OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Report ofthe Trnstees
Independent
Examiner's
Report
Statement ofFinalis[ ActivWes
Saianee Sheet
Notes to the Financial Statements

FORTHE YEAR KN BKB31MARCH 2023
2023 2022
Unrestricted Restricted Total Total
funds funds funds funds
Charitable
activities
Holistic health care 30,887
Other tradmg activities 500 500
Investment
income
79 79
Total 68,837
EXPENDITURE ON
Raising funds 310 310
Charitable activities
Holistic health care 30,887 66,747 58,546
Support costs 1,420 696
37,590 ~ 30,887 59,527
360 (1,513)
RECONCILIATION OFFUN'
Total funds brought forward 36,478 36,478
TOTAL FtP%$CARI@KB FOR%'AR9
2022
Unrestricted Restricted Total
fimds funds funds
578
45,397
47,158
CRKMTORS
Amounts failing due within one year (l0,320)
36,838
36,838

2022
Donations 2,26'7
Grants 4,384
HERC onlme 61mg incentive 1,938
Grants received, included m the above, are as follows:
2023 2022
HMRC JRSGrant 1,884
The Schreier Foundation 1,000
Arnold Clark~unity
Fund
Postcode Commumty
Trust
1,000
500
Magic Little Grants
2022
Roomhir 407

2022
Activity
Holistic health care 12,080
Holistic health care 5,030
Holistic health care 31,908
49,018
Lawson Trust
Brigllton District Nursing Association Trust (BDNAT)
Oasis Project
The Chalk CliffTrust
Community
Fundraising
Grants received, included in the above, are as follows:
2023 2022
Awards for All 9,988 9,794
Brighton District Nursing Association Trust (BDNAT)
The Ernest Kleinwort
Charitable
Trust
5,659
3,000
6,827
5,000
The Henry Smith Charity
Lawson Trust
5,240 5,000
4+87
The Chalk CliffTrust 5,000
The Albert Hunt Trust 2,000 1,000

Direct. Support
Costs (see costs (see
note 8) note 9) Totals
HoVistic health care 66,747 66,747
Support costa 1,420
8. DIRECT COSTSOP CHAMTASLK ACTIVE IKS
2023 2022
Acupuncture 26,792 22,252
Needles 1,000 1,366
Qi Gong
Supefvlsion
and traHlIng
451
33
Refreshntents 207 503
Clinical supplies
Travel
176
1,098
134
1,098
Insurance 133 133
DeYeloprnent
Co-ordinator
Printmg, postage and Stationery
Rent and rates
27,479
299
6,447
22,854
353
6,757
Telephone
Bank charges
lTcosts
141
73
435
144
97
258
Finance of6cer 1,100 1,'166
Pension contributions 1,313 947
66,74'7 58,546

Support costs
Support costs, included in the above, are asfollows;
2022
Total
activities
Independent
examination
580
Subscript. ons and 61ing fee 116

2023 2022
Sacs and wages
Bnrployer's
national msurance
Pensioncosts
51,411
2,958
1,117
31,563
1,937
947
li. COMPARATIVKS FORTHE STATENKNT QFFINANCIAL ACTIVII~:S COMPARATIVKS FORTHE STATENKNT QFFINANCIAL ACTIVII~:S
Unrestricted Restricted Total
51nds fuods fonds
INCOMR AN9 ENI}OWMKNTS FROM
Donations
and legacies
Charitable activities
Holistic health care 49,018
407
26,106
Charitable
activities
Holistic health care
Support costs
NETINCOMR/(RXPKNWTURE) (1,513)
RRCONCILIATION OF~S
Total funds brought forward
36,478
fixtures
and
6ttmgs Totals
3,362
NET BOOKVALUE
At31March 2023
At 31March 2022

Prepeyments
Accrued income
15, CRK91TORS:AMOUNTS FALLING DUK V&THIN ONK YEAR
2023
1,175
9,145
16. MOVE~ IN$lP$
Net Transfers
rnovetnent between
m funds funds
Unrestricted
funds
General fund 18,478 (5,061)
Designated
Redundancy
Fund 18,000 5,061
Incorujng Resources
resources expended
IJnrestrlcted
funds
General fund
(37,590) 360
Restate d funds
Brighton District Nursing Association
Trust (BDNAT)
The Ernest Kleinwort Chmtable Trust
5,659
3,000
(5,659)
(3,000)
The Chalk CliffTrust 5,000 (5,000)
Albert Hunt 2,000 (2,000)
Awards for Am 9,988 (9,988)
Lawson Trust 5,240 (5,240)
30,887 (30,887)
68,837 (68,477)

(1,513) 18,478
18,000
37,991 36,478
37,991 36,478
Comparative
net movement
in funds, included inthe above are asfollows:
IJnrestrieted
funds
General fund 26,106 (1,513)
Restricted funds
The Henry Smith Charity (5,000)
Brighton District Nursmg Association
Trust (BDNAT) 6,827 (6,827)
The Ernest Kleinwort Charitable Trust 5,000 (5,000)
Albert Hunt 1,000 (1,000)
Awatch for AO 9,794 (9,794)
Larson Trust 4$,87 (4,287)
31,908 (31,908)
58,014 (59,527) (1,513)