OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Contents Page
Report ofthe Trustees 1-9
Independent
Examiner's
Report 10
Statement
of Financial
Activities 11
Balance Sheet 12
Notes to the Accounts 13-16

Unrestricted Unrestricted Unrestricted
2022 2021
Note
Income from
Charitable
activities
Conference
sponsorship
and funding 102,489 37,848
Revenue
from conference
delegates 45,054
Membership
income
17,317 20,686
IC IS Interactives 34,102 36,674
Journal
income
13,423 17,039
Other income 397
Interest receivable 447 2 825
Total income 212 832 115469
Expenditure
on
Charitable
activities
Conference costs 20,239 5,868
Design, production and advertising 3,233 1,051
Administration
- Data Manager 9,557 13,018
- Events 8 Marketing,
and General Manager
70,214 67,829
-Other 2,500 70
Pension Scheme 310 310
Travel and accommodation 4,793 104
Printing 6,919 4,760
Bank charges and credit card charges 2,106 997
Gifts and donations 174
Insurance 1,111
Accreditation
s
761
Postage/delivery
charges
1,251 462
Telephone 115 65
Depreciation 270 306
Software expenses 1,863 921
IT support 1,250
Rent 2,114 988
Miscellaneous 561 701
Licenses and Permits 95 137
Books and Publications 26
Subscriptions 13 13
Accounting 34,436 33,997
Consultancy
Fee
5,186
Governance
cost: Independent
Examiners fees 2,079 1,968
Foreign exchange
Total expenditure
losses/(gains) 9 116
173830
( 876)
139151
Net income Imovement in funds 39,002 ( 23,682)
Reconciliation
offunds
Unrestricted
fund balance
brought forward 319546 343 228
Unrestricted
fund balance carried forward
35L546 :19,~5
The notes on pages 13to 16 form part ofthese financial statements.

2 TANGIBLE FIXEDASSETS
Computer Total
equipment
Cost
As at 1st March 2021 1,150 1,150
Additions
Disposals
As at 28th February 2022 1 150 1 150
Depreciation
As at 1st March 2021 72 72
Charge for year 270 270
Disposals
As at 28th February 2022 342 342
Net book value
As at 28th February 2022
As at 29th February 2021 1 78
3 DEBTORS
2022 2021
Trade debtors 149,658 2,131
Prepayments
and accrued income
13 090 15705
1 2748 17535

4 CREDITORS
2022 2021
Trade creditors 765 283
Accruals and deferred income 162639 65354
~13~44 5~97
5 MOVEMENT ON FUNDS
At
1"March
Total
Income
Total
Expenditure
At
2S'"February
2021 2022
Unrestricted
General
Fund
Funds ~1~4 212gg2 (~K)
At
1"March
Total
Income
Total
Expenditure
At
29'"February
2020 2021
Unrestricted Funds
General
Fund
~43 22 1~1~48 (~1 151) 319~4
6 STAFF COSTS
2022 2021
Salaries 65,949 63,913
Pension 1,604 1,295
Social security 2 661 2 621
~7214 67626