Freedom in Christ Ministries (A company limited by guarantee)
Report and Unaudited Financial Statements For the Year Ended 30 June 2021
Charity number 1082555 Company number 3984116 (Registered in England & Wales)
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Contents
| Reference and Administrative Information | 4 |
|---|---|
| Structure, Governance and Management | 5 |
| Objectives and Activities | 6 |
| Achievements and Performance | 7 |
| Plans for Future Periods | 7 |
| Financial Review | 7 |
| Members of the Trustee Body | 10 |
| Independent Examiner’s Report to the Trustees | 11 |
| Statement of the Unaudited Financial Activities for the year ended 30 June 2021 | 12 |
| Balance Sheet for the year ended 30 June 2021 | 13 |
| Notes forming part of the financial statements for the year ended 30 June 2021 | 14-17 |
3
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Reference and Administrative Information
Charity Name Freedom in Christ Ministries Charity Registration No. 1082555 Company Registration No. 3984116 Registered Office and operational address 4 Beacontree Plaza,
4 Beacontree Plaza, Gillette Way, Reading RG2 0BS
Trustees/Directors
Sarah Brewer, Chair Peter Costello (appointed 27[th] January 2021) Sheila Hendley Rodney Woods David Wren (appointed 27[th] January 2021
Secretary
Rob Davies
Executive Director
Rob Davies
Independent Examiner
Nigel Rivers, 3 Battlemead Close, Maidenhead, SL6 8LB
Bankers
CAFCash Ltd, Kings Hill, Kent ME19 4TA NatWest Bank plc, Market Place, Reading, RG1 2EP
4
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Structure, Governance and Management
Governing Document
The organisation is a charitable company limited by guarantee, incorporated on 2 May 2000 and registered as a charity on 22 September 2000. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £10.
Recruitment and Appointment of Trustee Body
The directors of the company are also charity trustees for the purposes of charity law and under the company’s Articles are known as members of the Trustee Body. Under the requirements of the Memorandum and Articles of Association the members of the Board of Trustees are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting.
New Trustees are recruited by direct invitation from the existing Board of Trustees and are identified either by the Board of Trustees or by referral to the Trustees. In extending invitations account is taken of the skills present and needed around the Board table. Potential Trustees are invited to attend Trustee meetings as observers and enabled to familiarise themselves with the organisation. Once mutual agreement as to the suitability of the appointment has been established new Trustees may be appointed to serve in association with the Board of Trustees until the next round of Board elections.
Trustee Induction and Training
Currently new Trustees receive familiarisation during the pre-election period of their association with the Board. Familiarisation includes: sitting in on Trustee meetings; a tour of the facilities and meeting key personnel; introduction to the various aspects of the work, including strategic planning documents. Relevant guidance publications from regulatory bodies are provided to all new Trustees. In addition Trustees receive updates through the quarterly Board meetings and through interim briefing communications. If deemed necessary, Trustees will be encouraged to attend relevant training and refresher courses on an ongoing basis.
Risk Management
The Trustees carry out an annual review of the Board’s objectives and policies, including risk assessments, and confirm there were no new major risks to which the Charity is exposed. The chief areas assessed were: business interruption, financial, compliance, governance, safety of clients and staff, and reputation. Responsibility for ongoing monitoring and action rests with the Trustees delegated to the Executive Director.
Organisational Structure
Day to day operational leadership is delegated by the Board of Trustees to an Executive Director (ED) who is supported by a management team organised as shown on the next page. The Board of Trustees is a policy making Board, having adopted the Carver principles of governance. It sets policies that limit the freedom of the Executive Director where that is needed and sets policies for the strategic ends of the Charity for a rolling 3-5 year plan that is reviewed each year. For governance, the Board of Trustees interfaces only with the Executive Director, who is free to make decisions within the bounds of the strategic plan and governance parameters. The ED provides a report to the quarterly Board meetings that records progress against objectives and the strategic plan, and any exceptions to governance parameters.
5
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Organisation Chart
Related Parties
The Charity operates under the aegis of Freedom in Christ Ministries International and has links with Freedom in Christ Ministries organisations and representatives operating in over 30 countries throughout the world. These informal links provide for the sharing of ideas and issues as well as for mutual support and encouragement.
Objectives and Activities
Charitable Objects
-
1 To advance the Christian faith through the teaching of Christian doctrine and principles and the pastoral care of Christian people.
-
2 To advance the education and training of persons in Christian churches of all denominations in counselling and pastoral skills based upon Christian doctrine.
