OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS Page
Report ofthe Directors and Trustees
1
Reference and administrative
details 3
2
Message from the Chair
4
3
Structure, governance
and management
6
4
Objectives and activities
7
3
Achievements
and performance
10
6
Financial
review
16
7
Trustees' responsibilities
17
Independent
Examiner's
Report
19
Statement of Financial Activities 20
aalance Sheet 21
Statement ofCash Flows 22
Notes to the Financial Statements 23

Registered Office: Thicketford
Centre
Thicketford
Centre
Thicketford
Road
Tonge Moor
Bolton
Greater Manchester
BL2 2LW
Trustees: Simon Thompson Honorary Treasurer
Anne Oakes Chair
Tim Hilton Ended - 05/10/2021
Anne Bain Ended - 05/11/2020
Abeda Hanslod
Enid Brooks
Sue Foster Vice Chair
Harendra
Purshotam
Mistry
Frances Ayleen Benischke
Caroline
Hilton
Sally Cooper Ended —26/05/2021
lan Cooper Ended - 26/05/2021
Elizabeth Pickles
Tracy Lee Co-opted - 20/07/2021
David Ruane Co-opted - 26/05/2021
Company Secretary: Georgette
Kay
Bankers: Santander
UK PLC
Bridle Road
Merseyside
L30468
Independent Examiner: Michael Garrett, FCA
Kay Johnson Gee Limited
1City Road East
Manchester
M154PN

The following
tab
le outlines the respite breaks delivered outlines the respite breaks delivered outlines the respite breaks delivered outlines the respite breaks delivered outlines the respite breaks delivered outlines the respite breaks delivered over the over the 12-month period:
Events planned
pre-Covid
lockdown Carers participating per
session
Carer and Cared For Easter Lunch 2020 CANCELLED N/A
Mystery Tour CANCELLED N/A
Yoga (3sessions) CANCELLED N/A
Outdoorexercise(4 sessions) CANCELLED N/A
Workshops at Westhoughton / Xearsley / Halliwell & Thicketford N/A
Aids & Equipment x 4 CANCELLED N/A
welfare eenefits x 4 CANCELLED N/A
Planning forthe Future x4 CANCELLED N/A
Workshops / classes via ZOOM Carers participating per
session
Coffee &Chat Weekly (ongoing) Up to 10'
Yoga &Relaxation Weekly (20sessions) Up to 16'
Planning
for the future
1xsession
Welfare benefits 1xsession
Aids &Equipment 1xsession
Mindfulness
meditation
Carers Rights Day
Yoga Carers Rights Day
Quiz Carers Rights Da 15
Online crafts 2 xsessions
Gentle exercise 12xsessions (Jan to March) Upto 12"
Meditation 12x sessions (Jan to March) Up to 19*
Yoga g Relaxation 12x sessions (Jan to March) Up to 14*
Chair based exercise 3xsessions Upto 5*
v Indicates maxirnurn number attending any one session as attendance fluctuated
In addition to online sessions, there have been many hours spent with over the telephone assistance and instruction, and
when restrictions allowed, home visits to aflow carers to learn how to use and gain confidence in the use of iTequipment
and access sessions via ZOOM etc.

Unrestdicted Restricted Total Tots I
Funds Funds Funds Funds
Note 2021 2021 2021 2020
INCOME E E 6 E
Income from donations and legacies
Core income 17,351 17,351 24,629
Investment
Income
221 221 420
Income from charitable activities
NHS Bolton CCG 3,803 3,&03 26,198
&alton Council 105,128 105,128 91,410
The National
Lottery
Community Fund 121,030 121,030 60,144
Community
Lottery
2020 32,455
EWright 5,563 5,563 20,000
Bolton CVS 10,559 10,559 16,423
Other chaditable activites 21,431 21/31 15,549
Totalincome 17,572 267,514 285,086 287,228
EXPENDITURE
Expenditure
on charitable
activities
NHS Bolton CCG 3,803 3,803 26,787
Bolton Council 105,128 105,128 91,410
The National
Lottery
Cominunity Fund 121p030 121,030 68,744
Community
Lottery
2020 32,455
EWright 5,563 5,563 20,000
&alton CVS 10,559 10,559 16,423
Other charitable activites 21,431 21,431 15,549
Governance
costs
3,521 3,521 3,037
Other resources expended 3,907 3,907 21,946
Total expenditure 7,428 267,514 274,942 296,351
Net income (expenditure) 10,144 10,144 l9,123)
Funds at 1April 2020 68,668 68,668 77,791
Funds at31March 2021 78,812 78,812 68,668

Note 2021 2020
6 6
Fixed assets
Tangible fixed assets 10 422 797
Current assets
Debtors 1087)71 6,341
Cash at bank and in hand 162,663 139,942
271,134 146,283
Creditors: amountsfa8ing due within one year 12 (192,744) )78,412)
Net current assets 78,390 67,S71
Net assets 78,812 68,668
Funds
Restfficted funds 15
Unrestricted funds 15 78,812 68,668
Total funds 78412 6S,668

