| Page | |||
|---|---|---|---|
| Reference and Administrative | Details ofthe Charity, its Trustees and Advisers | ||
| Trustees' Report |
2-7 | ||
| Independent Auditors' |
Report | on the Financial Statements | 8-11 |
| Statement ofFinancial | Activities | 12 | |
| Balance Sheet | |||
| Notes to the Financial | Statements | 14-32 |
| REFERENCE AND | REFERENCE AND | ADMINISTRATIVE DETAILS OF |
ADMINISTRATIVE DETAILS OF |
ADMINISTRATIVE DETAILS OF |
THE CHARITY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|---|---|
| FOR THE PERIOD | ENDED 31 MARCH 2022 | ||||
| Trustees | Ivan Sugarman, Chair |
||||
| Michael Bluestone | |||||
| Stewart Gass (resigned | 1 April 2022) | ||||
| Jeffrey Jay (resigned 25 |
February 2021) | ||||
| Jonathan Kober (resigned |
1 April 2022) | ||||
| Stephen Pack (appointed | 25 February 2021) | ||||
| Ronald Shelley MBE (resigned | 1 April 2022) | ||||
| David Sherman (resigned |
12January 2022) | ||||
| Leonard Stern (resigned | 1 April 2022) | ||||
| Sheila Taylor (resigned | 1 | April 2022} | |||
| Anthony Yadgaroff (resigned |
1 April 2022} | ||||
| Dan Fox (appointed 12January 2022) |
|||||
| Charity registered | |||||
| number | 1082148 | ||||
| Principal office | Shield House, | ||||
| Harmony Way |
|||||
| London | |||||
| NW4 2BZ | |||||
| Independent | auditors | Nyman Libson Paul LLP |
|||
| Chartered Accountants |
|||||
| 124 Finchley Road | |||||
| London | |||||
| NW3 5JS | |||||
| Bankers | Bank ofScotland | ||||
| 600 Gorgie Road | |||||
| Edinburgh | |||||
| EH11 3XP | |||||
| Barclays Bank | |||||
| PO Box299 | |||||
| Birmingham | |||||
| 81 3PF | |||||
| Solicitors | Womble Bond Dickinson | ||||
| 4 More London Riverside | |||||
| London | |||||
| SE1 2AU |
| Endowment | Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | |||
| 2022 | 2022 | 2022 | 2022 | 2020 | |||
| Note | E | F | |||||
| Income and | |||||||
| endowments | from: | ||||||
| Donations and |
legacies | 6,356 | 223,166 | 229,522 | 125,370 | ||
| Charitable activities |
11,616 | 11,616 | 2,360 | ||||
| lnvestll1ents | 41,547 | 41,547 | 38,494 | ||||
| Total income | and | ||||||
| endowments | 6,356 | 276,329 | 282,685 | 166,224 | |||
| Expenditure on: |
|||||||
| Raising funds | 2,199 | 2,199 | 1,121 | ||||
| Charitable activities |
359,883 | 411,462 | 311,146 | ||||
| Total expenditure | 51,579 | 362,082 | 413,661 | 312,267 | |||
| Net expenditure | |||||||
| before net | |||||||
| gains/(losses) | on | ||||||
| investments | (45,223) | (85,753) | {130,976) | (146,043) | |||
| Net gains/(losses) on |
|||||||
| investments | 84,611 | 84,611 | (80,773) | ||||
| Net expenditure | (45,223) | (1,142) | (46,365) | (226,816) | |||
| Transfers between |
|||||||
| funds | (521) | 37,712 | {37,191) | ||||
| Net movement | in | ||||||
| funds | (521) | (7,51'i) | (38,333) | (46,365) | (226,816) | ||
| Reconciliation | of | ||||||
| funds: | |||||||
| Total funds brought | |||||||
| forward | 521 | 7,511 | 1,702,055 | 1,710,087 | 1,936,903 | ||
| Net movement | in funds | (521) | (7,511) | (38,333) | (46,365) | (226,816) | |
| Total funds carried | |||||||
| forward | 1,663,?22 | 1,663,722 | 1,710,087 |
| 31 | |||||||
|---|---|---|---|---|---|---|---|
| 31 March | December | ||||||
| 2022 | 2020 | ||||||
| Note | R | ||||||
| Fixed assets | |||||||
| Tangible assets | 11 | 2,704 | 3,846 | ||||
| Investments | 12 | 1,303,003 | 1,153,340 | ||||
| 1,305,707 | 1,157,186 | ||||||
| Current assets | |||||||
| Debtors | 13 | 8,032 | 11,532 | ||||
| Cash at bank | and in | hand | 390,574 | 583,475 | |||
| 398,606 | 595,007 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 14 | (40,591) | (42,106) | ||||
