| Trustees | PCalder | ||
|---|---|---|---|
| S Miklausic | |||
| D Organ | |||
| JPrice | |||
| ASlade | |||
| STrapnell | |||
| SOppenheimer | |||
| M Gibbons | |||
| J Lawson | |||
| EAbderrahim | |||
| Secretary | J Price | ||
| Charity number | 1082388 | ||
| Company | number | 04026398 | |
| Registered | office | The Trust Centre | |
| Falkner Street | |||
| Gloucester | |||
| GL1 4SQ | |||
| Independent | examiner | Nicholas J Bishop FCCAACA | |
| Unit 3Ambrose House | |||
| Meteor Court | |||
| Bamett Way | |||
| Barnwood | |||
| Gloucester | |||
| GL4 3GG |
| Page | ||
|---|---|---|
| Trustees' report |
2-4 | |
| Statement oftrustees' | responsibilities | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 8-16 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||
| ~h | Notes | 6 | 8 | |||
| Donations, legacies and Other trading activities Investments |
grants | 528,742 732 137 |
4,238 | 532,980 732 137 |
763,212 2,581 739 |
|
| Total income | 529,611 | 4,238 | 533,849 | 766,532 | ||
| ~E~n'ttt~rtLi | ||||||
| Charitable activities |
6 | 514,026 | 4,262 | 518,288 | 725,538 | |
| Net income/(expenditure) | forthe year/ | |||||
| Net movement in funds |
15,585 | (24) | 15,561 | 40,994 | ||
| Fund balances at 1April | 2020 | 229,962 | 30,849 | 260,811 | 219,817 | |
| Fund balances at 31 March 2021 | 245,547 | 30,825 | 276,372 | 260,811 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||
| Donations and | gifts | 73,949 | 4,238 | 78,187 | 69,723 | |
| Grants received | 454,793 | 454,793 | 693,489 | |||
| 528,742 | 4,238 | 532,980 | 763,212 | |||
| Forthe year ended | 31 March 2020 | 759,282 | 3,930 | 763,212 | ||
| Grants receivable | forcore activities | |||||
| Lloyds Bank Foundation | 36,454 | 36,454 | 29,736 | |||
| NHSFT Glos Health | &Care | 49,775 | 49,775 | 49,774 | ||
| Barnwood Trust |
10,000 | 10,000 | 1,850 | |||
| GCC | 15,065 | 15,065 | 29,500 | |||
| Gloucester City |
Council | 2,000 | ||||
| Martin Lewis |
4,800 | 4,800 | ||||
| Prisoners ofConscience | 500 | 500 | ||||
| GEM | 24,517 | 24,517 | 24,043 | |||
| Glos Community | Foundation | 2,000 | 2,000 | |||
| GCC Syrian Project | 265,562 | 265,562 | 487,219 | |||
| Supporting People |
44,120 | 44,120 | 48,867 | |||
| Other | 2,000 | 2,000 | 20,500 | |||
| 454,793 | 454,793 | 693,489 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 5 | |||
| Hire of Hall | 260 | 1,925 | |
| Fundraising | events | 472 | 656 |
| Other trading | activities | 732 | 2,581 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021f | 2020 f |
||
| Interest | receivable | 137 | 739 |
| Charity | Syrian | Glos GEM | Total | Total | |||
|---|---|---|---|---|---|---|---|
| expenses | Project | 2021 | 2020 | ||||
| 2021 | 2021 | 2021 | |||||
| E | E | E | |||||
| Statf costs | 343,851 | 343,851 | 314,911 | ||||
| Depreciation and impairment |
1,666 | 1,666 | 1,121 | ||||
| Rent and rates | 17,923 | 17,923 | 21,086 | ||||
| Light and heat | 7,161 | 7,161 | 1,834 | ||||
| Training and supervision | 6,417 | 6,417 | 3,261 | ||||
| Refreshments and volunteers |
meals | 292 | |||||
| Other expenses | 5,448 | 5,448 | 10,383 | ||||
| Telephone | 1,405 | 1,405 | 2,107 | ||||
| Postage and stationery | 1,645 | 1,645 | 3,078 | ||||
| Insurance | 1,765 | 1,765 | 1,310 | ||||
| Subscriptions | 1,557 | 1,557 | 2,317 | ||||
