OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Unrestricted Total Unrestricted Unrestricted Total
funds funds funds funds
general designated general designated
2023 2023 2023 2022 2022 2022
Notes 6 6 6 6 6
Income from:
Donations
and
legacies
Charitable
activities
1,850
24,855
7,444 9,294
24,855
11,584
14,680
4,361 15,945
14,680
Investments 361 361 9 10
Total income 27,066 34,510 26,273 4,362 30,635
~E*
Sb
Charitable
activities
25,039 3,785 28,824 24,815 24,815
Net Income for the year/
Net movement in funds 2,027 3,659 5,686 1,458 4,362 5,820
Fund balances at 1 April
2022 55,647 22,353 78,000 54,189 17,991 72,180
Fund balances at 31
INarch 2023 57,674 26,012 83,686 55,647 22,353 78,000

2023 2022
Notes 6
Current assets
Debtors 1,952
Cash at bank and in hand 84,831 78,403
84,831 80,445
Creditors: amounts falling due within
one year 12 (1,145) (2,445)
Net current assets 83,686 78,000
Income funds
Unrestricted
funds
- designated 13 26,012 22,353
Unrestricted
funds
- general 57,674 55,647
83,686 78,000

Unrestricted Unrestricted Total Unrestricted Unrestricted Total
funds funds funds funds
general designated general designated
2023 2023 2022 2022 2022
6 6 5 6
Donations and gifts 1,850 7,444 9,294 917 4,361 5,278
Government grants 10,667 10,667
1,850 7,444 9,294 11,584 4,361 15,945

Hire of Hall Hire of Hall Hire of Hall Car Parking Total
8 & 2022
Equipment Equipment
2023 2022 2022 2022
Services provided 23,826 13,510 1,170 14,680
Other income 1,029
24,855 13,510 1,170 14,680
Investments
Unrestricted Unrestricted Unrestricted Total
funds funds funds
general general designated
2023 2022 2022 2022
f 8
Interest receivable 361 10
Charitable activities
2023f 2022
Charitable expenditure 26,089 22,075
Share of support costs (see note 6) 1,745 1,840
Share ofgovernance costs (see note 6) 990 900
28,824 24,815
Analysis by fund
Unrestricted funds - general 25,039 24,815
Unrestricted funds - designated 3,785
28,824 24,815

Support osts
Support
costs
f
Governance
costs
f
2023
f
Support
costs
Governance
costs
f
2022
Advertising & marketing 335 335 213 213
Accounting package 8
support 485 485 889 889
Office supplies,
telephone & internet 725 725 508 508
Sundry 200 200 230 230
Audit fees 990 990 900 900
1,745 990 2,735 1,840 900 2,740
Analysed between
Charitable activities 1,745 990 2,735 1,840 900 2,740

11 Debtors
2023 2022
Amounts
falling due
within one year: E E
Trade debtors 1,665
Prepayments and accrued income 287
1,952
12 Creditors: amounts falling due within one year
2023 2022
E E
Accruals and deferred income 1,145 2,445

Movement Movement in funds
in funds
Balance at Incoming Balance at Incoming Resources Balance at
1 April 2021 resources 1April 2022 rasollrcas expended 31March 2023
E E E E E
Playground Project Fund 17,991 4,362 22,353 7,444 3,785 26,012
14 Analysis of net assets between funds
Unrestricted Designated Total Unrestricted Designated Totai
funds funds funds funds
2023 2023 2023 2022 2022 2022
E E E E E
Fund balances at 31
March 2023 are
represented by:
Current assets/(liabilities) 57,674 26,012 83,686 55,647 22,353 78,000
57,674 26,012 83,686 55,647 22,353 78,000