| Report ofthe Trnstees | |
|---|---|
| Independent Examiner's |
Report |
| Statement ofFinalis[ | ActivWes |
| Saianee Sheet | |
| Notes to the Financial Statements |
| FORTHE YEAR KN | BKB31MARCH 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Charitable activities |
||||||
| Holistic health care | 30,887 | |||||
| Other tradmg activities | 500 | 500 | ||||
| Investment income |
79 | 79 | ||||
| Total | 68,837 | |||||
| EXPENDITURE ON | ||||||
| Raising funds | 310 | 310 | ||||
| Charitable activities | ||||||
| Holistic health care | 30,887 | 66,747 | 58,546 | |||
| Support costs | 1,420 | 696 | ||||
| 37,590 | ~ | 30,887 | 59,527 | |||
| 360 | (1,513) | |||||
| RECONCILIATION | OFFUN' | |||||
| Total funds brought | forward | 36,478 | 36,478 | |||
| TOTAL FtP%$CARI@KB FOR%'AR9 |
| 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||
| fimds | funds | funds | |||||||
| 578 | |||||||||
| 45,397 | |||||||||
| 47,158 | |||||||||
| CRKMTORS | |||||||||
| Amounts | failing | due | within | one | year | (l0,320) | |||
| 36,838 | |||||||||
| 36,838 |
| 2022 | ||||
|---|---|---|---|---|
| Donations | 2,26'7 | |||
| Grants | 4,384 | |||
| HERC onlme 61mg | incentive | 1,938 | ||
| Grants received, included | m the above, are as follows: | |||
| 2023 | 2022 | |||
| HMRC JRSGrant | 1,884 | |||
| The Schreier Foundation | 1,000 | |||
| Arnold Clark~unity Fund Postcode Commumty Trust |
1,000 500 |
|||
| Magic Little Grants | ||||
| 2022 | ||||
| Roomhir | 407 |
| 2022 | |||
|---|---|---|---|
| Activity | |||
| Holistic | health | care | 12,080 |
| Holistic | health | care | 5,030 |
| Holistic | health | care | 31,908 |
| 49,018 |
| Lawson Trust | ||||
|---|---|---|---|---|
| Brigllton District Nursing | Association Trust (BDNAT) | |||
| Oasis Project | ||||
| The Chalk CliffTrust | ||||
| Community Fundraising |
||||
| Grants received, included | in the | above, are as follows: | ||
| 2023 | 2022 | |||
| Awards for All | 9,988 | 9,794 | ||
| Brighton District Nursing Association Trust (BDNAT) The Ernest Kleinwort Charitable Trust |
5,659 3,000 |
6,827 5,000 |
||
| The Henry Smith Charity Lawson Trust |
5,240 | 5,000 4+87 |
||
| The Chalk CliffTrust | 5,000 | |||
| The Albert Hunt Trust | 2,000 | 1,000 |
| Direct. | Support | ||||
|---|---|---|---|---|---|
| Costs (see | costs (see | ||||
| note 8) | note 9) | Totals | |||
| HoVistic health | care | 66,747 | 66,747 | ||
| Support costa | 1,420 | ||||
| 8. | DIRECT COSTSOP CHAMTASLK ACTIVE IKS | ||||
| 2023 | 2022 | ||||
| Acupuncture | 26,792 | 22,252 | |||
| Needles | 1,000 | 1,366 | |||
| Qi Gong Supefvlsion and traHlIng |
451 33 |
||||
| Refreshntents | 207 | 503 | |||
| Clinical supplies Travel |
176 1,098 |
134 1,098 |
|||
| Insurance | 133 | 133 | |||
| DeYeloprnent Co-ordinator Printmg, postage and Stationery Rent and rates |
27,479 299 6,447 |
22,854 353 6,757 |
|||
| Telephone Bank charges lTcosts |
141 73 435 |
144 97 258 |
|||
| Finance of6cer | 1,100 | 1,'166 | |||
| Pension contributions | 1,313 | 947 | |||
| 66,74'7 | 58,546 |
| Support costs | ||
|---|---|---|
| Support costs, included | in the above, are asfollows; | |
| 2022 | ||
| Total | ||
| activities | ||
| Independent examination |
580 | |
| Subscript. ons and 61ing | fee | 116 |
| 2023 | 2022 | |
|---|---|---|
| Sacs and wages Bnrployer's national msurance Pensioncosts |
51,411 2,958 1,117 |
31,563 1,937 947 |
| li. | COMPARATIVKS FORTHE STATENKNT QFFINANCIAL ACTIVII~:S | COMPARATIVKS FORTHE STATENKNT QFFINANCIAL ACTIVII~:S | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| 51nds | fuods | fonds | ||
| INCOMR AN9 ENI}OWMKNTS FROM | ||||
| Donations and legacies |
||||
| Charitable activities | ||||
| Holistic health care | 49,018 | |||
| 407 | ||||
| 26,106 | ||||
| Charitable activities |
||||
| Holistic health care | ||||
| Support costs | ||||
| NETINCOMR/(RXPKNWTURE) | (1,513) | |||
| RRCONCILIATION OF~S | ||||
| Total funds brought forward | ||||
| 36,478 | ||||
| fixtures | ||||
| and | ||||
| 6ttmgs | Totals | |||
| 3,362 | ||||
| NET BOOKVALUE | ||||
| At31March 2023 | ||||
| At 31March 2022 |
| Prepeyments | |||||||
|---|---|---|---|---|---|---|---|
| Accrued income | |||||||
| 15, | CRK91TORS:AMOUNTS FALLING DUK V&THIN ONK | YEAR | |||||
| 2023 | |||||||
| 1,175 | |||||||
| 9,145 | |||||||
| 16. | MOVE~ IN$lP$ | ||||||
| Net | Transfers | ||||||
| rnovetnent | between | ||||||
| m | funds | funds | |||||
| Unrestricted funds |
|||||||
| General fund | 18,478 | (5,061) | |||||
| Designated Redundancy |
Fund | 18,000 | 5,061 | ||||
| Incorujng | Resources | ||||||
| resources | expended | ||||||
| IJnrestrlcted funds General fund |
(37,590) | 360 | |||||
| Restate d funds | |||||||
| Brighton District Nursing Association Trust (BDNAT) The Ernest Kleinwort Chmtable Trust |
5,659 3,000 |
(5,659) (3,000) |
|||||
| The Chalk CliffTrust | 5,000 | (5,000) | |||||
| Albert Hunt | 2,000 | (2,000) | |||||
| Awards for Am | 9,988 | (9,988) | |||||
| Lawson Trust | 5,240 | (5,240) | |||||
| 30,887 | (30,887) | ||||||
| 68,837 | (68,477) |
| (1,513) | 18,478 18,000 |
||||
|---|---|---|---|---|---|
| 37,991 | 36,478 | ||||
| 37,991 | 36,478 | ||||
| Comparative net movement |
in funds, included | inthe above are asfollows: | |||
| IJnrestrieted funds |
|||||
| General fund | 26,106 | (1,513) | |||
| Restricted funds | |||||
| The Henry Smith Charity | (5,000) | ||||
| Brighton District Nursmg | Association | ||||
| Trust (BDNAT) | 6,827 | (6,827) | |||
| The Ernest Kleinwort Charitable | Trust | 5,000 | (5,000) | ||
| Albert Hunt | 1,000 | (1,000) | |||
| Awatch for AO | 9,794 | (9,794) | |||
| Larson Trust | 4$,87 | (4,287) | |||
| 31,908 | (31,908) | ||||
| 58,014 | (59,527) | (1,513) |