HARROW SCHOOL CRICKET FUND AecouDts for the year ended 31st Detember 2023
Poke J Harrow School Cricket Fund REPORT OF THE TRUSTEES The Trustee5 subrnit tht statirt(Kv rqmt s] accounts of The Haw¥D SclMM)I Cricket for the ye8r ajded 315t DeCemr 2023. The Fund is COlItI11ed bv Ded of TTu& and bettme rwered £¥t 12 se1C2[K1. 1082374 The fknnds princirdl addrt&s is Fi¢ld House S(yJttL West StreeL HaTWOWQll the HilL MiddleseK HAI 3EIL Objtt¢ives The Fw)d's charitable objtttives to help the ofthe FreeGraTn1ll Sch(x)l of John Lvon to provide fIt cl&ss cricketing * Harrom. Sch(x>l. Prlntipl Artivity Thc Fund's piincipaj ¥ivity is (kxwe fun(b to the Sckni and improv¢ its cricket ¢ithing w)d fauilKIics. In plannirkg their tivitieS fiythe y¢8rthe TEUSLees co]Lsid¢r¢d th¢ guidance on public IKnefit as ISSU bv the ChaTiN Commission. During the year donati(>ns Mrre made to the Sch(Kbl in resp? SlfiC requests rCriLet equipm1 and Field House Club expenseswhich this vear included a uiekd oge-. spin IM>wiing mhin< and a IxMqiTr8 anatysis systrm. OrgAiiisatlo The trustees m¢et with repre5entalives orHa[ro SchLM)I twÈce a)earon a foTma] IKL8iS to discuss how best to a5Si%t The Govertlors in impwlg the cricketing facilities. The Maj risks to Mtht¢h the charil! is ext[ identsfia by the Tnjstees. have been reviewed and have Ixen esrablished ts) mtthgate those risks. fFnantlal Report for tbt Yer The Ac¢umulated Ftsnd has rt5en by £25.808 itxthe vear to £91n.614. Thc investment fund increa5¢d in value during the year by jusi over 4%. With etyect fn)m l J3nuarv 2015 the Tfttr5 decid to adotA a aNoaCh in order to calculate th¢ amount that be made aailable for thatis. De15 of the ralculation in resLI ofthe ¢ornin8 ycar are iD¢Judd in norte 6 to the The amouai caiculakd as available for MithdEavi71 iTr 2023 is £31178 In the "le of th¢ irustees of the income h&s len Tr5tricted by the th)rtotS other than the requiremrnt for the income or ¢Jonaiions to k used for the furthfftnce of crickd iES l)roa<k5t sense. The Furtd'5 banker5 Westin] Bank in HanThv. Middle5ex. The Fund'5 invcslm¢ni ath'ISe aTe e[M)l"e Capithl ManagLirKnL I IA)rxknn Wall Place. EC2Y SAU During the ytrdr [naeMent of fund was CarrTr out by: D P Wjwtt IChaÈrrtianl J D S Fricker (Honordt! Treasurer) H St J R F(kStrr {Honorary Se¢rdaryl R D Nelson ITnJst¢¢l S P Berry I'rtust¢el R A J Hills (Trustee) New Trust¢ts are apEM)inted bv th¢ Prtwd of TnL5tees a[ will wmdly IKAd office an IndeitC tertn. Staff & VoltEnittrs no staft"ittvolv¢d in rLing the Ex*IDer The'l rustees recommthd thatthe a¥Trts ex5rni by Walkerof Frxthrerose Limitrd. Signed on hairOf the Tn
Pagg 2 Harrow School Crieket Fund llldeperldent ExJ•inerfs Report This rery)rt is on the aCCA)uThts of the Harrow kh(Kkl Crick¢t Fund (charits. numEr 10823741 [the Year ended 31st Decern 2023. which are set outon i to 8. and is in resta of 8n lE¢t examination. The ciwity's trlle¢S are re¥Th$]ble f the ofthe ac1]. Tr ch&ity's tru%tee8 tonsider that an audil 1.8 not required for this year tsnikr section 144 of the Charities A¢t 2011 (the Charities Act) and that an 1ndgxnde exafflit is ne. It is my resFK)nsibilitv to-. - examine the acLM)unts {derVEd1 145 of the