| F | or the period ended 31 August 2 | 021 | ||||
|---|---|---|---|---|---|---|
| Notes | Unrestricted | 202i | ||||
| funds | ||||||
| 6 | ||||||
| Income and | endowments | from: | ||||
| Other trading activites |
117,620 | 52,07 | ||||
| Total | 117,620 | 52,07' | ||||
| Expenditure | on: | |||||
| Charitable activities |
3/4 | (44,756) | (49,638 | |||
| Total | (44,756) | (49,638 | ||||
| Net income | 72,864 | 2,43I | ||||
| Reconciliation offunds |
||||||
| Total funds | brought | forward | 62,837 | 60,39 | ||
| Total funds | carried | forward | 135,701 | 62,82' |
| Registered | Number | 04026059 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Milton | Keynes Chinese School & | Community | Centre | |||||||
| Statement of Financial | Position | |||||||||
| As at 31 August 2021 | ||||||||||
| Notes | 2021 | 202I | ||||||||
| Fixed assets | ||||||||||
| Tangible assets | 75 | 18! | ||||||||
| 75 | 18! | |||||||||
| Current assets | ||||||||||
| Stocks | 10 | 909 | 1,41I | |||||||
| Debtors | 11 | 41' | ||||||||
| Cash at bank | and | in | hand | 136,041 | 85,74I | |||||
| 136,950 | 87,58' | |||||||||
| Creditors: amounts | falhng | due within | one year | 12 | (1,324) | (24,939 | ||||
| Net current assets | 135,626 | 62,64: | ||||||||
| Total assets | less | current | liabilities | 135,701 | 62,82 | |||||
| Net assets | 135,701 | 62,82' | ||||||||
| The funds ofthe | charity | |||||||||
| Unrestncted | income | funds | 13 | 135,701 | 62,82' | |||||
| Total funds | 135,701 | 62,82' |
| 2021 | 202I | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||||||
| Chantable | Activiues | 117,620 | 52,07 | |||||||
| 117,620 | 52,07' | |||||||||
| 3.Costs | of | charitable | activities | by fund type | ||||||
| 2021 | 202I | |||||||||
| Unrestricted | funds | |||||||||
| Charitable | Activites | 9,375 | 12,37I | |||||||
| Support costs | 35,381 | 37,261 | ||||||||
| 44,756 | 49,63I | |||||||||
| 4.Costs | of | charitable | activities | by activity type | ||||||
| Activities | Grant | Support | 2021 | 202i | ||||||
| undertaken | funding | of | costs | |||||||
| directly | activities | |||||||||
| 6 | 6 | |||||||||
| Support costs | ||||||||||
| Chantable | Activites | 7,110 | 2,265 | 35,381 | 44,756 | 49,631 |
| 2021 | 2020 | ||
|---|---|---|---|
| Charitable | Actlvltes | ||
| Management | 33,752 | 36,60. ' |
|
| Governance | costs | 1,629 | 66I |
| 35,381 | 37,26l |
| 6.Net income/(expenditure) for the period |
6.Net income/(expenditure) for the period |
6.Net income/(expenditure) for the period |
6.Net income/(expenditure) for the period |
||
|---|---|---|---|---|---|
| This is stated after charging((crediting): | |||||
| 2021 | 202I | ||||
| Depreciation | ofowned | fixed assets | 110 | 15 | |
| Accountancy | fees | 1,629 | 63i | ||
| (Gain)/Loss | on disposal | oftangible | fixed assets | (5,218) | 5,68: |
| (Gain)/Loss | on disposal | of hentage | assets | 1,57 | |
| 7.Staff costs and emoluments | |||||
| Total staff costs for the | penod ended 31 August 2021 were. | ||||
| 2021 | 202I | ||||
| 6 | |||||
| Salaries and | wages | 38,331 | 26,44l | ||
| 38,331 | 26,44! | ||||
| 2021 | 202I | ||||
| Employees | 20 | 2I | |||
| 20 | 26 |
| Milton Keynes Chinese School &Community | Milton Keynes Chinese School &Community | Centre | ||||
|---|---|---|---|---|---|---|
| Notes to the Financial Statements | Continued | |||||
| For the period ended 31 August | 2021 | |||||
| 9.Tangible fixed assets |
||||||
| Plant ani | ||||||
| Cost or valuation | machiner | |||||
| At 01 Apnl 2020 | 7,35 | |||||
| At 31 August 2021 | 7,35' | |||||
| Depreciation | ||||||
| At 01 Apnl 2020 | 7,17. ' |
|||||
| Charge for period | ||||||
| At 31 August 2021 | 7,28. ' |
|||||
| Net book values | ||||||
| At 31 August 2021 | 7! | |||||
| At 31 March 2020 | 18! | |||||
| 10.Stocks and work | In | progress | ||||
| 2021 | 202I | |||||
| Stocks of raw materials | 909 | 1,41I | ||||
| 909 | 1,41I | |||||
| 11.Debtors | ||||||
| 2021 | 202I | |||||
| Amounts due within one |
year: | |||||
| Other debtors | 41' | |||||
| 41' | ||||||
| 12.Creditors: amounts | falling due within one year | |||||
| 2021 | 202I | |||||
| Trade creditors | 5,63! | |||||
| Other creditors | 364 | 18,31: | ||||
| Accruals and deferred | income | 98' | ||||
| 1,324 | 24,93I |
| Unrestricted | Funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance a | |||||
| 01/04/2020 | resources | resources | 31/08/202' | |||||
| 6 | 6 | 6 | ||||||
| General | ||||||||
| General | 62,837 | 117,620 | (44,756) | 135,70 | ||||
| 62,837 | 117,620 | (44,756) | 135,70 | |||||
| Unrestricted | Funds | - | Previous | year | ||||
| Balance at | Incoming | Outgoing | Balance a | |||||
| 01/04/2019 | resources | resources | 31/03/202/ | |||||
| 6 | ||||||||
| General | ||||||||
| General | 60,394 | 52,071 | (49,638) | 62,82' | ||||
| 60,394 | 52,071 | (49,638) | 62,82' |
| 14.Analysis | of net assets between funds |
||||
|---|---|---|---|---|---|
| Tangible | Net current | Net Asset. | |||
| fixed assets | assets | / | |||
| 6 | (liabrlibes) | ||||
| Unrestricted | funds | ||||
| General | |||||
| General | 75 | 135,626 | 135,70 | ||
| 75 | 135,626 | 135,70' |
| Milton Keynes Chinese School &Community | Milton Keynes Chinese School &Community | Centre | Centre | ||
|---|---|---|---|---|---|
| Notes to the Financial Statements | Continued | ||||
| For the period ended 31 August | 2021 | ||||
| Previous year | |||||
| Ta | ngible | ||||
| fixed | assets | ||||
| Unrestricted | funds | ||||
| General | |||||
| General | 18 |
| Tangible | Tangible | Net current | Net Asseti |
|---|---|---|---|
| fixed | assets | assets l | |
| (liabilities) | |||
| 185 | 62,642 | 62,82' | |
| 185 | 62,642 | 62,82' |