THE SAVE ME TRUST
Trustees’ Report
and Unaudited Financial Statements
for the year ended 31 March 2022
Registered Charity Number 1082568
THE SAVE ME TRUST
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
INDEX
| Page | |
|---|---|
| Charity information | 1 |
| Trustees’ report | 2 |
| Independent examiner’s report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Statement of Cash Flows | 8 |
| Accounting policies | 9 |
| Notes to the financial statements | 11 |
THE SAVE ME TRUST
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
CHARITY INFORMATION
Trustees
B H May J May L Dales
Principal office
The Save Me Trust Pears Hill Westwood Road Windlesham Surrey GU20 6LU
Registered charity number
1082568
Independent examiners
Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY
Bankers
Coutts & Co 440 Strand London WC2R 0QS
Page 1
THE SAVE ME TRUST
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES’ REPORT
The trustees have pleasure in presenting their annual report for the purposes of the Charities Act 2011, together with the accounts for the year ended 31 March 2022. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
STRUCTURE GOVERNANCE AND MANAGEMENT
The Save Me Trust is a registered charity constituted under a trust deed dated 6 September 2000 as amended 30 August 2012, and registered as a charity 22 September 2000.
The power to appoint and remove Trustees is vested in the Trustees and exercised by deed. The number of Trustees shall be not less than three and in the event of their number falling below three, such additional Trustees or Trustee shall forthwith be appointed as shall be necessary to make their number up.
On agreeing to become a trustee of the charity, the trustees are thoroughly briefed by the existing co-trustees on the constitution of the Trust, the day-to-day management, responsibilities of the trustees, the current objectives and future plans.
The Trustees are responsible for authorising grant payments, for ensuring all grants are made in pursuance of the objectives of the Trust and for ensuring the objectives of the Trust are met
The Trustees are responsible for identifying and reviewing the major risks to which the Trust is exposed and confirm that, as far as is possible given the nature of the grant payments and locations to which they are made, arrangements have been established to mitigate those risks.
OBJECTIVES AND ACTIVITIES
The charity’s objects are:
-
The relief of persons anywhere in the world who are in conditions of need, hardship and distress 2. The relief of sickness anywhere in the world
-
The relief of unnecessary suffering of animals anywhere in the world by such means as are charitable under the laws of England and Wales
-
For the benefit of the public by the preservation and protection of endangered species of animals birds and plant life anywhere In the world
Public Benefit
The Charities Act 2011 requires that the Trustees explain in their annual report how it is that their activities demonstrate the public benefit of their work within the meaning of the act.
In charity law the advancement of animal welfare is recognised as a charitable purpose. The charity's purpose. The charity's objectives include providing protection to animals from suffering and the relief of sickness.
Save Me Trust works to give wildlife a voice. We continue to work to end the persecution and suffering of animals in the UK and increasingly around the world.
ACHIEVEMENTS AND PERFORMANCE
It’s great to be clear of Covid and the changes that it created; we are back to normal and very excited about the future. This has been our first fully functioning year after the pandemic with the office and day-to-day running back to normal. We have made many positive changes within our charity as we focus on a bright future. Our volunteers are growing in number and we are recruiting specialists across many fields.
We are looking forward to another busy year including filming and events. We held our first Grace Day promoting hedgehogs in August and we have many more planned. We work with Harper Asprey Wildlife Rescue on this project and this year will see it expand further into the community and beyond.
We will see the final stage of our ‘Wildlife Early Intervention Plan’ project with developers come to completion, it has been shown to support wildlife and when the project completes in 2024 we should have a robust way to support wildlife on extensive commercial development.
Page 2
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
THE SAVE ME TRUST
TRUSTEES’ REPORT
Bovine TB and the badger cull policy still remain our key focus, along with the amendment of the hunting act. The badger cull, now in its ninth year, has shown no improvement in its goal of reducing bovine Tb in cattle. We continue to work with Defra and farmers, although the regular changes in ministers, Brexit, the war in Ukraine and covid has meant a very turbulent time in government and has not helped that process. We are currently completing a documentary on our journey to show just how ineffective the cull has been in its goals to reduce bovine TB in cattle.