ajarities Ad}; - to folloH' the wKedllr laid (kiwn in tht GeneF31 Directions given by the Clwtty Comrllission¢rs lurth seL%ion 14515Mbl of the Chariiies Act)" and - to state whether W1icular mattcrs haie to attaAion. Bgsig ofiDdtpendent rryort My ¢%aminatiott W5 (xrried Ot in aco)rdtTrce with the General DireL1Os given bv the Charity Commitsi¢)n¢F5. An examination includes a 'it of the accounting kept h). the chants" and a comparison of thc ac&)UTLts with those re¢i)rds. It also includ¢s Lonsidering aTry unusual itenLS nrilixlosures in the aLts)unLs and seeking explallonS from as Lx>rtcetRing such matter& The EMrthlure5 UrKkrtert du not proi.id¢ all the evidenLe that iTrould re4uir¢d in av audit. and cons4llet)Uy no op1lOn is given as kn Iether the aCUMts prc5cnt a't and fa5rf vie1 and the repmt is liThtted to those set oul in the StaeI belom". Independent eyamities sxtemeDt In tiMnection wÈth t)Jv examirwtiffi. no mauerhas corne lo altefttion: {] I whiLh eii'es tne renabIc cause to beliJ'e thai in fftateTial re5rKci the r(xuitttnents - to kcep accounting re£ords in accordafi¢e with Section 130 of the CharitiesALi attd - to prepare accounts i%"hich accord with the at(xMmiing rdS - to comply with the appliL?bl¢ r¢NuiremenLs eoncerning thc aT¥J a)nlent of aLYOUtts Set out in the Chariti&s (Accounts and RqM)rt51 Regul*]( 2(X)¥ have not been rn¢£: or 12} to which, in m) optt)ioN attenti(Trn shiyjld ldraWit in (thto elb]e 8 wtyerunderstsnding of the accounts to be reached. lan wk¢rCAT. FixtureTr Limit(xJ 43 Beresfi)rd Road St AIIxtns Herrfor(Lshire ALI )ThW
Page J HarroTrv School Cricket Fund state*llt Of fJnaDti•l Adivitits ftrr th¢ year to 31st Iktembtr 2023 Year to Year to 31112n022 31112r2023 INCOMING RESOURCES 1&2 36.763 36,118 Other tn(x>me 1&2 tknnatiorks l&) 183 £36.301 RESOURC&S EXPENDED eTicketing wyipmcnt s&¢¢h Day Rele1(] A55iStance for 3 membeES ofcrÈcket Twrts) India Field Ilouse Ewnses: mainte[knCe Other nmtting Governance costs Investmeni Mattageffteni o>sts Bank chargcs IndipctLdcnl Examination fr¢ 15.(FlO 1394 19277 1,60? 7.500 23 922 529 23 R21 55) 440 L?6.Sjl 44f) £30.219 ET INCOMINCI{OUTCOING> RESOURCES IOJ9i 6,082 GAINS AND LO&SES ON INVEStMEP4TS PYofitsl{10&5es) rliS¢d on investments {1.443} Net increa5elldLYreasel in n]aJket va]ue of inTrc5tsntn¢s 15267 (98.0991 REALISED AND UNREALISED INVESTMENTCAINSI (LOSSES) FOR THE PERIOD 15.413 {99.542} NET MOVEMENT IN FUNDS £25.808 1£93,460} BALANCE BROUGHT FORWARD AT sfART OF PERIOD 84.81K) £978266 BALANCE CARRIED FORWARD AT END OF PERIOD £910.614 £884.806 The Dotes on 6 to 8 fonn rort of these a¢oM]nL% Independent F.Jamincrfs Rerth pagc:.
Poge 4 Harrow School Cricket Fund Balw¢ Sh¢tt zs *t 31st l>ettmber 21123 31n2121123 311J212022 LISTED INVFSTMENTS At market value (t£S l & 6} 912J18 s75.5 CURIiENT ASSETS Debtors Itx)te 41 Cash at bank Cvtrent attounts 8.949 18JlO 185 1.429 9.134 19.739 CURRENT LL4BILITIFS Crcditor5 Inotc 51 6) 690 NET CURRENT ASSETS 19.049 NET ASSETS £.76? £894.954 REPRESENTED BY :_ ACCUMULA'IED FUND lunrestyictrd) 910,614 884.806 APPEAL FUND (unrtricl} knlOn5 received 10.148 10,148 £920.76? £894.954 Apprnved b>. . J)gL The Thrte50n 6 to 8 fwtn of th¢5e aca)uTrts.
