| Trustees' Annual Report |
Trustees' Annual Report |
|---|---|
| Statement ofTrustees' |
Responsibilities |
| Independent Examiner's Report |
|
| Statement of Financial |
Activities |
| Balance Sheet | |
| Notes to the Financial | Statements |
| of the members in 2004). |
of the members in 2004). |
accordance with t |
he Articles o |
|---|---|---|---|
| REFERENCE AND | ADMINISTRATIVE | DETAILS | |
| Name | Knowsley Carers Centre | ||
| Company | Number | 04033165 | |
| Charity Number |
1082311 | ||
| Registered | Office | 143Bewley | Drive |
| Liverpool | |||
| Merseyside | |||
| L32 9PE |
| 40fe8 | UnrestrIcted Funds |
Restricted Funds |
Total | Total | ||
|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | |||
| Income and endowments | from: | F | E | F | ||
| Donations and legacies |
3a | 2,935 | 2,935 | 8,341 | ||
| Charitable activities |
3b | 489,076 | 9,954 | 499,030 | 499,014 | |
| Investments | 3c | 21 | 21 | 101 | ||
| Total income | 492,032 | 9,954 | 501,986 | 507&456 | ||
| Expenditure on: |
||||||
| Charitable Activities |
485,408 | 12,015 | 497,423 | 504,931 | ||
| Total resources expended | 485,408 | 12,015 | 497,423 | 504,931 | ||
| Net Income/(expenditure), movement in funds |
net | 6,624 | (2,061) | 4,563 | 2,525 | |
| Total funds brought forward | 9,10 | 240,057 | 17,206 | 257,263 | 254,738 | |
| Total funds carried forward | 8-10 | 246,681 | 15,145 | 261,826 | 257,263 |
| BALANCE S | HEE | T AS A | T 31sT MARCH 2 | 021 | ||||
|---|---|---|---|---|---|---|---|---|
| Notes | 31"March | 2021 | 31"March 2020 | |||||
| Fixed assets | E | F | 6 | |||||
| Tangible fixed | assets | 5 | 10,347 | 24,669 | ||||
| Current assets | ||||||||
| Debtors | 6 | 7316 | 12,110 | |||||
| Cash at bank | and | in hand | 256,776 | 237,049 | ||||
| 264,092 | 249,159 | |||||||
| Current liabilities | ||||||||
| Creditors: amounts year |
falling | due within one | 7 | (12,613) | (16,565) | |||
| Net current assets | 251,479 | 232,594 | ||||||
| Total assets | less | current | liabilities | 261,826 | 257,263 | |||
| Funds: | ||||||||
| Unrestricted | funds | 8, 9 | 246,681 | 240,057 | ||||
| Restricted funds | 6, 10 | 15,145 | 17,206 | |||||
| 261,826 | 257,263 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| b. | Charitable Activities |
E | E | E | E | ||
| Contract income | 475,000 | 475,000 | 475,000 | ||||
| Carer Training and activities |
18,286 | ||||||
| Carers Trust Awards | 9,954 | 9,954 | 5,728 | ||||
| HMRC Job Retention Scheme | 2,076 | 2,076 | |||||
| Knowsley Metropolitan |
|||||||
| Borough Council - Young | 12,000 | 12,000 | |||||
| Carers Support | |||||||
| Total | 489,076 | 9,954 | 499,030 | 499,014 | |||
| Income from charitable | activities | in 2020 comprised f493,286 | unrestricted | funds and | |||
| E5,728 related to restricted | funds | ||||||
| c. | Investments: | ||||||
| Bank interest received | 21 | 21 | 101 |
| Direct | Support & | |||||
|---|---|---|---|---|---|---|
| Charitable | Governance | Total | Total | |||
| Expenditure E |
Costs E |
2021 E |
2020 F. |
|||
| To relieve, alleviate | and to | |||||
| advance, | promote | and assist in | 450,095 | 47,328 | 497,423 | 504,931 |
| the relief | ofcarers |
| OTES TO THE FINAN | CIA | L STATE | MENTS FOR TH | E YEAR EN |
|---|---|---|---|---|
| a.Analysed as follows: |
||||
| 2021 | 2020 | |||
| Direct charitable expenditure: Staff salary costs Pension |
E 292,922 16,255 |
E 284,853 15,827 |
||
| Volunteer expenses Rent and services |
10 14,084 |
201 15,541 |
||
| Newsletter | 400 | 2,250 | ||
| Staff away day Home working expenses Carers expenses Refreshments |
125,679 41 |
820 207 137,553 436 |
||
| Equipment hire Equipment DBSfees |
350 354 |
584 656 126 |
||
| 450,095 | 459,054 | |||
| 2021 | 2020 | |||
| Support &governance Office costs |
costs: | E 20,828 |
E 12,432 |
|
| Insurance | 4,215 | 4,029 | ||
| Training expenses Subscription s Information and publicity Travel expenses Bank charges Sundry expenses Consultancy |