| Net current | assets | 358,015 | 552,901 | ||||
| Total net assets | 1,663,722 | 1,710,087 | |||||
| Charity funds | |||||||
| Endowment | funds | 15 | 521 | ||||
| Restricted funds |
15 | 7,511 | |||||
| Unrestricted | funds | 15 | 1,663,722 | 1,702,055 | |||
| Total funds | 1,663,722 | 1,710,087 |
| Restricted | Unrestricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2022 | 2022 | 2022 | |
| E | |||
| Donations | 6,356 | 204,959 | 211,315 |
| Legacies | 12,919 | 12,919 | |
| Branch affiliation fees | 5,288 | 5,288 | |
| 6,356 | 223,166 | 229,522 | |
| Restricted | Unrestricted | Total | |
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| E | E | ||
| Donations | 4,919 | 30,817 | 35,736 |
| Legacies | 86,468 | 86,468 | |
| Branch affiliation fees | 3,166 | 3,166 | |
| 4,919 | 120,451 | 125,370 |
| Income | from | charitable | activities | ||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | funds | ||||
| 2022f | 2022 | ||||
| Income | from | charitable | activities - Remembrance | 7,578 | 7,578 |
| Income | from | charitable | activities - Other | 85 | 85 |
| Income | from | charitable | activities - Membership | 3,953 | 3,953 |
| 11,616 | 11,616 |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2020 | 2020 | |||||
| E | F | |||||
| Income from | charitable | activities | - Remembrance | 200 | 200 | |
| Income from | charitable | activities | - Other | 113 | 113 | |
| Income from | charitable | activities | - Membership | 2,047 | 2,047 | |
| 2,360 | ||||||
| investment | income | |||||
| Unrestricted | Total | |||||
| funds | funds | |||||
| 2022 | 2022 | |||||
| Investment | income | 41,547 | 41,547 | |||
| Unrestricted | Total | |||||
| funds | funds | |||||
| 2020 | 2020 | |||||
| E | ||||||
| Investment | income | 38,494 | 38,494 |
| Restricted | Unrestricted | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2022 | 2022 | 2022 | ||
| F | F | |||
| Remembrance | 269,192 | 269,192 | ||
| Welfare | 51,579 | 60,794 | 112,373 | |
| Jewish | Military Museum | 20,031 | 20,031 | |
| Record | of Honour | 9,866 | 9,866 | |
| 51,579 | 359,8S3 | 411,462 | ||
| Restricted | Unrestricted | Total | ||
| funds | funds | funds | ||
| 2020 | 2020 | 2020 | ||
| E | E | E | ||
| Remembrance | 178,845 | 178,845 | ||
| Welfare | 68,650 | 39,340 | 107,990 | |
| Jewish | Military Museum | 17,443 | 17,443 | |
| Record | of Honour | 6,868 | 6,868 | |
| 68,650 | 242,496 | 311,146 |
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support | Totai | ||
| directly | costs | funds | ||
| 2022 | 2022 | 2022 | ||
| F | ||||
| Remembrance | 47,909 | 221,283 | 269,192 | |
| Welfare | 51,732 | 60,641 | 112,373 | |
| Jewish | Military Museum | 12,794 | 7,237 | 20,031 |
| Record | of Honour | 152 | 9,714 | 9,866 |
| 112,587 | 298,875 | 411,462 |
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support | Total | ||
| directly | costs | funds | ||
| 2020 | 2020 | 2020 | ||
| 'E | E | E | ||
| Remembrance | 38,581 | 140,264 | 178,845 | |
| Welfare | 69,399 | 38,591 | 107,990 | |
| Jewish | Military Museum | 12,589 | 4,854 | 17,443 |
| Record | of Honour | 749 | 6,119 | 6,868 |
| 121,318 | 189,828 | 311,146 |
| Jewish | ||||||
|---|---|---|---|---|---|---|
| Remembran | Military | Record of | Total | |||
| ce | Welfare | Museum | Honour | funds | ||
| 2022 | 2022 | 2022 | 2022 | 2022 | ||
| E | E | E | F | F | ||
| Donations to JMM Ltd |
re: | |||||
| Jewish Museum | 12,794 | 12,794 | ||||
| Annual remembrance |
parade | 37,530 | 37,530 | |||
| Welfare grants and expenses | 51,579 | 51,579 | ||||
| Other commemorations | 7,631 | 7,631 | ||||
| Travel and subsistence | 134 | 8 | 7 | 149 | ||
| NEClBranch expenses | 2,614 | 145 | 145 | 2,904 | ||
