OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees PCalder
S Miklausic
D Organ
JPrice
ASlade
STrapnell
SOppenheimer
M Gibbons
J Lawson
EAbderrahim
Secretary J Price
Charity number 1082388
Company number 04026398
Registered office The Trust Centre
Falkner Street
Gloucester
GL1 4SQ
Independent examiner Nicholas J Bishop FCCAACA
Unit 3Ambrose House
Meteor Court
Bamett Way
Barnwood
Gloucester
GL4 3GG

Page
Trustees'
report
2-4
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-16

Unrestricted Restricted Total Total
funds funds 2021 2020
~h Notes 6 8
Donations,
legacies and
Other trading
activities
Investments
grants 528,742
732
137
4,238 532,980
732
137
763,212
2,581
739
Total income 529,611 4,238 533,849 766,532
~E~n'ttt~rtLi
Charitable
activities
6 514,026 4,262 518,288 725,538
Net income/(expenditure) forthe year/
Net movement
in funds
15,585 (24) 15,561 40,994
Fund balances at 1April 2020 229,962 30,849 260,811 219,817
Fund balances at 31 March 2021 245,547 30,825 276,372 260,811

Unrestricted Restricted Total Total
funds funds 2021 2020
Donations and gifts 73,949 4,238 78,187 69,723
Grants received 454,793 454,793 693,489
528,742 4,238 532,980 763,212
Forthe year ended 31 March 2020 759,282 3,930 763,212
Grants receivable forcore activities
Lloyds Bank Foundation 36,454 36,454 29,736
NHSFT Glos Health &Care 49,775 49,775 49,774
Barnwood
Trust
10,000 10,000 1,850
GCC 15,065 15,065 29,500
Gloucester
City
Council 2,000
Martin
Lewis
4,800 4,800
Prisoners ofConscience 500 500
GEM 24,517 24,517 24,043
Glos Community Foundation 2,000 2,000
GCC Syrian Project 265,562 265,562 487,219
Supporting
People
44,120 44,120 48,867
Other 2,000 2,000 20,500
454,793 454,793 693,489

Unrestricted Unrestricted
funds funds
2021 2020
5
Hire of Hall 260 1,925
Fundraising events 472 656
Other trading activities 732 2,581

Unrestricted Unrestricted
funds funds
2021f 2020
f
Interest receivable 137 739

Charity Syrian Glos GEM Total Total
expenses Project 2021 2020
2021 2021 2021
E E E
Statf costs 343,851 343,851 314,911
Depreciation
and impairment
1,666 1,666 1,121
Rent and rates 17,923 17,923 21,086
Light and heat 7,161 7,161 1,834
Training and supervision 6,417 6,417 3,261
Refreshments
and volunteers
meals 292
Other expenses 5,448 5,448 10,383
Telephone 1,405 1,405 2,107
Postage and stationery 1,645 1,645 3,078
Insurance 1,765 1,765 1,310
Subscriptions 1,557 1,557 2,317
Bank charges 69 69 60
Client trips, classes and food 1,589 1,589 1,287
Project expenditure 5,494 66,793 1,223 73,510 303,528
Accountancy
and professional
fees 7,278 7,278 3,616
Equipment
and property
repairs 2,978 2,978 199
Counselling
& Interpreting
42,346 42,346 47,873
Birthday Celebrations 1,680 1,680 7,275
450,272 66,793 1,223 518,288 725,538
450,272 66,793 1,223 518,288 725,538
Analysis
by fund
Unrestricted
funds
450,272 62,531 1,223 514,026 722,008
Restricted funds 4,262 4,262 3,530
450,272 66,793 1,223 518,288 725,538
For the year ended 31 March 2020
Unrestricted
funds
423,981 296,580 1,447 722,008
Restricted funds 3,530 3,530
376,108 347,983 1,447 725,538

2021 2020
Number Number
15 14
Employment
costs
2021 2020
6 8
Wages and saiaiies
Other pension costs
328,550
15,301
303,245
11,666
343,851 314,911
9 Tangible fixed assets
Fixtures and Computers Total
fittings
Cost 6 8
At 1April 2020
Additions
7,536
625
7,154
2,659
14,690
3,284
At 31 March 2021 8,161 9,813 17,974
Depreciation
and impairment
At 1 Apiil 2020
Depreciation
charged
in the year 5,023
917
7,070
749
12,093
1,666
At 31 March 2021 5,940 7,819 13,759
Carrying
amount
At 31 March 2021 2,221 1,994 4,215
At 31 March 2020 2,513 84 2,597
10 Financial instruments 2021 2020
Carrying
amount offinancial
assets f 8
Debt instruments
measured
at amortised cost 20,520 76,763
Carrying
amount offinancial
liabilities
Measured at amortised cost 15,088 13,348

Debtors
2021 2020
Amounts
falling due
within one year: 8
Trade debtors 20,520 76,763
Prepayments and accrued income 2,267 2,076
22,787 78,839
Creditors: amounts falling due within one year
2021 2020
8 8
Trade creditors 12,217 10,093
Accruals and deferred income 2,871 3,255
15,088 13,348

Movement in funds Movement in funds
Balance at
1 Apail 2019
Incoming
resources
Resources
expended
Balance at
1April 2020
Incoming
resources
Resources
expended
Balance at
31 March 2021
6 6 6 6 6
30,449 3,930 (3,530) 30,849 4,238 (4,262) 30,825
Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
8
2021
8
2021
f
2020 2020
6
2020
8
Fund balances at 31
March 2021 are
represented by:
Tangible assets 4,215 4,215 2,597 2,597
Current assets/
(liabilities) 272,157 272,157 227,365 30,849 258,214
276,372 276,372 229,962 30,849 260,811

2021 2020
E E
Within one year 15,000 15,000