Page 5 Harrow School Cricket Fund Sl¥trmtut of 50urte xlld applitaÉion of fw#ds fgr the ye8T ts Jlst Deetmber 2112) 21122 SOURCE OF FUNDS Pr(& from sale of investtnents It of ex1$e9) 15,757 30.555 15.757 30.ii5 APPLICATtOP4 OF FUNDS IncollK reinv¢&m¢ntl PurchOr1VCstM (36.757} (36.114) Extess of income over eXdItlc 10.395 6.08? AdJent items itwolwng the nu>vent of fund8 10.395 6,(182 {DECREASEVINCREASE IN WORKING CAPITAL £10.6051 lInCreydeCrV in creditor5 IDe¢re&seYmLYe in bank arwj cash (10.6051 1£10.6051 £.i2.3
Page 6 Harrow School Crieket Fund Notes to the forthe yexrtnded 31st Ik£tmber21123 l. Attomling Politits The fJnat)cial StsLements have ten [mept u]Mler the hisiortcal thnv¢ntion in accordance with applicable acc(HJnting standarth the Statemeniof RecornEDetti]ed Practice on Accounting . Chatilie5 IFRS 102). the Chariiies A 2011 and on a lThg cCern tMSi& a.)Fts The TlS of the HarroH' SclKxyl Crickd Fur are of an Unrestrict natuK in Lhat thei. not subjLLI ts) anN' reSlTiLiions te8at(line their use. and are ai'ailablc for application on tht ?entTai ofthe Hatr0. ctitk.et Fund. b.Ilnvesiment IOrne Investment Income 15 included on the ix5is of divider interest 8JLd aUmulation credits r¢¢eivabl¢ duTiNg the vw. A¢¢urnulton credsts mav reinvestvj in the inve5thiellt fund &8 thej are received. under fiift Ai d.) Gain¥ al10s5e3 itrThesiments ReiSed gains or lo are reCognL Mthen invesments are g)Id Ut)rtalised gains or lows are acrount¢d for revalyati(Xb of inve5mts at 31st Dec¢mr. e.IErgetth"hwe f.)Lisledlpnysinnts Invesknjents are 8]Ued al markd at ]1 tkcember. The market N71ue is detrrtnined t5 the [nid[WkeL I"alue. 8.1FiKedAssets Fed A&sets are ivritten off in the vear (Jf ptrcha* lrt resOf tertaÉn artefacts 014IILxI b¥ thc FuniL tte of Mhich ere a4uire4J aThY vears ago. the ori8inal cost is noi casilv ascertainable. In the opinion of the Trustecs, the cost of obnIng a rwaswdble t5tifftate of original c05l or c value to the Fund would 0eigh Sigmiritrdntl the IKnefit to Lr dli."¢d from (kTring . Accordingi) such assets are not included i)n the bakncc 5h¢el.
Page 7 Harrow School Cricket Fund Notes to the forthe ye*r hbJls¢ D¢etmber 2023 2. Investment Income {ullrtstricttd 21122 Dividend5 from listed inv£thents and h trdstul financi21 insrrun Invcstment Fthld Ac¢umulation Crdtts Ireini¢&ed) 3(757 36.114 DetM)5it interesL Other incom¢ £36.763 £36.118 J. Donations {••restricted fllttds) 2023 2022 s'nlunS and thmjatsons 183 183 £183 4. Debtors 2(122 5. Creditor5 20LI 21122 Cr¢dkth for 8mJS and seThqces 6YJ 690 £690 £69)
Puge 8 Harrow School Cricket Fund Iyotes to the acco ftsr the yt4r to 31st Deetmber21123 6. Investetsts Cxe#ove Cxpilxl 21122 Mark¢t value at tginnthgof ]xYl1 s75.5 969.888 Reinvested AcCumll12ti Cre(ffis i6.757 36.114 Sales- net ITted5 115.757) 130,5551 Changes in maTkrtvalue- WliSed gainsllkbse51 15267 {94099) Rea]ised g2insl(losses) utth sale {1.4431 Markel Yalu¢ 8t ¢TKlof wi(Kl £91?.j18 £875.905 Hi5knric cosL eod of peri(KJ £8Ji.177 £813.070 Ddi15 of materfl (walt over imvestMets I portfvlio at 31112121111 Holding HisioThc cosl .Varkei volue Chariry Multi Asset Fund £835,177 £912.318 Iwtthin this Th]ulti futKi the folkntring Tnatcrtat InvcstsEK a held: VanEu2rd S&P 51K) UCITS ETF HSBC FTSE All-world Itjdex Fund Schnmler Global SusthiTrable Growth £140,034 £105.182 £61.872 With effea fmtn l JaN4J4ry 2015 the Tnjsiees decid to a(kyt a tthal rettmj approach io calculate the amount that Can bc iv]th(Irdwn from the tun4 in a finaficiai ear. Und¢r the rtLY liC}. up to 3.5% of an average of the fimd va]u¢ for e&h oft.the precedin8 3 years dithiiK](L AmoUvaRIobleIor(SffibU4Ion InVe5Mni 1'aiuifft & 31 Decern 21 Investrtjeni I'aluation * 31 Decemir ?(Y22 Investtnent valuation at 31 Decemlxr 2023 9.888 87i.g)5 912,318 919,370 Am(Mmi avatlable fordistriiti0n atJ.i%- ?023 31178 7. Trll5tees' ReM•ttiOn Exwsts No remuneration directiv or It]rLdI ([Or the fiumls of thecharity Fmid or pavablt for thr (MJ to an trustee or ts) any pvrn)n (¥pe)S knomryj COTLTbEcd an of them. The OTtly re1rnbursets of ex15¢5 Telate ineithnta] co%$ arising from the six-monthlv TTUStce MeingS. totsJl¢d £67? for the ear 12022.. £5711. No reimbutsetnent of any kind remnS thje ts) made to of the TnEses in res of the year 12022 £nil).