| 47,909 | 51,732 | 12,794 | 152 | 112,587 |
| Analysis ofdirect | co | sts (contin | ued) | ||||
|---|---|---|---|---|---|---|---|
| Jewish | |||||||
| Remembran | Military | Record of | Total | ||||
| ce | Welfare | Museum | Honour | funds | |||
| 2020 | 2020 | 2020 | 2020 | 2020 | |||
| E | F | F | E | ||||
| Donations to JMM | Ltd | re: | |||||
| Jewish Museum | 12,589 | 12,589 | |||||
| Annual remembrance |
parade | 15,242 | 15,242 | ||||
| Welfare grants and expenses | 68,650 | 68,650 | |||||
| Other commemorations | 7,899 | 7,899 | |||||
| Donation - Friends | ofJewish | ||||||
| Servicemen | 1,939 | 1,939 | |||||
| Travei and subsistence | 11,259 | 625 | 625 | 12,509 | |||
| NECIBranch expenses | 2,242 | 124 | 124 | 2,490 | |||
| 38,581 | 69,399 | 12,589 | 749 | 121,318 | |||
| Analysis ofsupport costs |
|||||||
| Jewish | |||||||
| Remembers | Military | Record of | Total | ||||
| nce | Welfare | Museum | Honour | funds | |||
| 2022 | 2022 | 2022 | 2022 | 2022 | |||
| Staff costs | 102,247 | 27,266 | 6,817 | 136,330 | |||
| Depreciation | 856 | 228 | 58 | 1,142 | |||
| Premises Costs | 27,331 | 7,288 | 1,822 | 36,441 | |||
| General office costs |
34,665 | 10,399 | 4,458 | 49,522 | |||
| Communications | 8 publications | 14,293 | 4,398 | 1,100 | 19,791 | ||
| Legal and professional | fees | 33,436 | 8,916 | 2,226 | 44,578 | ||
| Consultancy fees |
1,243 | 415 | 1,658 | ||||
| Audit fees | 6,300 | 1,680 | 420 | 8,400 | |||
| Bank charges | 912 | 51 | 50 | 1,013 | |||
| 221,283 | 60,641 | 7,237 | 9,714 | 298,875 |
| Jewish | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Remembera | Military | Record of | Total | ||||||||
| nce | Welfare | Museum | Honour | funds | |||||||
| 2020 | 2020 | 2020 | 2020 | 2020 | |||||||
| F | E | F | F | ||||||||
| Staff costs | 66,496 | 17,732 | 4,434 | 88,662 | |||||||
| Depreciation | 2,780 | 741 | 186 | 3,707 | |||||||
| Premises Costs | 14,003 | 3,734 | 934 | 18,671 | |||||||
| General office costs |
25,889 | 7,768 | 3,328 | 36,985 | |||||||
| Communications | 8 publications | 7,290 | 2,243 | 562 | 10,095 | ||||||
| Legal and professional | fees | 16,519 | 4,405 | 1,101 | 22,025 | ||||||
| Consultancy | fees | 840 | 280 | 1,120 | |||||||
| Audit fees | 6,300 | 1,680 | 420 | 8,400 | |||||||
| Bank charges | 147 | 8 | 163 | ||||||||
| 140,264 | 38,591 | 4,854 | 6,119 | 189,828 | |||||||
| Auditors' remuneration |
|||||||||||
| 2020 | |||||||||||
| E | |||||||||||
| Fees payable | to the Charity's | auditor | in | respect of: | |||||||
| The auditing | ofaccounts of | the | Charity | 8,400 | 8,400 |
| 2022 | 2020 | |
|---|---|---|
| E | ||
| Wages and salaries | 124,252 | 80,0?1 |
| Social security costs | 9,725 | 5,996 |
| Pension costs | 2,263 | 2,595 |
| 136,240 | 88,662 |
| 2022 | 2020 |
|---|---|
| No. | No. |
| Office | Computer | ||
|---|---|---|---|
| equipment | equipment | Total | |
| F | E | E | |
| Cost or valuation | |||
| At 1 January 2021 | 23,063 | 17,802 | 40,865 |
| At 31 March 2022 | 23,063 | 17,802 | 40,865 |
| Depreciation | |||
| At 1 January 2021 | 19,218 | 17,801 | 37,019 |
| Charge for the period | 1,142 | 1,142 | |
| At 31 March 2022 | 20,360 | 17,801 | 38,161 |
| Net book value | |||
| At 31 March 2022 | 2,703 | 2,704 | |
| At 31 December 2020 | 3,845 | 3,846 |
| Listed | |||
|---|---|---|---|
| investments | |||
| f | |||
| Cost or valuation | |||
| At 1 January | 2021 | 1.153,340 | |
| Additions | 300,625 | ||
| Disposais | (248,783) | ||
| Revaluations | 97,821 | ||
| At 31 March | 2022 | 1,303,003 | |
| Net book value | |||
| At 31 March | 2022 | 1,303,003 | |
| At 31 December 2020 | 1,153,340 | ||
| Debtors | |||
| 31 | |||