Primary Objective
The Charity’s Primary Objective is:
Our heart is to see the UK Church free to bring transformation to people, groups, communities, and the nation.
We will do this by equipping Christian leaders through training and resources to build up the body of Christ to
-
Adopt a truly biblical and effective approach to discipleship characterised by the “Three Ts” of the Freedom In Christ message – Truth, Turning and Transformation.
-
Apply that approach to individual Christians, Marriages, Churches and Ministries; of every generation, every tribe, and every nation throughout the UK.
-
Cooperate with other leaders in maintaining the unity of the spirit through the bond of peace to bring about a new openness to the gospel.
Out of a spirit of generosity, Freedom in Christ Ministries UK embraces its role to help Freedom in Christ Ministries International develop new resources, refresh current resources, and to help develop and support FIC ministries in other countries of the world.
The trustees set aside a meeting in the annual cycle to review the Carver “Ends” policies and to set objectives for the coming year, taking into account the Charity Commission’s guidance on public benefit, and, in particular, the specific guidance for charities for the advancement of religion.
6
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Activities in support of the Primary Objective
As well as updating our Primary Objective, the following top level objectives were adopted:
-
Go Wider: efficiently and relevantly train and resource every Christian leader in the UK to make fruitful disciples in (a) Every generation (b) Every nationality and (c) Every region of the UK with the Freedom In Christ approach to discipleship.
-
Go Deeper: encourage UK Christian leaders of every generation, tribe and nation to go deeper into (a) Personal freedom and fruitfulness (b) Discipling others including those with life-controlling issues and (c) Facilitating corporate freedom in Marriages, Churches, Ministries and Communities, through up-to-date training and resources.
-
Go Global: cooperate with FICMI to (a) Initiate and produce up-to-date resources and training (b) Connect and share lessons learned in the UK with other FICM National Reps and their teams and (c) Help realise God’s provision for the Freedom vision worldwide.
Achievements and Performance
The significant achievements during the year were:
-
Our continued response to the Coronovirus Pandemic, providing Online Courses, Webinars and Retreats for 600+ Christian leaders offering support, advice and training to churches to undertake “Digital Discipleship” using Zoom and FreedomStream.
-
The continued development of the new website, launched at the beginning of the period, which has been fundamental to our ability to reach Christian leaders and help them provide discipleship opportunities to others.
-
A modular rebuild of the website to assist other Freedom In Christ Country Offices around the world to develop their online presence.
-
A rewrite of our foundational training material for those wanting to run Freedom In Christ discipleship courses, tested and trialled through online webinars.
-
The development of the Volunteer Team, especially in Northern Ireland and through “The Vine”, a group especially focussed on those in their 20s & 30s.
-
Taking a leading role in helping to develop an international “Storybrand” for Freedom In Christ designed to “clarify our message so people will listen”
-
Helping to facilitate the 4[th ] pilot of TRANSFORM – an international leadership programme for c. 500 Christian leaders from across the world – including setting up online material and retreats.
-
Supporting the ongoing development of Freedom In Christ International through membership of various teams and financial support.
Plans for Future Periods
Complete the “streamlining” of all our training into audience-specific modules.
Continue to develop, and run TRANSFORM, and offer Online Courses for Christian leaders.
Support the further development of new resources, including a new Youth Resource, Marriage Resource and the translation of the Freedom In Christ Course into Mandarin and Cantonese.
Appoint a Communications Manager to revolutionise our social media presence, and help reach younger generations with the Freedom In Christ message.
Continue to grow and develop our teams of volunteers into every region of the UK
Reach out to and help equip the international church in the UK
7
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Financial Review
Presentation of the financial statements
The financial statements have been prepared in accordance with The Charities Act (Accounts and Reports) Regulations and The Charity Commission Statement of Recommended Practice: Accounting and Reporting by Charities (FRS102 2015).
Reserves Policy
The Trustees have set a policy on reserves that there should be sufficient for normal expenditure of a minimum of 3 months, and maximum of 12 months. During the financial year, the reserves were in this range.
Investment Policy
Funds that are not required to meet expenditure are invested in the short term in a deposit account operated by CAF Bank Ltd. The Charity therefore does not seek to invest for the sake of income.
Principal funding resources
The total income from all sources for the year ended 30 June 2021 was £200,467 (a decrease of 18%) and total expenditure £200,367 (a decrease of 19%).
Restricted income, received as restricted donations, was £30,435 (15% of all income up from 14% last year, but 8% down in value terms).
