OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities (including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 12
Notes to the detailed statement offinancial activities 13

Year ended 3 1 Decem ber 2021 ber 2021
2021 2020
Unrestncted
funds Total funds Total funds
Note E
Income and endowments
Other income 3 43,761 43,761 47,820
Total income 43,761 43,761 47,820
Expenditure
Expenditure
on raising
funds:
Costs of raising donations and legacies 4 33,635 33,635 39,577
Total expenditure 33,635 33,635 39,577
Net income and net movement in funds 10,126 10,126 8,243
Reconciliation
offunds
Total funds
brought
forward
915,946 915,946 907,703
Total funds carried forward 926,073 926,073 915,946

31 Decemb er 2021
2021 2020
Note 6 E
Fixed assets
Tangible
fixed assets
6 632,514 632,514
Current assets
Cash at bank and in hand 293,559 283,432
Net current assets 293,559 283,432
Total assets less current liabilities 926,073 915,946
Funds ofthe charity
Unrestricted funds 926,073 915,946
Total charity funds 7 926,073 915,946

Unrestncted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 f. E
Rent Received 43,761 43,761 47,820 47,820

Costs of raising donation s
and le
gacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
g F E
Costs of raising donations and
legacies —Donations 33,635 33,635 39,577 39,577

Tangible fixe d assets
Freehold
property
8
Cost
At 1 January 2021 and 31 December 2021 632,514
Depreciation
At 1 January 2021 and 31 December 2021
Carrying
amount
At 31 December 2021 632,514
At 31 December 2020 632,514

Unrestricted funds
At At
1 January
20
31 Decembe
21
E
Income
F
Expenditure
E
r 2021
f
General funds 51,850 43,761 (33,635) 61,976
Unrestricted fund 864,096 864,096
915,946 43,761 (33,635) 926,072
At At
1 January
20
31 December
20
2
Income
E
Expenditure 2020
f
General funds 43,607 47,820 (39,577) 51,850
Unrestricted fund 864,096 864,096
907,703 47,820 (39,577) 915,946

Year ended 31 Decemb er 2021
2021 2020f
Income and endowments
Other income
Rent Received 43,761 47,820
Total income 43,761 47,820
Expenditure
Costs of raising donations and legacies
Management
Fees
5,049 4,178
Rates &water 1,469 2,671
Light & heat 1,505 3,491
Repairs
& maintenance
957 3,149
Cleaning
8 Refuse
300 1,140
Accountancy
Fee
200 200
Sundry 140
Bank Charge 65 60
Legal and professional fees 90 548
Donation to other Charities 24000 24,000
33,635 39,577
Total expenditure 33,635 39,577
Net income 10,126 8,243

2021 2020
5
Costs of raising donations and legacies
Costs of raising donations and legacies - Donations
Management
Fees
5,049 4,178
Rates &water 1,469 2,671
Light & heat 1,505 3,491
Repairs 8 maintenance 957 3,149
Cleaning
& Refuse
300 1,140
Accountancy
Fee
200 200
Sundry 140
Bank Charge 65 60
Legal and professional fees 90 548
Donation to other Chanties 24000 24,000
33,635 39,577
Costs of raising donations and legacies 33,635 39,577