OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees Ito2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6to8
Detailed Statement of Financial Activities 9to 10

FORTHE YEAR ENDED 31 MAR CH 2023
2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOMING
RESOURCES
Incoming
resources
from generated
Investment
income
funds 81 81
Incoming
resources
from charitable
Community
Centre
activities 27,657 27,657 32,891
Community
Centre Bar
67,409 67,409 35,460
Total incoming
resources
95,147 95,147 68,353
RESOURCES EXPENDED
Charitable
activities
Community
Centre Bar
Community
Centre
Governance
& support
costs
51,400
47,503
512
51,400
47,503
512
25,166
42,034
964
Total resources
expended
99,415 99,415 68,164
NET INCOMING
RESOURCES
(4,268) (4,268) 189
RECONCILIATION
OF FUNDS
Total funds brought
forward
34,897 34,897 34,708
TOTAL FUNDS CARRIED FORWARD 30,629 30,629 34,897

AT 31 M ARCH 2023
2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes E
FIXED ASSETS
Tangible
assets
CURRENT ASSETS
Stocks 3,324 3,324 5,119
Cash at bank and in hand 27,919 27,919 30,259
31,243 31,243 35,378
CREDITORS
Amounts
falling
due within one year (614) (614) (481)
NET CURRENT ASSETS 30,629 30,629 34,897
TOTAL ASSETSLESS CURRENT
LIABILITIES 30,629 30,629 34,897
NET ASSETS 30,629 30,629 34,897
FUNDS
Unrestricted
funds
30,629 30,629 34,897
TOTAL FUNDS 3~0629 ~30629 34 897

. STAFF COS TS
2023 2022
Barstaff salaries 11,258 8,488
Staff salaries 15,390 14,976
Other pension costs 426 565
27,074 24,029
The average
monthly
number ofemployees during the year was as follows:
2023 2022
Administrative 1 1
No employees received emoluments in excess of f60,000,
5. TANGIBLE FIXED ASSETS
Plant and Fixtures and
Machinery fittings
'E
Totals
f
COST
At 1 April 2022
Additions
22,724
1,761
18,375 41,099
1,761
At 31March 2023 24,485 18,375 42,860
DEPRECIATION
At 1 April 2022
Charge for year
22,724
1,761
18,375 41,099
1,761
At 31 March 2023 24,485 18,375 42,860
NET BOOK VALUE
At 31March 2023
At 3 1 March 2022
6. STOCKS
2023 2022
f, E
Stocks 3,324 5,119
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Taxation
and
social security 614 481
614 481

MOVEM ENT IN FUN DS
Net
movement
in
At 1.4.22 funds At31.3.23
Unrestricted funds
General fund 34,897 (4,268) 30,629
TOTAL FUNDS 34,897 (4,268) 30,629
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
f
Unrestricted funds
General fund 95,147 99,415 (4,268)
TOTAL FU DS 95,147 99415 (4268)

FOR THE YEAR ENDED 31M ARCH 2023
2023 2022
INCOMING RESOURCES
Investment
income
Deposit account interest 81
Incoming
resources
Community
Centre
from charitable activities 27,657 32,891
Community
Centre Bar
67,409 35,460
95,147 68,353
COST OF SALES
Bar purchases 38,347 19,329
Opening
stock
Closing stock
Barstaff salaries
5,119
(3,324)
11,258
2,468
(5,119)
8,488
51,400 25,166
RESOURCES EXPENDED
Charitable
activities
Staff salaries
Pensions
Staff Training
Rent, rates and water
Insurance
Light and heat
Telephone
Postage and stationery
Sundries
Repairs & renewals
Cleaning
Security
Entertainment
Waste management
Grounds
maintenance
15,390
426
377
2 323
677
7,588
1,047
153
454
9,639
1,383
234
561
1,298
2,675
14,976
565
223
924
3,656
707
84
842
7,596
1,080
680
291
464
2,245
Accountancy
fees
Printer consumables
Donations
Depreciation
charge
1,200
198
120
1,760
47,503
260
7,441
42,034
Governance
costs
Legal fees 203 180

2023 2022
309 784
(4,268) 189