OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
auditor's
report to the members
Statement
offinancial
activities (including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements 10
The following
pages
do not form part ofthe financial statements
Detailed statement
offinancial
activities 16
Notes to the detailed statement offinancial activities 17

2021 2020
Unrestricted
funds
Total
funds Total funds
Note 8 F
Income and endowments
Other income 5 98,462 98,482 99,498
Total income 98,462 98,482 99,498
Expenditure
Expenditure
Costs
on raising funds:
ofother trading
activities
8 77,186 77,186 75,515
Total expenditure 77,186 77,188 75,515
Net Income and net movement in funds 21,276 21,278 23,983
Reconciliation
offunds
Total funds brought
forward
59,673 59,873 35,690
Total funds carried forward 80,949 80,949 59,673

2021 2020
Note 6 6
Current assets
Debtors 7,247 11,228
Cash at bank and in hand 93,444 71,425
100,691 82,653
Creditors: amounts falling due within one year
Trade creditors 932 4,470
Other creditors
including
taxation and social security 10 17,860 17,560
Accruals and deferred income 950 950
19,742 22,980
Net current assets 80,949 59,673
Total assets less current liabilities 80,949 59,673
Net assets 80,949 59,673
Funds ofthe charity
Unrestricted
funds
80,949 59,673
Total charity funds 80,949 59,673

Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021
F
Funds
F
2020
f
Utilities income 2,223 2,223
Rent received 98,460 98,480 97,243 97,243
Bank interest received 2 2 32 32
98,462 98,462 99,498 99,498

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F f 6
Costs ofother trading activities 77,186 77,186 75,515 75,515

9. received
by th
Debtors
e trustees,
2021 2020
f F
Trade debtors 2,177 6,198
Prepayments and accrued income 5,070 5,030
7,247 1i,228
10. Other creditors including taxatlon and social security falling
due within one year
2021 2020
6 f
Other creditors 17,860 17,560

Unrestri cted
funds
At At
1 October 20 30Septemb
20 Income
F
Expenditure
f
er 2021
8
General funds 59,673 98,462 (77,186) 80,949
At At
1 October 20 30Septembe
19 Income
f
Expenditure r2020
f
General funds 35,690 99,498 (75,515) 59,673

Year ended 30Sept ember
2021
2021 2020
6 F
Income and endowments
Other income
Utilities income 2,223
Rent received 98,460 97,243
Bank interest received 2 32
98,462 99,498
Total income 98,462 99,498
Expenditure
Costs ofother trading activities
Rent 52,790 52,790
Rates and water 1,044 402
Light and heat 4,093 3,617
Cleaning, repairs and maintenance 5,756 4,421
Insurance 1,004 1,784
Management fees 11,550 11,550
Legal and professional fees 949 951
77,186 75,515
Total expenditure 77,186 75,515
Net income 21,276 23,983

2021 2020
6 6
Costs ofother trading
activities
Costs ofother trading activities
Fundraising activity 1- rent 52,790 52,790
Fundraising
Fundraising
activity
activity
1- water rates
1-light & heat
1,044
4,093
402
3,517
Fundraising activity 1 -cleaning,
repairs and maintenance
5,756 4,421
Fundraising activity -insurance 1,004 1,784
Fundraising activity 1 -management fees 11,550 11,550
Fundraising activity 1-audit fees 949 951
77,186 75,515
Costs ofother trading
activities
77,186 75,515