We support the Clean Boot Hunts that continue to ride out with dignity and do not end their days in blood. We attended the Boxing Day Hunt in Swansea to show our support for a humane hunt.
Our woodland re-wilding project continues with more progress and data as we adapt landscapes at a slow pace to ensure all the Wildlife are cared for within.
Our media profile remains very high, supported by social media, you tube, television programmes, and national daily newspapers.
Our social media presence continues to grow on Facebook, Twitter, Instagram and Save Me Friends, and our regular supporters have increased. The Trust currently has four full time employees. The return of our volunteer support and several company teams has meant we are back to pre-covid functioning
The Save Me Trust exists to protect the welfare and dignity of wild animals. Climate change, increasing human population, destruction of habitats and pollution are the most significant factors causing the rapid decline of the creatures with whom we share our planet. By working together and changing our behaviours, we can achieve sustainable change that supports wildlife, business and the environment, and offers every species a better future.
We continue to grow from strength to strength to increase our impact we can have on the lives of wildlife today. We have a very exciting new year ahead.
FINANCIAL REVIEW
During the comparative year, grants of £150 were made to charities and similar bodies whose objectives meet those of the trust.
Overall donations received during the year were £271,284 (2021: £250,054) of which £60 (2021: £60) specifically related to the Badger & Cattle Vaccination Initiative. Resources expended during the year were £296,121 (2021: £274,248), comprising charitable expenditure of £260,090 (2021: £236,858) and the cost of raising donations was £36,031 (2021: £37,390).
The charity maintains sufficient reserves to cover its costs for the immediate future and to further expand its basic activities as well as separately holding the badger vaccination funds.
Risk management
The Trustees have assessed the financial risk management objectives and policies of the Trust. The exposure of the Trust to price risk, credit risk, liquidity risk, and cash flow is considered not material for the assessment of the assets, liabilities, financial position and surplus of the Trust.
Investment policy and performance
Given the short-term nature of the Trust's grant-making activities, the Trustees have decided to invest immediately any surplus funds in UK-based deposit accounts with a reputable bank.
The deposit accounts offer security and ease of access to funds, together with a market-based interest rate.
PLANS FOR FUTURE PERIODS
The Trustees aim to achieve the Trust's long term objectives as laid out above including further work within the Badger and Cattle Vaccination Initiative through continued awarding of grants and working with successive governments.
Page 3
THE SAVE ME TRUST
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES’ REPORT
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
APPOINTMENT OF AN INDEPENDENT EXAMINER
During the period since the year end the trustees appointed Blue Spire Limited as independent examiners. Blue Spire Limited have expressed their willingness to continue as examiners to the charity.
Approved by the trustees and signed on their behalf.
Trustee
Date
Page 4
THE SAVE ME TRUST
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
INDEPENDENT EXAMINER’S REPORT
Independent Examiner’s Report to the trustees of The Save Me Trust
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2022 which are set out on pages 6 to 14.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Geoffrey Frost BSc(Hons) FCA Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY
Date
Page 5
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
THE SAVE ME TRUST
STATEMENT OF FINANCIAL ACTIVITIES
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 1 Investments 2 Total EXPENDITURE ON: Raising funds 3 Charitable activities 4 Total Net income/expenditure) Transfers between funds 13 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward 12, 13 Total funds carried forward 12, 13 |
Unrestricted Funds £ 271,213 11 271,224 36,031 255,601 291,632 (20,408) - (20,408) 32,151 11,743 |
Restricted Funds £ 60 - 60 - 4,489 4,489 (4,429) - (4,429) 93,611 89,182 |
2022 Total Funds £ 271,273 11 271,284 36,031 260,090 296,121 (24,837) - (24,837) 125,762 100,925 |
2021 Total Funds £ 250,054 29 |
|---|---|---|---|---|
| 250,083 | ||||
| 37,390 236,858 |
||||
| 274,248 | ||||
| (24,165) - |
||||
| (24,165) 149,927 |
||||
| 125,762 |
None of the charity’s activities were acquired or discontinued during the above two financial years. The charity has no recognised gains or losses other than those dealt with in the statement of financial activities.
