| Contents | Page | |
|---|---|---|
| Report ofthe Trustees | 1-9 | |
| Independent Examiner's |
Report | 10 |
| Statement of Financial |
Activities | 11 |
| Balance Sheet | 12 | |
| Notes to the Accounts | 13-16 |
| Unrestricted | Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Note | ||||||||
| Income from | ||||||||
| Charitable activities |
||||||||
| Conference sponsorship |
and funding | 102,489 | 37,848 | |||||
| Revenue from conference |
delegates | 45,054 | ||||||
| Membership income |
17,317 | 20,686 | ||||||
| IC IS Interactives | 34,102 | 36,674 | ||||||
| Journal income |
13,423 | 17,039 | ||||||
| Other income | 397 | |||||||
| Interest receivable | 447 | 2 825 | ||||||
| Total income | 212 832 | 115469 | ||||||
| Expenditure on |
||||||||
| Charitable activities |
||||||||
| Conference costs | 20,239 | 5,868 | ||||||
| Design, production | and advertising | 3,233 | 1,051 | |||||
| Administration | ||||||||
| - Data Manager | 9,557 | 13,018 | ||||||
| - Events 8 Marketing, and General Manager |
70,214 | 67,829 | ||||||
| -Other | 2,500 | 70 | ||||||
| Pension Scheme | 310 | 310 | ||||||
| Travel and accommodation | 4,793 | 104 | ||||||
| Printing | 6,919 | 4,760 | ||||||
| Bank charges and | credit card charges | 2,106 | 997 | |||||
| Gifts and donations | 174 | |||||||
| Insurance | 1,111 | |||||||
| Accreditation s |
761 | |||||||
| Postage/delivery charges |
1,251 | 462 | ||||||
| Telephone | 115 | 65 | ||||||
| Depreciation | 270 | 306 | ||||||
| Software expenses | 1,863 | 921 | ||||||
| IT support | 1,250 | |||||||
| Rent | 2,114 | 988 | ||||||
| Miscellaneous | 561 | 701 | ||||||
| Licenses and Permits | 95 | 137 | ||||||
| Books and Publications | 26 | |||||||
| Subscriptions | 13 | 13 | ||||||
| Accounting | 34,436 | 33,997 | ||||||
| Consultancy Fee |
5,186 | |||||||
| Governance cost: Independent |
Examiners fees | 2,079 | 1,968 | |||||
| Foreign exchange Total expenditure |
losses/(gains) | 9 116 173830 |
( | 876) 139151 |
||||
| Net income Imovement | in funds | 39,002 | ( | 23,682) | ||||
| Reconciliation offunds |
||||||||
| Unrestricted fund balance |
brought | forward | 319546 | 343 228 | ||||
| Unrestricted fund balance carried forward |
35L546 | :19,~5 | ||||||
| The notes on pages 13to | 16 | form | part ofthese financial statements. |
| 2 | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Computer | Total | |||
| equipment | ||||
| Cost | ||||
| As at 1st March 2021 | 1,150 | 1,150 | ||
| Additions | ||||
| Disposals | ||||
| As at 28th February 2022 | 1 | 150 | 1 150 | |
| Depreciation | ||||
| As at 1st March 2021 | 72 | 72 | ||
| Charge for year | 270 | 270 | ||
| Disposals | ||||
| As at 28th February 2022 | 342 | 342 | ||
| Net book value | ||||
| As at 28th February 2022 | ||||
| As at 29th February 2021 | 1 | 78 | ||
| 3 | DEBTORS | |||
| 2022 | 2021 | |||
| Trade debtors | 149,658 | 2,131 | ||
| Prepayments and accrued income |
13 | 090 | 15705 | |
| 1 2748 | 17535 |
| 4 | CREDITORS | |||||||
| 2022 | 2021 | |||||||
| Trade creditors | 765 | 283 | ||||||
| Accruals and | deferred | income | 162639 | 65354 | ||||
| ~13~44 | 5~97 | |||||||
| 5 | MOVEMENT | ON FUNDS | ||||||
| At 1"March |
Total Income |
Total Expenditure |
At 2S'"February |
|||||
| 2021 | 2022 | |||||||
| Unrestricted General Fund |
Funds | ~1~4 | 212gg2 | (~K) | ||||
| At 1"March |
Total Income |
Total Expenditure |
At 29'"February |
|||||
| 2020 | 2021 | |||||||
| Unrestricted | Funds | |||||||
| General Fund |
~43 22 | 1~1~48 | (~1 | 151) | 319~4 | |||
| 6 | STAFF COSTS | |||||||
| 2022 | 2021 | |||||||
| Salaries | 65,949 | 63,913 | ||||||
| Pension | 1,604 | 1,295 | ||||||
| Social security | 2 661 | 2 621 | ||||||
| ~7214 | 67626 |