 2021 2020
Interest receivable and similar income;
Interest receivable on bank deposits 13 13 23

Unrestricted
funds Restricted 'Total Total
Concert Expenses
Allocated
support
1%ate General
2,177
funds
16,544
2021f
18,721
2020
14,316
costs
Governance
costs 5,573
274
5,295
2,001
10,868
2,275
6,235
2,442
8,024 23,840 31,864 22,993

Unrestricted
funds Restricted Total Total
General funds 2021 2020
Independent examiner fees f. g g
Examination
of
the financial
statements
Other fees
Legal fees
paid to examiners 108
119
1,500
118
1,608
237
92
1,470
59
Other governance costs 47 291 338 913
274 2,001 2,275 2.442

2021 2020
g
Operating leases - other assets 666 687

10 Staff costs
The aggregate
payroll costs were as follows:
2021 2020
Staffcosts during the year were:
Wages and Salaries 6,333 2,329
the year expressed
as full time equivalents
was as fo
Hows:
2021 2020
No No
Number ofStafF I I

Library and
Organf Equipment
K
portrait Total
Cost
At
1 April 2020
8,000 756 6.105 14,861
At 31 March 2021 8,000 756 6,105 14,861
Depreciation
At
1 April 2020
753
At 31 March 2021 753 753
Net book value
At 31 March 2021 8,000 6,105 14,108
At 31 March 2020 8,000 6, 105 14,108
13Debtors
2021 2020
K
Prepaymeuts 83
Other debtors 3,000 10,079
Gift Aid Recoverable 2,012 2,156
5,095 12,235
14 Creditors: amounts falling due within one year
2021 2020
g
Trade creditors 16,054 180
Other taxation aud social security 447 153
Other creditors 836 395
Accruals 1,548 1,499
18,885 2 227
15 Creditors: amounts falling due after one year
2021 2020
g
Other loans 5,000 5,000

17 Anal ysis ofnet assets between funds
Unrestricted Total funds
General 2020
g g
Tangible fixed assets 14,108 14,108
Current assets 78,721 78,721
Current
liabilities
Creditors over I year
(18,885)
~55.MO
(18,885)
~55,000
Total net assets 68,944 68,944
Unrestricted Total funds
General 2019
K
Tangible fixed assets 14,108 14,108
Current
Current
Creditors
assets
liabilities
over I year
31,597
(2,227)
~5,0005
31,597
(2,227)
~5,000
Total net assets 38,478 38,478

At 31March
At 1April 2020 Cash flow 2021
g 0
Cash at bank and in hand 19,362 54,264 73,626
Net funds 19,362 54,264 73,626