OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
341,408 341,408 352,992
Investment
income
2,699 2,699
Other income
Total 344,107 344,107 353,995
EXPENDITURE ON
Other ~335 207 ~335 207 353,628
NET INCOME 8,900 8,900 367
RECONCILIATION OF FUNDS
Total funds brought forward 811,175 125,277 936,453 936,086
TOTAL FUNDS CARRIED FORWARD ~820 075 125,277 ~945 353 936,453

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E E E
FIXED ASSETS
Tangible assets 917,299 125,277 1,042,576 1,054,932
CURRENT ASSETS
Debtors
Cash at bank and in hand
52,969
~72 817
52,969
~72 817
33,492
~80 740
125,786 125,786 114,232
CREDITORS
Amounts
falling due within one year
(25,345) (25,345) (22,190)
NET CURRENT ASSETS ~100442 ~100442 ~92 042
TOTAL ASSETS LESSCURRENT LIABILITIES 1,017,741 125,277 1,143,018 1,146,974
CREDITORS
Amounts
falling due after more than one year
8 (197,667) (197,667) (210,523)
NET ASSETS ~820 075 ~125 277 945 353 ~936 453
FUNDS
Unrestricted
funds
820,075 811,175
Restricted
funds:
Building
fund
125 277 ~125 277
TOTAL FUNDS ~945 353 ~936 453

None were claimed. None were claimed.
COMPARATIVES
FOR
THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds fund
E 6 E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
352,992 352,992
Investment
income
Otherincome
Total 353,995 353,995
EXPENDITURE ON
Other 353,628 353,628
NET INCOME 367 367
RECONCILIATION OF FUNDS
Total funds brought forward 810,809 125,277 936,086
TOTAL FUNDS CARRIED FORWARD 811,174 125,277 ~936 451
5. TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property fittings Equipment Totals
E E E E
COST
At 1 April 2022
Additions
1,134,256 70,488
3,600
120,161
4,398
1,324,905
7,998
Disposals
At 31 March 2023 ~1134,256 74,088 124,559 ~1332 903
DEPRECIATION
At 1 April 2022
Charge for year
93,625
10,406
68,512
1,838
107,835
8,110
269,972
20,430
Disposals
At 31 March 2023 ~104 031 70,351 115,945 290,402
NET BOOK VALUE
At 31 March 2023
~1,030 224 ~3738 8,614 ~1042 576
At 31 March 2022 ~1040,631 1,976 ~12 326 ~1,054 932
NOTES TO THE FINAHCIAL
STATEMENTS - continued
TO THE FINAHCIAL
STATEMENTS - continued
TO THE FINAHCIAL
STATEMENTS - continued
TO THE FINAHCIAL
STATEMENTS - continued
TO THE FINAHCIAL
STATEMENTS - continued
TO THE FINAHCIAL
STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023
6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E E
Other debtors 52,969 ~33 492
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E E
Bank loans and
Other creditors
overdrafts (see note 9) 12,490
~12 855
12,492
9 698
~25 345 ~22 190
8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
E E
Bank loans (see note 9) ~197 667 ~210 523
9. LOANS
An analysis of the maturity of loans is given below:
2023 2022
E E
Amounts
falling
due within one year on demand:
Bank loans ~12 490 ~12 492
Amounts
falling due
in more than five years:
Repayable
by instalments:
Mortgage
197,667 210,523
10. SECURED DEBTS
The mortgage is secured on the freehold property.
11. MOVEMENT
IN
FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
E E E
Unrestricted
funds
General
fund
811,175 820,075
Restricted
funds
Building
fund
125,277 125,277
TOTAL FUNDS 936,454 8,900 ~945 353

Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E 6 6
Unrestricted funds
Genera(fund 344,107 (335,207) 8,900
TOTAL FUNDS 344,107 (335,207) ~8 900

Comparatives
for movem
ent in funds
Net
movement At
At 1.4.21 in funds 31.3.22
E E E
Unrestricted
funds
General fund 810,809 367 811,174
Restricted funds
Building
fund
125,277 125,277
TOTAL FUNDS 936,086 367 936,451
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted
funds
General
fund
353,995 (353,628) 367
TOTAL FUNDS ~353 995 (353,628) 367
A current year 12 months and prior year 12months combined position
is as follows:
Net
movement At.
At 1.4.21 in funds 31.3.23
E E E
Unrestricted
funds
General
fund
810,809 9,267 820,075
Restricted
funds
Building
fund
125,277 125,277
TOTAL FUNDS ~936 086 ~9267 ~945 353

A current yea
as follows:
r 12 months
and prior year 12
months
combined
net movement
in f
unds,
included
in
te above a
Incomln8 Resources Movement
resources expended in funds
E E E
Unrestricted funds
Generalfund 698,102 (688,835) 9,267
TOTAL FUNDS 698,102 ~688,8351 ~9267