OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative Details ofthe Charity, its Trustees and Advisers
Trustees'
Report
2-7
Independent
Auditors'
Report on the Financial Statements 8-11
Statement ofFinancial Activities 12
Balance Sheet
Notes to the Financial Statements 14-32

REFERENCE AND REFERENCE AND ADMINISTRATIVE
DETAILS OF
ADMINISTRATIVE
DETAILS OF
ADMINISTRATIVE
DETAILS OF
THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE PERIOD ENDED 31 MARCH 2022
Trustees Ivan Sugarman,
Chair
Michael Bluestone
Stewart Gass (resigned 1 April 2022)
Jeffrey Jay (resigned
25
February 2021)
Jonathan
Kober (resigned
1 April 2022)
Stephen Pack (appointed 25 February 2021)
Ronald Shelley MBE (resigned 1 April 2022)
David Sherman
(resigned
12January 2022)
Leonard Stern (resigned 1 April 2022)
Sheila Taylor (resigned 1 April 2022}
Anthony
Yadgaroff (resigned
1 April 2022}
Dan Fox (appointed
12January 2022)
Charity registered
number 1082148
Principal office Shield House,
Harmony
Way
London
NW4 2BZ
Independent auditors Nyman
Libson Paul LLP
Chartered
Accountants
124 Finchley Road
London
NW3 5JS
Bankers Bank ofScotland
600 Gorgie Road
Edinburgh
EH11 3XP
Barclays Bank
PO Box299
Birmingham
81 3PF
Solicitors Womble Bond Dickinson
4 More London Riverside
London
SE1 2AU

Endowment Restricted Unrestricted Total Total
funds funds funds funds funds
2022 2022 2022 2022 2020
Note E F
Income and
endowments from:
Donations
and
legacies 6,356 223,166 229,522 125,370
Charitable
activities
11,616 11,616 2,360
lnvestll1ents 41,547 41,547 38,494
Total income and
endowments 6,356 276,329 282,685 166,224
Expenditure
on:
Raising funds 2,199 2,199 1,121
Charitable
activities
359,883 411,462 311,146
Total expenditure 51,579 362,082 413,661 312,267
Net expenditure
before net
gains/(losses) on
investments (45,223) (85,753) {130,976) (146,043)
Net gains/(losses)
on
investments 84,611 84,611 (80,773)
Net expenditure (45,223) (1,142) (46,365) (226,816)
Transfers
between
funds (521) 37,712 {37,191)
Net movement in
funds (521) (7,51'i) (38,333) (46,365) (226,816)
Reconciliation of
funds:
Total funds brought
forward 521 7,511 1,702,055 1,710,087 1,936,903
Net movement in funds (521) (7,511) (38,333) (46,365) (226,816)
Total funds carried
forward 1,663,?22 1,663,722 1,710,087

31
31 March December
2022 2020
Note R
Fixed assets
Tangible assets 11 2,704 3,846
Investments 12 1,303,003 1,153,340
1,305,707 1,157,186
Current assets
Debtors 13 8,032 11,532
Cash at bank and in hand 390,574 583,475
398,606 595,007
Creditors: amounts falling due within one
year 14 (40,591) (42,106)
Net current assets 358,015 552,901
Total net assets 1,663,722 1,710,087
Charity funds
Endowment funds 15 521
Restricted
funds
15 7,511
Unrestricted funds 15 1,663,722 1,702,055
Total funds 1,663,722 1,710,087

Restricted Unrestricted Total
funds funds funds
2022 2022 2022
E
Donations 6,356 204,959 211,315
Legacies 12,919 12,919
Branch affiliation fees 5,288 5,288
6,356 223,166 229,522
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
E E
Donations 4,919 30,817 35,736
Legacies 86,468 86,468
Branch affiliation fees 3,166 3,166
4,919 120,451 125,370

Income from charitable activities
Unrestricted Total
funds funds
2022f 2022
Income from charitable activities - Remembrance 7,578 7,578
Income from charitable activities - Other 85 85
Income from charitable activities - Membership 3,953 3,953
11,616 11,616