Unrestricted income was £170,032 (85% of all income, down from 86% last year, but 20% down in value terms).
The largest element of unrestricted income was sales of materials (47% down from 52% last year but 27% down in value terms), due to coronavirus impact. Donations were 36% down from 37% last year, but 22% down in value terms.
The Charity continues to develop fund-raising strategies that will further increase the proportion of income arising from individual donations and from churches.
The Charity enjoys the free use of a medium sized office that is ample for its needs. Good use is made of open-source web-based systems to simplify order management and stock control as well as facilitating on-line giving to specific projects. This has reduced the need for further staff.
Administrative costs are at about 9% of total expenditure (LY 9%). Charitable activities include conferences and workshops in the UK and abroad, the purchase of resources for sale and the development of further resources for use in the UK and internationally.
8
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
----- Start of picture text -----
Unrestricted Sources of Income
Donations & investment
47% income
Materials sales
16%
36% Conference income
1%
Speaking fees & other
----- End of picture text -----
----- Start of picture text -----
Where the unrestricted money goes
79%
Costs of generating funds
Costs of UK charitable activities
Costs of International activities
Costs of governance
7%
9% 1% Costs of administrative support
4%
----- End of picture text -----
Statement of Directors Responsibilities
The Charities Act and the Companies Act require the Directors (who are also the trustees for Charity Law) to prepare financial statements for each financial period which give a true and fair view of the state of affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial period. In preparing those financial statements, the directors follow best practice and:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements, and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
9
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
The Directors are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Directors are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors are also responsible for the contents of the Directors’ Report, and the responsibility of the independent examiner in relation to the Directors’ Report is limited to examining the report and ensuring that on the face of the report there are no inconsistencies with the figures disclosed in the financial statements.
This report has been prepared in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities (FRS102 2015) and in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Members of the Trustee Body
The Trustees, who are directors for the purpose of company law and trustees for the purpose of charity law, who served during the year and up to the date of this report are set out on page 3.
In accordance with company law, as the directors of the company, we certify that:
-
so far as we are aware, there is no relevant financial information of which the company’s Independent Examiner was unaware; and
-
we have taken all the steps that we ought to have taken in order to make ourselves aware of any relevant financial information and to establish that the Charity’s Independent Examiner is aware of that information.
Independent Examiner
Nigel Rivers was appointed as the charitable company’s Independent Examiner and has expressed his willingness to act in that capacity.
Approved by the Trustees and signed on their behalf by:
Sarah Brewer 28 3 2022 _____ Date: ___ / _/ _ Sarah Brewer (Chair of Trustees)
10
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Independent Examiner’s Report to the Trustees
I report to the charity trustees on my examination of the accounts of Freedom in Christ UK for the year ended 30 June 2021.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed by:
____ Date _ /_ / 2021 Nigel Rivers 21 3 2022
Nigel Rivers, ACA (retired) 3 Battlemead Close Maidenhead SL6 8LB
11
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Statement of Financial Activities (including Income and Expenditure Account) for the year ended 30 June 2021
