OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Contents Page
Report of the Trustees 1-9
Independent
Examiner's
Report 10
Statement
of Financial Activities
11
Balance Sheet 12
Notes to the Accounts 13-16

Unrestricted Unrestricted Unrestricted Unrestricted
2021 2020
Note
Income from
Charitable
activities
Conference
sponsorship
and funding 37,848 92,551
Revenue
from conference
delegates 126,952
Membership
income
20,686 15,046
ICIS Interactives 36,674 23,194
Journal
income
17,039
Other income 397
Interest receivable 2 825 952
Total income 115469 258 695
Expenditure
on
Charitable
activities
Conference costs 5,868 'I03,345
Design, production and advertising 1,051 8,275
Administration
- Data Manager 13,018 9,897
- Events 8 Marketing,
and General Manager
67,829 67,017
-Administrative Manager 31,782
-Secretarial services 1,230
- Other 70
Pension Scheme 310 292
Travel and accommodation 104 11,897
Printing 4,760 8,818
Bank charges and credit card charges 997 1,917
Gifts and donations 946
Insurance 690
Accreditations
Postage/delivery
charges
462 ( 68)
2,529
Telephone 65 323
Depreciation 306 311
Software expenses 921 131
ITsupport 1,250 800
Expensed
equipment
8
Rent 988 5,463
Miscellaneous 701 25,000
Licenses and Permits 137
Books and Publications 26
Subscriptions 13 13
Accounting 33,997 34,352
Consultancy
Fee
5,186 6,972
Governance
cost: Independent
Examiners fees 1,968 1,890
Foreign exchange
Total expenditure
losses/(gains) ( 876)
139151
(
1 693)
322 137
Net income
/ movement
in funds ( 23,682) ( 63,442)
Reconciliation
offunds
Unrestricted
fund balance
brought forward 343228 406 6?0
Unrestricted
fund balance carried forward
~9~4 344~2
The notes on pages 13to 16 form part ofthese financial statements.

TANGIBLE FIXEDASSETS
Computer Total
equipment
Cost
As at 1st March 2020 3,806 3,806
Additions 1,150 1,150
Disposals (3806) (3806)
As at 28th February 2021 1 150 1 150
Depreciation
As at 1st March 2020 2,871 2,871
Charge for year 306 306
Disposals (3 105) (3 105)
As at 28th February 2021 72 72
Net book value
As at 28th February 2021 1 078 1 078
As at 29th February 2020 935 ~35
DEBTORS
2021 2020
Trade debtors 2,131
Prepayments
and accrued income
15705
171L55

2021 2020
Trade creditors 283 3,644
Accruals and deferred income 65 354 30250
~6 33564
5 MOVEMENT ON FUNDS
At Total Total At
Mare Income Expenditure 28'"February
2020 2021
Unrestricted Funds
General Fund 34:~22 ~1~49
At
1"March
Total
Income
Total
Expenditure
At
29'"February
2019 2020
Unrestricted Funds
General Fund ~46 I7(7 (~22~17) 3~2~2
6 STAFF COSTS
2021 2020
Salaries 63,913 62,413
Pension 1,295 1,368
Social security 2 621 3236
~7IM2 67 017