2021 2020
6 f
Net cash flow from operating
activities
22,721 (1,193)
Cash flow from investing activities
Purchase oftangible fixed assets (498)
Net cash flow from investing
activities
(498)
Change in cash and cash equivalents in the year 22,721 (1,691)
Cash and cash equivalents
brought
forward 139,942 141,633
Cash and cash equivalents
carried forward
162,663 139,942
Cash and cash equivalents
consists
of:
Cash at bank and in hand 162,663 139,942
Net cash flow from operating
activities
Net Income (expenditure) 10,144 (9,123)
Depreciation 375 513
(Increase) decrease in debtors (102,130) (3,907)
(Decrease) Increase in creditors 114,332 11,324
22,721 (1,193)

3 Investment
Income
Unrestricted Restricted Total Total
2021 2021 2021 2020
E E E E
Deposit account interest 221 221 420
4 Income from charitable activities Unrestricted Restdicted Total Total
Funds Funds Funds Funds
2021
E
2021
f
2021
E
2020f
NHS Bolton CCG 3,803 3,803 26,198
Bolton Council 105,128 105,128 91,410
The National
Lottery Community
Fund 121,030 121,030 60,144
Community
Lottery 2020
32,455
EWright 5,563 5,563 20,000
Bolton CVS 10,559 10,559 16,423
Garfield Weston 4,225 4,225 1,607
E D Befriending Service 2,396 2,396 1,655
European
Social Fund
14,699 14,699 4,998
February
Fund
111 111 4,889
SirJames and lady Scott 2,400
267,514 267,514 262,179

5 Governance costs 2021 2020
6 f
Unrestricted Expenditure
Accountancy and independent examination fees 3,265 2,893
Trustee expenses 256 144
3,521 3,037
6 Net income (expenditure) 2021 2020
6 f
Net incoming resources are stated after charging:
Independent examiner's fees 3,265 2,893
Depreciation oftangible fixed assets 376 513

Tangible fixed assets Fixtures
gr
Computer
fittings equipment Total
Cost or valuation 6 6 6
At 1April 2020 26,528 16,355 42,883
At31March 2021 26,528 16,355 42,883
Depreciation
At 1April 2020 26,292 15,794 42,086
Charge for the year 65 311 375
At31March 2021 26,357 16,105 42,461
Net book value
At31March 2021 171 250 422
At31March 2020 236 561 797

Debtors 2021 2020
E f
Trade Debtors 1087171 6,341
108,471 6,341
Creditors: amounts falling due within one year 2021 2020
6 E
Trade Creditors 1,869 347
Accruals 8,000 8,000
Deferred income (note 13) 182,875 70,065
192,744 78,412
Movement
in deferred
income Balance at Balance at
1April 31March
2020 Utilised Unutilised 2021
Funds E 5 E E
NHS Bolton CCG 3,803 (3,803) 100,000 100,000
Bolton Council 22,927 (22,927) 10,301 10,301
The National
Lottery
Community Fund 11,843 (11,843) 8,583 8,583
EWright 13,332 (13,332) 7,769 7,769
Bolton CVS 1,938 (1,938)
Garfield Weston 4,225 (4,225)
E D Befriending Service 10,096 (10,096)
February
Fund
111 (111)
National
Lottery
Community Fund- 54,000 54,000
Connected
and
informed Project-
Core Salary
CVS Digital Innovation Fund 815 815
CVS Digital Inclusion Fund 1,333 1,333
CVSthe Haulgh Big Local Fund 74 74
Core income 1,791 (1,791)
70,065 (70,065) 182,875 182,875

Movement
in funds
Movement
in funds
Balance at Balance at
1April 31March
Note 2020 Income Expenses Transfers 2021
Restricted funds: E E E E E
NHS Bolton CCG 3,803 (3,803)
Bolton Council 105,128 (105,128)
The National
Lottery Community
Fund 121,030 (121,030)
EWright IV. 5,563 (5,563)
Bolton CVS 10,559 (10,559)
Garfield Weston 4,225 (4,225)
E D Befriending Service 2,396 (2,396)
European
Social
Fund VI. 14,699 (14,699)
February
Fund
111 (111)
SirJames and Lady Scott
267,514 (267,514)
Unrestricted
funds:
General funds 68,668 17,572 (7,428) 78,812
Totalfunds 68,668 285,086 (274,942) 78912

Analysis oftotal funds General Restricted 31March 31March
Funds Funds 2021 2020
Analysis by type ofasset and liability E E E
Tangible fixed assets 422 422 797
Net current assets 78,390 78,390 67,871
78,812 78,812 68,668