| Note Incoming resources Incoming resources from generated funds Voluntary income General Donations (including tax recovered) 3 International Donations (including tax recovered) Investment income Incoming resources from charitable activities Materials sales Conference income Speaking Fees Job Retention Scheme Grant Total incoming resources Resources expended Cost of generating voluntary income 4 Cost of International activities 4 Cost of UK charitable activities 4 Costs of governance 4 Costs of administrative support 4 Total resources expended Net incoming resources Total funds at 1 July 2020 b/fwd Net income / (expenditure) for the year Total funds at 30 June 2021 c/fwd 12 |
2021 Unrestricted Funds £ 60,871 - 3 80,164 2,101 - 26,893 170,032 10,829 6,842 132,543 2,282 15,561 168,057 65,121 1,975 67,096 |
2021 Restricted Funds £ 30,435 - - - - - - 30,435 - - 32,310 - - 32,310 1,875 (1,875) - |
2021 Total Funds £ 91,306 - 3 80,164 2,101 - 26,893 200,467 10,829 6,842 164,853 2,282 15,561 200,367 66,996 100 67,096 |
2020 Total Funds £ 110,895 - 52 110,208 14,065 - 9,124 |
|---|---|---|---|---|
| 244,344 | ||||
| 14,016 12,490 200,439 2,627 17,726 |
||||
| 247,298 | ||||
| 69,950 (2,954) |
||||
| 66,996 |
See note 13 for the Prior Year Statement of Financial Activities
12
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Balance Sheet as at 30 June 2021
| Note Fixed assets Tangible assets 7 Current assets Stock Debtors 8 Cash at bank and in hand Creditors: amounts falling due within one year 9 Provisions 10 Net current assets Net assets 11 Funds Unrestricted funds Restricted funds Total funds 12 |
£ £ 1,106 14,162 1,070 81,910 97,142 7,152 24,000 31,152 65,990 67,096 67,096 - 67,096 2021 |
£ £ 1,547 16,952 2,732 75,054 94,738 5,289 24,000 29,289 65,449 66,996 65,121 1,875 66,996 2020 |
£ £ 1,547 16,952 2,732 75,054 94,738 5,289 24,000 29,289 65,449 66,996 65,121 1,875 66,996 2020 |
|---|---|---|---|
| 66,996 | |||
| 65,121 1,875 |
|||
| 66,996 |
In preparing these financial statements:
- (a) The trustees are of the opinion that the company is entitled to the exemption from audit conferred by Section 477 of the Companies Act 2006;
(b) No notice has been deposited under Section 476 of the Companies Act 2006, and
(c) The trustees acknowledge their responsibilities for:
(i) ensuring that the company keeps accounting records which comply with Section 386 of the Companies Act 2006, and
(ii) preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its income and expenditure for the financial year in accordance with the requirements of Sections 394 and 395, and which otherwise comply with the requirements of the Companies Act 2006, so far as applicable to the company.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the smaller companies regime within Part 15 of the Companies Act 2006 and with the Financial Reporting Standard FRS 102 (effective January 2015).
28/3/2022
Approved by the trustees on _______ and signed on their behalf by:
Sarah Brewer
Sarah Brewer Chair of Trustees
13
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Notes forming part of the financial statements for the year ended 30 June 2021
1. Accounting policies.
-
a) The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard FRS102 (effective January 2015) the Companies Act 2006 and the Charities SORP (FRS102).
-
b) Voluntary income is received by way of donations, gifts and tax recoverable, and is included in the Statement of Financial Activities when receivable. The value of services provided by volunteers has not been included.
-
c) Investment income is included when receivable.
-
d) Incoming resources from sales of materials is included when receivable.
-
e) Resources expended are recognised in the period in which they are incurred.
-
f) Expenditure is recognised on an accruals basis. Details of the allocation of this expenditure is shown under Note 4 headed, "Total Resources Expended".
-
g) Depreciation is provided at rates calculated to write off the cost of each asset over its expected useful life, Computer Equipment is estimated at 3 years, all other equipment is estimated at 4 years. Items of equipment are capitalised where the purchase price exceeds £250.
-
h) Stocks are valued at the lower of cost or net realisable value, exclusive of VAT.
-
i) Unrestricted funds are donations and other incoming resources receivable or generated for the objects of the charity without further specified purpose.
-
j) Restricted funds are to be used for specific purposes as laid down by the donors.
2. Taxation
The charitable company is exempt from corporation tax on its charitable activities.