Unrestricted Total
funds funds
2020 2020
E F
Income from charitable activities - Remembrance 200 200
Income from charitable activities - Other 113 113
Income from charitable activities - Membership 2,047 2,047
2,360
investment income
Unrestricted Total
funds funds
2022 2022
Investment income 41,547 41,547
Unrestricted Total
funds funds
2020 2020
E
Investment income 38,494 38,494

Restricted Unrestricted Total
funds funds funds
2022 2022 2022
F F
Remembrance 269,192 269,192
Welfare 51,579 60,794 112,373
Jewish Military Museum 20,031 20,031
Record of Honour 9,866 9,866
51,579 359,8S3 411,462
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
E E E
Remembrance 178,845 178,845
Welfare 68,650 39,340 107,990
Jewish Military Museum 17,443 17,443
Record of Honour 6,868 6,868
68,650 242,496 311,146

Activities
undertaken Support Totai
directly costs funds
2022 2022 2022
F
Remembrance 47,909 221,283 269,192
Welfare 51,732 60,641 112,373
Jewish Military Museum 12,794 7,237 20,031
Record of Honour 152 9,714 9,866
112,587 298,875 411,462

Activities
undertaken Support Total
directly costs funds
2020 2020 2020
'E E E
Remembrance 38,581 140,264 178,845
Welfare 69,399 38,591 107,990
Jewish Military Museum 12,589 4,854 17,443
Record of Honour 749 6,119 6,868
121,318 189,828 311,146
Jewish
Remembran Military Record of Total
ce Welfare Museum Honour funds
2022 2022 2022 2022 2022
E E E F F
Donations
to JMM Ltd
re:
Jewish Museum 12,794 12,794
Annual
remembrance
parade 37,530 37,530
Welfare grants and expenses 51,579 51,579
Other commemorations 7,631 7,631
Travel and subsistence 134 8 7 149
NEClBranch expenses 2,614 145 145 2,904
47,909 51,732 12,794 152 112,587

Analysis ofdirect co sts (contin ued)
Jewish
Remembran Military Record of Total
ce Welfare Museum Honour funds
2020 2020 2020 2020 2020
E F F E
Donations to JMM Ltd re:
Jewish Museum 12,589 12,589
Annual
remembrance
parade 15,242 15,242
Welfare grants and expenses 68,650 68,650
Other commemorations 7,899 7,899
Donation - Friends ofJewish
Servicemen 1,939 1,939
Travei and subsistence 11,259 625 625 12,509
NECIBranch expenses 2,242 124 124 2,490
38,581 69,399 12,589 749 121,318
Analysis
ofsupport costs
Jewish
Remembers Military Record of Total
nce Welfare Museum Honour funds
2022 2022 2022 2022 2022
Staff costs 102,247 27,266 6,817 136,330
Depreciation 856 228 58 1,142
Premises Costs 27,331 7,288 1,822 36,441
General
office costs
34,665 10,399 4,458 49,522
Communications 8 publications 14,293 4,398 1,100 19,791
Legal and professional fees 33,436 8,916 2,226 44,578
Consultancy
fees
1,243 415 1,658
Audit fees 6,300 1,680 420 8,400
Bank charges 912 51 50 1,013
221,283 60,641 7,237 9,714 298,875

Jewish
Remembera Military Record of Total
nce Welfare Museum Honour funds
2020 2020 2020 2020 2020
F E F F
Staff costs 66,496 17,732 4,434 88,662
Depreciation 2,780 741 186 3,707
Premises Costs 14,003 3,734 934 18,671
General
office costs
25,889 7,768 3,328 36,985
Communications 8 publications 7,290 2,243 562 10,095
Legal and professional fees 16,519 4,405 1,101 22,025
Consultancy fees 840 280 1,120
Audit fees 6,300 1,680 420 8,400
Bank charges 147 8 163
140,264 38,591 4,854 6,119 189,828
Auditors'
remuneration
2020
E
Fees payable to the Charity's auditor in respect of:
The auditing ofaccounts of the Charity 8,400 8,400

2022 2020
E
Wages and salaries 124,252 80,0?1
Social security costs 9,725 5,996
Pension costs 2,263 2,595
136,240 88,662
2022 2020
No. No.

