| Unrestricted | Unrestricted | Total | Unrestricted | Unrestricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| general | designated | general | designated | ||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| Notes | 6 | 6 | 6 | 6 | 6 | ||
| Income from: | |||||||
| Donations and |
|||||||
| legacies Charitable activities |
1,850 24,855 |
7,444 | 9,294 24,855 |
11,584 14,680 |
4,361 | 15,945 14,680 |
|
| Investments | 361 | 361 | 9 | 10 | |||
| Total income | 27,066 | 34,510 | 26,273 | 4,362 | 30,635 | ||
| ~E* Sb |
|||||||
| Charitable activities |
25,039 | 3,785 | 28,824 | 24,815 | 24,815 | ||
| Net Income for the year/ | |||||||
| Net movement | in funds | 2,027 | 3,659 | 5,686 | 1,458 | 4,362 | 5,820 |
| Fund balances | at 1 April | ||||||
| 2022 | 55,647 | 22,353 | 78,000 | 54,189 | 17,991 | 72,180 | |
| Fund balances | at 31 | ||||||
| INarch 2023 | 57,674 | 26,012 | 83,686 | 55,647 | 22,353 | 78,000 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||
| Current assets | |||||||
| Debtors | 1,952 | ||||||
| Cash at bank and | in | hand | 84,831 | 78,403 | |||
| 84,831 | 80,445 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 12 | (1,145) | (2,445) | ||||
| Net current assets | 83,686 | 78,000 | |||||
| Income funds | |||||||
| Unrestricted funds |
- | designated | 13 | 26,012 | 22,353 | ||
| Unrestricted funds |
- | general | 57,674 | 55,647 | |||
| 83,686 | 78,000 |
| Unrestricted | Unrestricted | Total | Unrestricted | Unrestricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| general | designated | general | designated | |||||
| 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| 6 | 6 | 5 | 6 | |||||
| Donations | and gifts | 1,850 | 7,444 | 9,294 | 917 | 4,361 | 5,278 | |
| Government | grants | 10,667 | 10,667 | |||||
| 1,850 | 7,444 | 9,294 | 11,584 | 4,361 | 15,945 |
| Hire of | Hall | Hire of Hall | Hire of Hall | Car Parking | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| 8 | & | 2022 | |||||||
| Equipment | Equipment | ||||||||
| 2023 | 2022 | 2022 | 2022 | ||||||
| Services provided | 23,826 | 13,510 | 1,170 | 14,680 | |||||
| Other income | 1,029 | ||||||||
| 24,855 | 13,510 | 1,170 | 14,680 | ||||||
| Investments | |||||||||
| Unrestricted | Unrestricted | Unrestricted | Total | ||||||
| funds | funds | funds | |||||||
| general | general | designated | |||||||
| 2023 | 2022 | 2022 | 2022 | ||||||
| f | 8 | ||||||||
| Interest receivable | 361 | 10 | |||||||
| Charitable | activities | ||||||||
| 2023f | 2022 | ||||||||
| Charitable | expenditure | 26,089 | 22,075 | ||||||
| Share of support costs (see note 6) | 1,745 | 1,840 | |||||||
| Share ofgovernance | costs (see note 6) | 990 | 900 | ||||||
| 28,824 | 24,815 | ||||||||
| Analysis | by fund | ||||||||
| Unrestricted | funds - general | 25,039 | 24,815 | ||||||
| Unrestricted | funds - designated | 3,785 | |||||||
| 28,824 | 24,815 |
| Support | osts | |||||||
|---|---|---|---|---|---|---|---|---|
| Support costs f |
Governance costs f |
2023 f |
Support costs |
Governance costs f |
2022 | |||
| Advertising | & marketing | 335 | 335 | 213 | 213 | |||
| Accounting | package 8 | |||||||
| support | 485 | 485 | 889 | 889 | ||||
| Office supplies, | ||||||||
| telephone | & internet | 725 | 725 | 508 | 508 | |||
| Sundry | 200 | 200 | 230 | 230 | ||||
| Audit fees | 990 | 990 | 900 | 900 | ||||
| 1,745 | 990 | 2,735 | 1,840 | 900 | 2,740 | |||
| Analysed | between | |||||||
| Charitable | activities | 1,745 | 990 | 2,735 | 1,840 | 900 | 2,740 |
| 11 | Debtors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Amounts falling due |
within one year: | E | E | ||
| Trade debtors | 1,665 | ||||
| Prepayments | and accrued income | 287 | |||
| 1,952 | |||||
| 12 | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| E | E | ||||
| Accruals and | deferred | income | 1,145 | 2,445 |
| Movement | Movement | in funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| in funds | |||||||||
| Balance at | Incoming | Balance at | Incoming | Resources | Balance at | ||||
| 1 | April 2021 | resources | 1April 2022 | rasollrcas | expended | 31March 2023 | |||
| E | E | E | E | E | |||||
| Playground | Project Fund | 17,991 | 4,362 | 22,353 | 7,444 | 3,785 | 26,012 | ||
| 14 | Analysis of | net assets | between | funds | |||||
| Unrestricted | Designated | Total Unrestricted | Designated | Totai | |||||
| funds | funds | funds | funds | ||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| E | E | E | E | E | |||||
| Fund balances at 31 | |||||||||
| March 2023 | are | ||||||||
| represented | by: | ||||||||
| Current assets/(liabilities) | 57,674 | 26,012 | 83,686 | 55,647 | 22,353 | 78,000 | |||
| 57,674 | 26,012 | 83,686 | 55,647 | 22,353 | 78,000 |