| 3. Donations received (including tax recoverable) This comprises: General Donations International Donations Restricted Donations - French Office Restricted Donations - Next Gen |
2021 £ 60,871 - 275 30,160 91,306 |
2020 £ 77,902 - 3,710 29,283 |
|---|---|---|
| 110,895 |
4. Total Resources Expended
| Unrestricted Staff costs Employer's National Insurance Pension Trustees expenses Marketing Internet site expenses Conference expenditure Creation new courses Cost of materials sales Intercessory team Freedom appointments Teaching team / training Other Ministries FICMI Overseas visits UK Giving International Giving Telephone Postage Stationery Rent /rates/office move (incl electricity) Office and sundry expenses Office Cleaning Travel - general Subscriptions Software licences/Support Minor office equipment Insurance Professional fees Credit Card charges Depreciation & loss on disposal Total unrestricted Restricted Donations for FICM France Development of FICM Youth and Young Adul Total restricted Combined Total |
Cost of generating voluntary income £ 2,328 136 156 - 1,533 6,376 - - - - - - - - - - - 150 150 - - - - - - - - - - - 10,829 - ts - - 10,829 |
Cost of International activities £ 6,077 359 406 - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,842 2,150 - 2,150 8,992 |
Cost of UK charitable activities £ 51,872 2,626 3,465 - - - 1,950 - 30,166 12,087 253 (120) - - 195 23,840 549 5,466 84 - - - - - - - 110 - - - 132,543 - 30,160 30,160 162,703 |
Cost of governance £ 2,026 120 136 - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,282 - - - 2,282 |
Costs of adminis- trative support £ 7,180 1 476 - - - - - - - - - - - - - 61 316 241 - 894 - - 525 1,248 188 471 - 2,770 1,190 15,561 - - - 15,561 |
Total 2021 £ 69,483 3,242 4,639 - 1,533 6,376 1,950 - 30,166 12,087 253 (120) - - 195 23,840 610 5,932 475 - 894 - - 525 1,248 188 581 - 2,770 1,190 168,057 - 2,150 30,160 32,310 200,367 |
Total 2020 £ 87,128 6,220 5,031 278 1,301 9,520 8,196 - 44,371 11,830 1,659 769 - 1,095 75 17,248 480 6,579 1,318 - 2,112 1,045 576 315 1,344 223 627 100 3,016 1,021 |
|---|---|---|---|---|---|---|---|
| 213,477 4,538 29,283 |
|||||||
| 33,821 | |||||||
| 247,298 |
See note 14 for the Prior Year Total Resources expended
14
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Notes forming part of the financial statements for the year ended 30 June 2021 (cont'd)
| 5. Staff Costs Wages & Salaries Employer's National Insurance Pension costs Staff costs include restricted related staff costs The average number of full time equivalent employees: All categories 6. Trustees expenses & remuneration Attending meetings, briefings & conferences Remuneration 7. Tangible fixed assets Cost At 1 July 2020 Additions in the year Deletions in the year At 30 June 2021 Depreciation At 1 July 2020 Charge for the year Deletions in the year At 30 June 2021 Net book value at 30 June 2021 Net book value at 30 June 2020 8. Debtors Trade debtors Other Debtors Prepayments 9. Creditors: amounts falling due within one year Taxation and social security Due to Freedom in Christ Ministries Intl Other creditors and accruals 10 Provisions for future liabilities Relocation provision |
2021 £ 107,808 4,879 7,178 119,865 4.0 £ - - - Office & IT equipment £ 13,054 749 13,803 11,507 1,190 12,697 1,106 1,547 £ 830 - 240 1,070 £ 2,199 480 4,473 7,152 £ 24,000 |
2020 £ 124,802 8,522 7,075 |
|---|---|---|
| 140,399 | ||
| 4.0 £ 278 - |
||
| 278 | ||
| Office & IT equipment £ 12,755 299 |
||
| 13,054 | ||
| 10,486 1,021 |
||
| 11,507 | ||
| 1,547 | ||
| 2,269 | ||
| £ 2,572 - 160 |
||
| 2,732 | ||
| £ 1,567 344 3,378 |
||
| 5,289 | ||
| £ 24,000 |
The current office/warehouse premises are provided rent and rates free, but the charity could be expected to relocate at very short notice A provision of £24,000 has therefore been made to cover future costs of relocating etc.
| 11 Analysis of net assets between funds Tangible fixed assets Current assets Current liabilities Net assets at 30 June 2021 See note 15 for the Prior Year Analysis of net assets between funds 12 Movements in funds Unrestricted funds: Restricted funds: Donations for FICM France Development of FICM Youth and Young Adults Total Restricted funds Total funds |
At 30th June 2020 £ 65,121 1,875 - 1,875 66,996 |
General Funds £ 1,106 97,142 (31,152) 67,096 Incoming Resources £ 170,032 275 30,160 30,435 200,467 |
Restricted Funds £ - - - - Outgoing Resources £ 168,057 2,150 30,160 32,310 200,367 |
Total Funds £ 1,106 97,142 (31,152) |
|---|---|---|---|---|