| Bank charges | 69 | 69 | 60 | ||||
| Client trips, classes and | food | 1,589 | 1,589 | 1,287 | |||
| Project expenditure | 5,494 | 66,793 | 1,223 | 73,510 | 303,528 | ||
| Accountancy and professional |
fees | 7,278 | 7,278 | 3,616 | |||
| Equipment and property |
repairs | 2,978 | 2,978 | 199 | |||
| Counselling & Interpreting |
42,346 | 42,346 | 47,873 | ||||
| Birthday Celebrations | 1,680 | 1,680 | 7,275 | ||||
| 450,272 | 66,793 | 1,223 | 518,288 | 725,538 | |||
| 450,272 | 66,793 | 1,223 | 518,288 | 725,538 | |||
| Analysis by fund |
|||||||
| Unrestricted funds |
450,272 | 62,531 | 1,223 | 514,026 | 722,008 | ||
| Restricted funds | 4,262 | 4,262 | 3,530 | ||||
| 450,272 | 66,793 | 1,223 | 518,288 | 725,538 | |||
| For the year ended 31 March | 2020 | ||||||
| Unrestricted funds |
423,981 | 296,580 | 1,447 | 722,008 | |||
| Restricted funds | 3,530 | 3,530 | |||||
| 376,108 | 347,983 | 1,447 | 725,538 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Number | Number | |||||||
| 15 | 14 | |||||||
| Employment costs |
2021 | 2020 | ||||||
| 6 | 8 | |||||||
| Wages and saiaiies Other pension costs |
328,550 15,301 |
303,245 11,666 |
||||||
| 343,851 | 314,911 | |||||||
| 9 | Tangible fixed assets | |||||||
| Fixtures and | Computers | Total | ||||||
| fittings | ||||||||
| Cost | 6 | 8 | ||||||
| At 1April 2020 Additions |
7,536 625 |
7,154 2,659 |
14,690 3,284 |
|||||
| At 31 March 2021 | 8,161 | 9,813 | 17,974 | |||||
| Depreciation and impairment |
||||||||
| At 1 Apiil 2020 Depreciation charged |
in the | year | 5,023 917 |
7,070 749 |
12,093 1,666 |
|||
| At 31 March 2021 | 5,940 | 7,819 | 13,759 | |||||
| Carrying amount |
||||||||
| At 31 March 2021 | 2,221 | 1,994 | 4,215 | |||||
| At 31 March 2020 | 2,513 | 84 | 2,597 | |||||
| 10 | Financial instruments | 2021 | 2020 | |||||
| Carrying amount offinancial |
assets | f | 8 | |||||
| Debt instruments measured |
at | amortised cost | 20,520 | 76,763 | ||||
| Carrying amount offinancial |
liabilities | |||||||
| Measured at amortised | cost | 15,088 | 13,348 |
| Debtors | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts falling due |
within one year: | 8 | ||
| Trade debtors | 20,520 | 76,763 | ||
| Prepayments | and accrued income | 2,267 | 2,076 | |
| 22,787 | 78,839 | |||
| Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| 8 | 8 | |||
| Trade creditors | 12,217 | 10,093 | ||
| Accruals and deferred | income | 2,871 | 3,255 | |
| 15,088 | 13,348 |
| Movement | in funds | Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 Apail 2019 |
Incoming resources |
Resources expended |
Balance at 1April 2020 |
Incoming resources |
Resources expended |
Balance at 31 March 2021 |
|||
| 6 | 6 | 6 | 6 | 6 | |||||
| 30,449 | 3,930 | (3,530) | 30,849 | 4,238 | (4,262) | 30,825 | |||
| Analysis | of | net | assets between funds | ||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2021 8 |
2021 8 |
2021 f |
2020 | 2020 6 |
2020 8 |
||||
| Fund balances at 31 | |||||||||
| March 2021 | are | ||||||||
| represented | by: | ||||||||
| Tangible | assets | 4,215 | 4,215 | 2,597 | 2,597 | ||||
| Current assets/ | |||||||||
| (liabilities) | 272,157 | 272,157 | 227,365 | 30,849 | 258,214 | ||||
| 276,372 | 276,372 | 229,962 | 30,849 | 260,811 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Within | one | year | 15,000 | 15,000 |