Page 6
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
THE SAVE ME TRUST
BALANCE SHEET AS AT 31 MARCH 2022
| Note FIXED ASSETS Tangible fixed assets 9 CURRENT ASSETS Debtors 10 Cash at hand and in bank Total current assets CURRENT LIABILITIES Creditors: amounts falling due within one year 11 Net current assets/(liabilities) Net assets/(liabilities) THE FUNDS OF THE CHARITY Restricted funds 12, 13 Unrestricted funds 12, 13 Total charity funds |
£ £ 22,813 13,944 108,669 122,613 44,501 78,112 100,925 89,182 11,743 100,925 2022 |
£ £ 29,344 - 113,958 113,958 17,540 96,418 125,762 93,611 32,151 125,762 2021 |
£ £ 29,344 - 113,958 113,958 17,540 96,418 125,762 93,611 32,151 125,762 2021 |
|---|---|---|---|
| 125,762 | |||
| 93,611 32,151 |
|||
| 125,762 |
The notes on pages 10 to 14 form part of the financial statements
Approved by the trustees and signed on their behalf
Trustee
Date
Page 7
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
THE SAVE ME TRUST
ACCOUNTING POLICIES
General information, scope and basis of the financial statements
The Save Me Trust is an unincorporated charity constituted under a trust deed. The address of the principal office is given in the reference and administrative details section and the nature of the charity’s operations and principal activities are given in the trustees' report.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
The charity does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the Charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the Charity and it is probable that they will be fulfilled.
Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the Charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
Investment income consist of interest received or receivable and accrued at the balance sheet date when material.
Resources expended
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following expenditure headings:
-
Raising funds; these include costs of fundraising and events.
-
Charitable activities; these include grants to third parties and the costs of administering the charity inclusive of governance costs.
Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.
Support and governance costs are those that assist the work of the charity but do not directly represent charitable activities. They are incurred directly in support of expenditure on the objects of the charity. Governance costs are those incurred in the governance of the charity and primarily associated with the constitution and statutory requirements.
VAT
The charity is not registered for VAT and is unable to recover VAT incurred. On this basis costs are recorded inclusive of VAT within the SOFA.
Taxation
The charity is considered to pass the tests set out in sections 521 to 536 Income Tax Act 2007 (ITA 2007), as such no income tax is payable on the charity's activities.
Page 8
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
THE SAVE ME TRUST
ACCOUNTING POLICIES
Tangible assets
Tangible fixed assets are stated at cost less accumulated depreciation. Depreciation is provided on all fixed assets, at rates calculated to write off the cost of each asset on a systematic basis over its expected useful life as follows:
Animal enclosures 25% reducing balance Fixtures and fittings 25% reducing balance Motor vehicles 25% reducing balance Computer and camera equipment 50% straight line
Debtors receivable and creditors payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Cash and cash equivalents
Cash and cash equivalents includes cash at bank and in hand.
Foreign currency
Monetary assets and liabilities denominated in foreign currencies are translated into Pounds Sterling at rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into Pounds Sterling at the rate ruling on the date of the transaction. Exchange gains and losses are recognised in the Statement of Financial Activities.