613 2,705 955 269 1,296 420 |
558 2,808 4,398 3,053 237 683 420 |
||
| Loss on disposal of | tangible | 108 | ||
| fixed assets | ||||
| Payroll fees Accountancy Depreciation |
570 1,000 14,457 |
589 1,000 15,562 |
||
| 47,328 | 45,8?7 | |||
| Total expenditure on charitable activities |
497,423 | 504,931 |
| KNOWSLEY CARERS C | ENTRE | ENTRE |
|---|---|---|
| NOTES TO THE FINANCIAL | STATEMENTS FOR THE YEAR ENDED 31srMARCH 2021 | |
| b. Analysis ofstaff costs | 2021 | 2020 |
| E | ||
| Staff costs | 277,591 | 268,106 |
| Social security costs | 15,331 | 16,747 |
| Pension | 16,255 | 15,827 |
| 309,177 | 300,680 |
| .Particulars ofemployees: | |||||
|---|---|---|---|---|---|
| The average number ofemployees |
during the year, calculated | on the basis of full-time | |||
| equivalents, was as follows: |
|||||
| 2021 | 2020 | ||||
| Charitable activities |
12 | t2 | |||
| No employee received emoluments |
ofmore than E60,000 during | the year (2020: Nil) | |||
| The Trustees are not remunerated | for their services and | are not included in the above |
|||
| number ofemployees. | |||||
| No out-of-pocket expenses were reimbursed to trustees |
in the year (2020: anil) | ||||
| Tangible fixed assets | |||||
| Lease | Fixtures, | Total | |||
| Premium | Fittings & | ||||
| Equipment | |||||
| Cost As at 1"April 2020 |
F. 132,099 |
F. 66,154 |
E 198,253 |
||
| Additions during the year |
135 | 135 | |||
| Balance as at31"March 2021 | 132,099 | 66,289 | 198,388 | ||
| Accumulated Depreciation As at 1"April 2020 |
121,089 | 52,495 | 173,584 | ||
| Charge for the year | 11,010 | 3,447 | 14,457 | ||
| Balance as at 31"March 2021 | 132&099 | 55„942 | 188&041 | ||
| Net Book Value at 31"March 2021 |
10,347 | 10,347 | |||
| Net Book Value at 31"March 2020 |
11,010 | 13,659 | 24,669 |
| NOTES TO THE FINAN 6.Debtors |
CIAL STATEMENTS FOR THE | YEAR EN |
|---|---|---|
| 2021 | 2020 | |
| E | F. | |
| Debtors | 2,000 | 2,839 |
| Prepayments | 5,316 | 9,271 |
| 7,316 | 12,110 | |
| 7.Creditors: amounts | falling due within one year | |
| 2021 | 2020 | |
| E | E | |
| Creditors | 60 | 555 |
| Accruals | 2,056 | 4,321 |
| Other creditors | 10,497 | 11,689 |
| 12,613 | 16,565 |
| Analysis of net assets | between fu | nds | ||
|---|---|---|---|---|
| Tangible | Net | Total | ||
| Fixed | Current | |||
| Assets | Assets | |||
| Unrestricted Funds |
E | F. | E | |
| General Fund |
4,304 | 190,111 | 194,415 | |
| KMBC —Carers Mental | Health | 15 | 15 | |
| Services - Contract | ||||
| Knowsley Metropolitan |
Borough | 15 | 15 | |
| Council - Contract | ||||
| Knowsley Metropolitan Borough Council —Carers Service |
6,013 | 46,223 | 52,236 | |
| 10,347 | 236,334 | 246,681 | ||
| Restricted Funds |
||||
| Carers Trust Awards | 67 | 67 | ||
| Knowsley Metropolitan Borough Council Wellbeing Grant |
15,078 | 15,078 | ||
| 15,145 | 15,145 | |||
| 10,347 | 251,479 | 261,826 |
| Movements | In the | ear | |||||
|---|---|---|---|---|---|---|---|
| Resources at | Income | Expenditure | Resources | ||||
| beginning of |
at end of | ||||||
| year | year | ||||||
| E | E | ||||||
| General | Fund | 199,802 | 17,032 | (22,419) | 194,415 | ||
| KMBC - Services |
Carers Mental - Contract |
Health | 20 | (5) | 15 | ||
| Knowsley Metropolitan Council - Contract |
Borough | 20 | (5) | 15 | |||
| Knowsley Metropolitan Borough Council - Carers Service |
40,215 | 475,000 | (462,979) | 52,236 | |||
| 240,057 | 492,032 | (485,408) | 246,681 |
| Restricted | funds | ||||||
|---|---|---|---|---|---|---|---|
| Movements | in the | ear | |||||
| Resources at | Income | Expenditure | Resources | ||||
| beginning of |
at end of | ||||||
| year | year | ||||||
| E | E | E | |||||
| Carers Trust Awards | 876 | 9,954 | (10,763) | 67 | |||
| Knowsley | Metropolitan | ||||||
| Borough | Council Wellbeing | 15,078 | 15,078 | ||||
| Grant | |||||||
| Small Grants | 1,252 | (1,252) | |||||
| 17,206 | 9,954 | (12,015) | 15,145 |