| 67,096 | ||||
| At 30th June 2021 £ 67,096 |
||||
| - - |
||||
| - | ||||
| 67,096 |
See note 16 for the Prior Year Movements in funds
15
Freedom in Christ Ministries Report and Unaudited Financial Statements for the year ended 30 June 2021
Notes forming part of the financial statements for the year ended 30 June 2021 (cont'd)
13 Prior Year Statement of Financial Activities (including Income and Expenditure Account)
| Note Incoming resources Incoming resources from generated funds Voluntary income General Donations (including tax recovered) 3 International Donations (including tax recovered) Investment income Incoming resources from charitable activities Materials sales Conference income Speaking Fees Marketing contribution Royalties Total incoming resources Resources expended Cost of generating voluntary income 4 Cost of International activities 4 Cost of UK charitable activities 4 Costs of governance 4 Costs of administrative support 4 Total resources expended Net incoming resources Total funds at 1 July 2019 b/fwd Net income / (expenditure) for the year Total funds at 30 June 2020 c/fwd 12 |
2020 Unrestricted Funds £ 77,902 - 52 110,208 14,065 - 9,124 211,351 14,016 12,490 166,618 2,627 17,726 213,477 67,247 (2,126) 65,121 |
2020 Restricted Funds £ 32,993 - - - - - - 32,993 - - 33,821 - - 33,821 2,703 (828) 1,875 |
2020 Total Funds £ 110,895 - 52 110,208 14,065 - 9,124 244,344 14,016 12,490 200,439 2,627 17,726 247,298 69,950 (2,954) 66,996 |
2019 Total Funds £ 195,097 - 1,787 135,232 40,795 170 - |
|---|---|---|---|---|
| 373,081 | ||||
| 17,313 17,743 271,320 3,368 19,390 |
||||
| 329,134 | ||||
| 26,003 43,947 |
||||
| 69,950 |
16
Freedom in Christ Ministries
Report and Unaudited Financial Statements for the year ended 30 June 2021
Notes forming part of the financial statements for the year ended 30 June 2021 (cont'd)
14 Prior Year Total Resources Expended
| Cost of generating voluntary income Unrestricted £ Staff costs 2,540 Employer's National Insurance 208 Pension 147 Trustees expenses - Marketing 1,301 Internet site expenses 9,520 Conference expenditure - Creation new courses - Cost of materials sales - Intercessory team - Freedom appointments - Teaching team / training - Other Ministries - FICMI Overseas visits - UK Giving - International Giving - Telephone - Postage 150 Stationery 150 Rent /rates/office move (incl electricity) - Office and sundry expenses - Office Cleaning - Travel - general - Subscriptions - Software licences/Support - Minor office equipment - Insurance - Professional fees - Credit Card charges - Depreciation & loss on disposal - Total unrestricted 14,016 Restricted Donations for FICM France - Development of FICM Youth and Young Adult - Total restricted - Combined Total 14,016 15 Prior year Analysis of net assets between funds Tangible fixed assets Current assets Current liabilities Net assets at 30 June 2020 16 Prior Year Movements in funds Unrestricted funds: Restricted funds: Donations for FICM France Development of FICM Youth and Young Adults Total Restricted funds Total funds |
Cost of International activities £ 10,123 752 520 - - - - - - - - - - 1,095 - - - - - - - - - - - - - - - - 12,490 4,538 - 4,538 17,028 |
Cost of UK charitable activities £ 66,584 5,098 3,916 - - - 8,196 - 44,371 11,830 1,659 769 - - 75 17,248 432 6,191 139 - - - - - - - 110 - - - 166,618 - 29,283 29,283 195,901 At 30th June 2019 £ 67,247 2,703 - 2,703 69,950 |
Cost of governance £ 1,973 162 114 278 - - - - - - - - - - - - - - - - - - - - - - - 100 - - 2,627 - - - 2,627 General Funds £ 1,547 92,863 (29,289) 65,121 Incoming Resources £ 211,351 3,710 29,283 32,993 244,344 |
Costs of adminis- trative support £ 5,908 - 334 - - - - - - - - - - - - - 48 238 1,029 - 2,112 1,045 576 315 1,344 223 517 - 3,016 1,021 17,726 - - - 17,726 Restricted Funds £ - 1,875 - 1,875 Outgoing Resources £ 213,477 4,538 29,283 33,821 247,298 |
Total 2020 £ 87,128 6,220 5,031 278 1,301 9,520 8,196 - 44,371 11,830 1,659 769 - 1,095 75 17,248 480 6,579 1,318 - 2,112 1,045 576 315 1,344 223 627 100 3,016 1,021 213,477 - 4,538 29,283 33,821 247,298 Total Funds £ 1,547 94,738 (29,289) 66,996 At 30th June 2020 £ 65,121 1,875 - 1,875 66,996 |
Total 2019 £ 110,691 7,574 5,573 583 1,602 12,132 31,414 - 57,760 11,120 2,253 (186) 60 891 400 20,800 993 9,013 972 - 1,513 1,345 2,015 308 1,108 577 627 150 3,492 1,599 |
|---|---|---|---|---|---|---|
| 286,379 10,490 32,265 |
||||||
| 42,755 | ||||||
| 329,134 | ||||||
17