Fund accounting
Unrestricted general funds are incoming resources receivable or generated for use in furtherance of the general objects of the charity without restriction.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in note 13 of these financial statements.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Page 9
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
THE SAVE ME TRUST
NOTES TO THE FINANCIAL STATEMENTS
1. Donations and legacies
| Donations 2. Investment income Interest received 3. Other trading activities Staff costs 4. Charitable activities Badger Vaccination Support costs |
Income Funds £ 271,213 271,213 Unrestricted Funds £ 11 11 Unrestricted Funds £ 36,031 36,031 Unrestricted Funds £ - 255,601 255,601 |
Restricted Funds £ 60 60 Restricted Funds £ - - Restricted Funds £ - - Restricted Funds £ 4,489 - 4,489 |
2022 Total Funds £ 271,273 271,273 2022 Total Funds £ 11 11 2022 Total Funds £ 36,031 36,031 2022 Total Funds £ 4,489 255,601 260,090 |
Income Funds £ 249,994 249,994 Unrestricted Funds £ 29 29 Unrestricted Funds £ 37,390 37,390 Unrestricted Funds £ - 235,178 235,178 |
Restricted Funds £ 60 60 Restricted Funds £ - - Restricted Funds £ - - Restricted Funds £ 1,680 - 1,680 |
2021 Total Funds £ 250,054 |
|---|---|---|---|---|---|---|
| 250,054 | ||||||
| 2021 Total Funds £ 29 |
||||||
| 29 | ||||||
| 2021 Total Funds £ 37,390 |
||||||
| 37,390 | ||||||
| 2021 Total Funds £ 1,680 235,178 |
||||||
| 236,858 |
Page 10
THE SAVE ME TRUST
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS
5. Support costs
| Bank charges Entertainment Office running costs Travel and motor expenses Telephone Publicity and website Postage and stationery Staff costs Campaigning promotional Light and heat Accounting Rates and water Cess Pit Maintenance Legal advice for campaigns Depreciation Miscellaneous costs Health & Safety compliance Equipment and repairs Staff employment costs and benefits Foreign exchange loss Governance Costs: Independent examiner's fees |
Unrestricted Funds £ 707 613 5,382 4,973 4,275 15,066 3,944 144,125 4,558 (6,017) 11,847 563 6,102 7,283 8,141 258 224 38,724 3,517 (64) 1,380 255,601 |
Restricted Funds £ - - - - - - - - - - - - - - - - - - - - - - |
2022 Total Funds £ 707 613 5,382 4,973 4,275 15,066 3,944 144,125 4,558 (6,017) 11,847 563 6,102 7,283 8,141 258 224 38,724 3,517 (64) 1,380 255,601 |
Unrestricted Funds £ 509 76 2,419 5,627 4,126 9,219 3,336 149,559 - 13,976 12,341 397 3,456 13,440 10,208 - 366 977 3,517 129 1,500 235,178 |
Restricted Funds £ - - - - - - - - - - - - - - - - - - - - - - |
2021 Total Funds £ 509 76 2,419 5,627 4,126 9,219 3,336 149,559 - 13,976 12,341 397 3,456 13,440 10,208 - 366 977 3,517 129 1,500 |
|---|---|---|---|---|---|---|
| 235,178 |
6. Independent examiner's fees
| 6. Independent examiner's fees | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | £ | £ | |
| Examination current year | 1,440 | - | 1,440 | 1,500 | - | 1,500 |
| Examination prior year overprovision | (60) | - | (60) | - | - | - |
7. Related party transactions
No Trustees or companies where a Trustee was a director received any remuneration or expenses during the year (2021: £nil).
B H May, a Trustee of the Trust, is a director of Duck Productions Limited, a company, which made gift aid payments to the Trust amounting to £191,000 during the year (2021: £191,000)
The charity has one member of staff, who constitutes key management personnel, receiving employee benefits of £82,709 (2021: £82,709) consisting of gross pay, employer's national insurance contributions and employer's pension contributions.
Page 11
THE SAVE ME TRUST UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS
8. Staff costs
| 8. Staff costs | ||
|---|---|---|
| Gross wages Employer's' NIC Pension |
2022 Total Funds £ 161,547 13,762 4,846 180,155 |
2021 Total Funds £ 167,635 14,285 5,029 |
| 186,949 |
The average number of employees, calculated on average headcount basis, was:
| 2022 | 2021 | |||
|---|---|---|---|---|
| Charitable activities | 4 | 4 |
One employee received employee benefits (excluding employer pension costs) above £60,000 in the range £70,000-£80,000. In the comparative year no employees received employee benefits in excess of £60,000.
