OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

THE WESTON SUPER MARE ROTARY CLUB TRUST Charity No 1082332

Accounts for the Year Ended 30th June 2023

SOFA - Statement of Financial Activities

Note
Incoming Resources
Donatons
1
2030
2030
Income from Events and Actvites
2
27755
27755
Interest from Quartet
5920
5920
29785
5920
35705
Resources Expended
Events and Actvites Incl. Donatons
3
26970
5981
32951
0
Quartet Costs
1783
1783
0
26970
7764
34734
Net Movement in Funds
2815
-1844
971
Balance brought forward
9229
4095
13324
Balance Carried Forward
12044
2251
14295
Unrestricted
Funds
Restricted
Funds
Total
Funds
12103
27458
5945
Total
2022
45506
42808
1731
44539
967
12357
13324

THE WESTON SUPER MARE ROTARY CLUB TRUST Charity No 1082332

Accounts for the Year Ended 30th June 2023

BALANCE SHEET as at 30th June 2023

Current Assets
Debtors
Payments in Advance for Events
Bank Balances:
Club Trust Account
Golf Day Account
Current Liabilites
Sundry Creditors
Golf Day Monies Received in Advance
Dog Day Monies Received in Advance
Net Assets
Funds at 30th June 2023
Unrestricted Funds
Restricted Funds
Balance Carried Forward
2251
2251
4095
4972
4972
1209
7072
7072
8020
Unrestricted
Funds
Restricted
Funds
Total
Funds
Total
2022
12044
2251
14295
13324
0
0
0
0
0
0
0
0
0
0
0
12044
2251
14295
13324
12044
12044
9229
2251
2251
4095
12044
2251
14295
13324

THE WESTON SUPER MARE ROTARY CLUB TRUST Charity No 1082332

Accounts for the Year Ended 30th June 2023

Notes to the accounts - Income

1. Donatons
Christmas Card Donatons
Rotary
Ukraine
Club account adjustment from 2020-2021
HMRC Gif Aid
Donatons
Grant from RI District 1200 (RYLA)
Overpayment
Aldi Earthquake
2. Income from Events and Actvites
Golf Day
Charites Fair
Dog Day
100th Ball Surplus
Bonus Ball Event
Weston Hospice Pines for Pounds
Subs
Carnival
Notes to the accounts - Expenditure
3. Events and Actvites Incl. Donatons
Charites Fayre
Golf Day
Royal Britsh Legion
Salavton Army
Dog Day
West Woodspring Inner Wheel
Cancer Research
Rotary Foundaton
Young Carers
Easter Party
Holly Hedge Animal Sanctuary
Donatons Via David Ray
WSM Food Bank
Dog Day refunds
Childrens Air Ambulance
Alzheimer's Society
Pounds for Pines Sofware and Posters and Advertsing
Waliscote Primary School
2023
465
495
86
984
2030
14897
9758
1867
300
933
27755
365
11524
366
2224
2000
438
4000
2022
675
250
9340
345
950
175
368
12103
15703
220
9047
726
255
1507
27458
1037
6683
100
638
1762
500
1500
1000
122
64
2500
140
1500
345
1000
1500
276
400
Ukraine
RI District 1200 (RYLA)
RI Distric 1200 (refugee Xmas Boxes)
Maldives - girl guides
Cash from charity boxes 2020- 2021
Crinson Fiji
Fly High WSM
RIBI (purple 4 polio)
Kids Out
Kaleidescope Mult Kids Actvity week
Mia Wakeling St Lucia Girl Guides
Ms Olivia Bamber Intop leader guide
Frome Selwood Rotary
Misc transfer to Club
P Castell 4 two radio's LIGO
Water Survival Box
Dictonary for life
1st Weston Scouts
Just4Children Rosie
George Horsfeld Web Hostng
175
669
200
100
100
140
498
180
3034
182
250
500
25
26970
10630
655
200
250
94
250
2000
195
917
36258

THE WESTON SUPER MARE ROTARY CLUB TRUST Charity No 1082332

Quartet Community Foundation

Year Ended 30th June 2023

Fund Capital Value:
Revenue available for grants
Income
Grants
Weston Judo Club (RNLI - this year)
Weston Food bank
Contributon to community foundaton
Available Grant Balance at 30-06-23
Rotary Club of Weston Super Mare Claude Champion Fund
Fund Capital Value:
Revenue available for grants
Income
Grants
Weston Sports Aerobics
Weston Foodbank
Alliance Homes
Cornerstone WSM
Weston Marine Lake Mudlarks
Contributon to Community Fund
Available Grant Balance at 30.06.23
2023
24835
453
1128
1581
1000
251
1251
330
147813
3140
4792
2022
25699
846
1231
2077
1350
274
1624
453
144470
5585
4714
7932
0
10299
500
3190
5200
391
400
1000
4981
0
5700
1532
1457
6513
0
7157
1419
0
3142