Office Computer
equipment equipment Total
F E E
Cost or valuation
At 1 January 2021 23,063 17,802 40,865
At 31 March 2022 23,063 17,802 40,865
Depreciation
At 1 January 2021 19,218 17,801 37,019
Charge for the period 1,142 1,142
At 31 March 2022 20,360 17,801 38,161
Net book value
At 31 March 2022 2,703 2,704
At 31 December 2020 3,845 3,846

Listed
investments
f
Cost or valuation
At 1 January 2021 1.153,340
Additions 300,625
Disposais (248,783)
Revaluations 97,821
At 31 March 2022 1,303,003
Net book value
At 31 March 2022 1,303,003
At 31 December 2020 1,153,340
Debtors
31
31 March December
2022 2020
E
Due within one year
Prepayments and accrued income 8,032 11,532
8,032 11,532

31
31 March December
2022 2020
F
Loans from AJEX Branches 11,816 11,816
Other taxation and social security 2,141 2,595
Other creditors 6,568 6,501
Accruais and deferred income 20,066 21,194
40,591 42,106

Balance at 1 Balance at
January Transfers Gains/ 31 March
2021 Income Expenditure in/out (Losses) 2022
E E F F F F
Unrestricted
funds
Designated
funds
Remembrance
reserves 207,409 207,409
General funds
General Funds-
all funds 1,494,646 276,329 (362,082) (37,191) 84,611 1,456,313
Total
Unrestricted
funds 1,702,055 276,329 (362,082) (37,191) 84,611 1,663,722
Endowment
funds
Endowment
Funds - all funds 521 (521)
Restricted
funds
AJEX Housing
association fund 7,511 (8,611) 1,100
Welfare
fund
6,356 (42,968) 36,612
7,511 6,356 (51,579) 37,712
Total offunds 1,710,087 282,685 (413,661) 84,611 1,663,722

Statement offund s - prior period
Balance at
Balance at 31
1 January Transfers Gains/ December
2020 Income Expenditure in/oui (Losses) 2020
E E E
Unrestricted
funds
Designated
funds
Remembrance
reserves 207,409 207,409
General funds
Generai Funds-
all funds 1,696,882 161,305 (243,617) (39,151) (80,773) 1,494,646
Total
Unrestricted
funds 1,904,291 161,305 (243,617) (39,151) (80,773) 1,702,055
Endowment
funds
Endowment
Funds - all funds 521 521
Restricted
funds
AJEX Housing
association fund 32,091 (24,580) 7,511
0/elfare
fund
4,919 (44,070) 39,151
32,091 4,919 (68,650) 39,151 7,511
Total offunds ",936,903 166,224 (312,267) (80,?73) 1,710,087

Analysis of net assets between
funds «current
per
iod
Unrestricted Total
funds funds
31 March 31 March
2022 2022
F
Tangible fixed assets 2,704 2,?04
Fixed asset investments 1,303,003 1,303,003
Current assets 398,606 398,606
Creditors due within one year (40,591) (40,591)
1,663,722 1,663,722

Analysis ofnet assets between
funds
- prior period
Endowment Restricted Unrestricted Total
funds funds funds funds
31 31 31 31
December December December December
2020 2020 2020 2020
E E
Tangible fixed assets 3,846 3,846
Fixed asset investments 1,153,340 1,153,340
Current assets 521 7,511 586,975 595,007
Creditors due within one year (42,106) (42,106)
Total 521 7,511 1,702,055 1,710,087

31
31 March December
2022 2020
E
Not later than 1 year 6,200 6,200
Later than 1 year and not later than 5years 1?,050 24,800
23,250 31,000