OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E C E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
299,983 299,983 281,260
Investment
income
20 20 286
Total 300,003 300,003 281,546
EXPENDITURE ON
Other ~296 526 ~296 526 ~261 071
NET INCOME 3,477 3,477 20,475
RECONCILIATION OF FUNDS
Total funds brought forward 807,332 125,277 932,609 912,134
TOTAL FUNDS CARRIED FORWARD ~810 809 ~125 277 ~936 086 ~932 609

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E C E
FIXED ASSETS
Tangible assets 5 944,485 125,277 1,069,762 1,095,152
CURRENT ASSETS
Debtors
Cash at bank and in hand
6 20,274
~89 480
20,274
~89 480
37,558
~54 623
109,754 109,754 92,181
CREDITORS
Amounts
falling due within one year
7 (20.107) (20,107) (17,181)
NET CURRENT ASSETS ~89 647 ~89 647 ~75 000
TOTAL ASSETS LESS CURRENT LIABILITIES 1,034,132 125,277 1,159,409 1,170,152
CREDITORS
Amounts
faliing due after more than one year
8 (223,323) (223,323) (237,543)
NET ASSETS ~810809 ~125 277 ~936 086 ~932 609
FUNDS
Unrestricted
funds
810,809 807,332
Restricted
funds:
Building
fund
~125 277 ~125 277
TOTAL FUNDS ~936 086 ~932 609

None were claimed.
COMPARATIVES
FOR
THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds fund
E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
281,260 281,260
Investment
income
286 286
Total 281,546 281,546
EXPENDITURE ON
Other ~261 071 261,071
NET INCOME 20,475 20,475
RECONCILIATION
OF
FUNDS
Total funds brought forward 786,857 125,277 912,134
TOTAL FUNDS CARRIED FORWARD ~807 332 ~125 277 ~932 609
TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property fittings Equipment Totals
E E E E
COST
At
1 April 2020
Additions
1,134,256 69,888 111,466
~5259
1,315,610
~5259
At 31 March 2021 ~1134256 ~69 888 ~116 725 ~1320869
DEPRECIATION
At
1 April 2020
Charge for year
72,496
~10618
51,101
~13 118
96,861
~6913
220,458
~30 649
At 31 March 2021 ~83 114 ~64 219 ~103 774 ~251 107
NET BOOK VALUE
At 31 March 2021
~1051 142 ~5669 ~12 951 ~1069762
At 31 March 2020 ~1061 760 ~18 787 ~14 605 ~1095 152

6. DEBTORS: AMOUNTS DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Other debtors ~20 274 ~37 558
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Bank loans and overdrafts lsee note 9) 13,601 12,981
Other creditors ~6506 ~4200
~20 107 ~17 181
8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
E E
Bank loans lsee note 9) ~223 323 ~237 543
9. LOANS
An analysis of the maturity of loans is given below:
2021 2020
E E
Amounts
falling due within
one year on demand:
Bank loans ~13 601 ~12 981
Amounts
falling due in
more than five years:
Repayable
by instalments:
Mortgage 223,323 237,543
10. SECURED DEBTS
The mortgage is secured on the freehold property.
11. MOVEMENT
IN
FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
E E E
Unrestricted
funds
General
fund
807,332 3,477 810,809
Restricted
funds
Building
fund
125,277 125,277
TOTAL FUNDS ~932 609 ~3477 ~936 086

Net movement Net movement in funds, included included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 300,003 (296,526) 3,477
TOTAL FUNDS ~300 003 (296,526) ~3477
Comparatives for movement In funds
Net
movement At
At 1.4.19 in funds 31.3.20
E E E
Unrestricted funds
General fund 786,857 20,475 807,332
Restricted
funds
Building fund 125,277 125,277
TOTAL FUNDS ~912 134 ~20 475 ~932 609
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 281,546 (261,071) 20,475
TOTAL FUNDS ~281 546 ~261 071) ~20 475
A curren t yea r 12 months
and prior year 12
months
combined
position
is as follo
ws:
Net
movement At
At 1.4.19 in funds 31.3.21
E E E
Unrestricted funds
General fund 786,857 23,952 810,809
Restricted funds
Building fund 125,277 125,277
TOTAL FUNDS ~912 134 ~23 952 ~936 086

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 581,549 (557,597) 23,952
TOTAL FUNDS ~581 549 ~557 597) ~23 952