9. Fixed assets
| 9. Fixed assets | |||||
|---|---|---|---|---|---|
| Cost brought forward Additions Disposals Carried forward Depreciation Accumulated brought forward Charge for the year On disposals Carried forward Net book value carried forward Net book value brought forward 10. Debtors Accrued income 11. Creditors: amounts falling due within one year |
Animal enclosures £ 15,415 - - 15,415 10,537 1,220 - 11,757 3,658 4,878 |
Fixtures & fittings £ 423 - - 423 290 33 - 323 100 133 |
Motor vehicles £ 66,579 - - 66,579 45,514 5,266 - 50,780 15,799 21,065 |
Computer & camera equipment £ 10,257 1,610 - 11,867 6,989 1,622 - 8,611 3,256 3,268 2022 £ 13,944 13,944 |
TOTAL £ 92,674 1,610 - |
| 94,284 | |||||
| 63,330 8,141 - |
|||||
| 71,471 | |||||
| 22,813 | |||||
| 29,344 | |||||
| 2021 £ - |
|||||
| - | |||||
| Other creditors Accruals |
2022 £ 4,671 39,830 44,501 |
2021 £ 6,183 11,357 |
|---|---|---|
| 17,540 |
Page 12
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
THE SAVE ME TRUST
NOTES TO THE FINANCIAL STATEMENTS
12. Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities |
Unrestricted Funds £ 22,813 33,431 (44,501) 11,743 |
Restricted Funds £ - 89,182 - 89,182 |
2022 Total Funds £ 22,813 122,613 (44,501) 100,925 |
Unrestricted Funds £ 29,344 20,347 (17,540) 32,151 |
Restricted Funds £ - 93,611 - 93,611 |
2021 Total Funds £ 29,344 113,958 (17,540) |
|---|---|---|---|---|---|---|
| 125,762 |
13. Net movement in funds
| 13. Net movement in funds | |||||
|---|---|---|---|---|---|
| Restricted funds Badger and cattle vaccination Unrestricted funds General funds Restricted funds Badger and cattle vaccination Unrestricted funds General funds |
Year ended 31 March | 2022 | |||
| Total funds brought forward £ 93,611 32,151 125,762 |
Total Total incoming resources resources expended £ £ 60 (4,489) 271,224 (291,632) 271,284 (296,121) Year ended 31 March |
Transfers between funds £ - - - 2021 |
Total funds carried forward £ 89,182 11,743 |
||
| 100,925 | |||||
| Total funds brought forward £ 95,231 54,696 149,927 |
Total incoming resources £ 60 250,023 250,083 |
Total resources expended £ (1,680) (272,568) (274,248) |
Transfers between funds £ - - - |
Total funds carried forward £ 93,611 32,151 |
|
| 125,762 |
Description of funds
Badger and cattle vaccination
Funds received to be used to support a vaccination programme with the aim of reducing the risk of bovine TB in individual badgers and reduce transmission from badger to badger and therefore onto cattle.
Page 13
THE SAVE ME TRUST
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS
| 14. Comparatve statement of financial activities Note INCOME AND ENDOWMENTS FROM: Donations and legacies 1 Investments 2 Total EXPENDITURE ON: Raising funds 3 Charitable activities 4 Total Net income/expenditure) Transfers between funds 13 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward 12, 13 Total funds carried forward 12, 13 |
Unrestricted Funds £ 249,994 29 250,023 37,390 235,178 272,568 (22,545) - (22,545) 54,696 32,151 |
Restricted Funds £ 60 - 60 - 1,680 1,680 (1,620) - (1,620) 95,231 93,611 |
2021 Total Funds £ 250,054 29 |
|---|---|---|---|
| 250,083 | |||
| 37,390 236,858 |
|||
| 274,248 | |||
| (24,165) - |
|||
| (24,165) 149,927 |
|||
| 125,762 |
Page 14