| 31 March | December | ||
| 2022 | 2020 | ||
| E | |||
| Due within | one year | ||
| Prepayments | and accrued income | 8,032 | 11,532 |
| 8,032 | 11,532 |
| 31 | |||
|---|---|---|---|
| 31 March | December | ||
| 2022 | 2020 | ||
| F | |||
| Loans from AJEX Branches | 11,816 | 11,816 | |
| Other taxation and social security | 2,141 | 2,595 | |
| Other creditors | 6,568 | 6,501 | |
| Accruais and deferred | income | 20,066 | 21,194 |
| 40,591 | 42,106 |
| Balance at 1 | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| January | Transfers | Gains/ | 31 March | ||||
| 2021 | Income | Expenditure | in/out | (Losses) | 2022 | ||
| E | E | F | F | F | F | ||
| Unrestricted | |||||||
| funds | |||||||
| Designated | |||||||
| funds | |||||||
| Remembrance | |||||||
| reserves | 207,409 | 207,409 | |||||
| General funds | |||||||
| General Funds- | |||||||
| all funds | 1,494,646 | 276,329 | (362,082) | (37,191) | 84,611 | 1,456,313 | |
| Total | |||||||
| Unrestricted | |||||||
| funds | 1,702,055 | 276,329 | (362,082) | (37,191) | 84,611 | 1,663,722 | |
| Endowment | |||||||
| funds | |||||||
| Endowment | |||||||
| Funds - all funds | 521 | (521) | |||||
| Restricted | |||||||
| funds | |||||||
| AJEX Housing | |||||||
| association | fund | 7,511 | (8,611) | 1,100 | |||
| Welfare fund |
6,356 | (42,968) | 36,612 | ||||
| 7,511 | 6,356 | (51,579) | 37,712 | ||||
| Total offunds | 1,710,087 | 282,685 | (413,661) | 84,611 | 1,663,722 |
| Statement | offund | s - prior period | |||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at | 31 | ||||||
| 1 January | Transfers | Gains/ | December | ||||
| 2020 | Income | Expenditure | in/oui | (Losses) | 2020 | ||
| E | E | E | |||||
| Unrestricted | |||||||
| funds | |||||||
| Designated | |||||||
| funds | |||||||
| Remembrance | |||||||
| reserves | 207,409 | 207,409 | |||||
| General funds | |||||||
| Generai Funds- | |||||||
| all funds | 1,696,882 | 161,305 | (243,617) | (39,151) | (80,773) | 1,494,646 | |
| Total | |||||||
| Unrestricted | |||||||
| funds | 1,904,291 | 161,305 | (243,617) | (39,151) | (80,773) | 1,702,055 | |
| Endowment | |||||||
| funds | |||||||
| Endowment | |||||||
| Funds - all funds | 521 | 521 | |||||
| Restricted | |||||||
| funds | |||||||
| AJEX Housing | |||||||
| association | fund | 32,091 | (24,580) | 7,511 | |||
| 0/elfare fund |
4,919 | (44,070) | 39,151 | ||||
| 32,091 | 4,919 | (68,650) | 39,151 | 7,511 | |||
| Total offunds | ",936,903 | 166,224 | (312,267) | (80,?73) | 1,710,087 |
| Analysis | of net assets between funds «current per |
iod | |
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| 31 March | 31 March | ||
| 2022 | 2022 | ||
| F | |||
| Tangible | fixed assets | 2,704 | 2,?04 |
| Fixed asset investments | 1,303,003 | 1,303,003 | |
| Current | assets | 398,606 | 398,606 |
| Creditors | due within one year | (40,591) | (40,591) |
| 1,663,722 | 1,663,722 |
| Analysis ofnet assets between funds |
- prior period | |||
|---|---|---|---|---|
| Endowment | Restricted | Unrestricted | Total | |
| funds | funds | funds | funds | |
| 31 | 31 | 31 | 31 | |
| December | December | December | December | |
| 2020 | 2020 | 2020 | 2020 | |
| E | E | |||
| Tangible fixed assets | 3,846 | 3,846 | ||
| Fixed asset investments | 1,153,340 | 1,153,340 | ||
| Current assets | 521 | 7,511 | 586,975 | 595,007 |
| Creditors due within one year | (42,106) | (42,106) | ||
| Total | 521 | 7,511 | 1,702,055 | 1,710,087 |
| 31 | ||||
|---|---|---|---|---|
| 31 March | December | |||
| 2022 | 2020 | |||
| E | ||||
| Not later than | 1 year | 6,200 | 6,200 | |
| Later than | 1 | year and not later than 5years | 1?,050 | 24,800 |
| 23,250 | 31,000 |