| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | report) | |||
| Independent auditor's |
report to | the members | |||
| Statement offinancial |
activities | (including | income and | ||
| expenditure account) |
|||||
| Statement offinancial |
position | ||||
| Notes to the financial | statements | 10 | |||
| The following pages |
do not form part ofthe financial statements | ||||
| Detailed statement offinancial |
activities | 16 | |||
| Notes to the detailed | statement | offinancial | activities | 17 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds Total |
funds | Total funds | |||||
| Note | 8 | F | |||||
| Income and | endowments | ||||||
| Other income | 5 | 98,462 | 98,482 | 99,498 | |||
| Total income | 98,462 | 98,482 | 99,498 | ||||
| Expenditure | |||||||
| Expenditure Costs |
on raising funds: ofother trading activities |
8 | 77,186 | 77,186 | 75,515 | ||
| Total expenditure | 77,186 | 77,188 | 75,515 | ||||
| Net Income | and net movement | in funds | 21,276 | 21,278 | 23,983 | ||
| Reconciliation offunds |
|||||||
| Total funds | brought forward |
59,673 | 59,873 | 35,690 | |||
| Total funds | carried forward | 80,949 | 80,949 | 59,673 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | 6 | 6 | |||||||
| Current assets | |||||||||
| Debtors | 7,247 | 11,228 | |||||||
| Cash at bank and | in hand | 93,444 | 71,425 | ||||||
| 100,691 | 82,653 | ||||||||
| Creditors: amounts | falling | due | within one year | ||||||
| Trade creditors | 932 | 4,470 | |||||||
| Other creditors including |
taxation | and social security | 10 | 17,860 | 17,560 | ||||
| Accruals and deferred | income | 950 | 950 | ||||||
| 19,742 | 22,980 | ||||||||
| Net current assets | 80,949 | 59,673 | |||||||
| Total assets less | current | liabilities | 80,949 | 59,673 | |||||
| Net assets | 80,949 | 59,673 | |||||||
| Funds ofthe charity | |||||||||
| Unrestricted funds |
80,949 | 59,673 | |||||||
| Total charity funds | 80,949 | 59,673 |
| Other income | ||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds f |
2021 F |
Funds F |
2020 f |
|
| Utilities income | 2,223 | 2,223 | ||
| Rent received | 98,460 | 98,480 | 97,243 | 97,243 |
| Bank interest received | 2 | 2 | 32 | 32 |
| 98,462 | 98,462 | 99,498 | 99,498 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||||
| F | f | 6 | |||||
| Costs | ofother | trading | activities | 77,186 | 77,186 | 75,515 | 75,515 |
| 9. | received by th Debtors |
e | trustees, | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| f | F | |||||||
| Trade debtors | 2,177 | 6,198 | ||||||
| Prepayments | and accrued | income | 5,070 | 5,030 | ||||
| 7,247 | 1i,228 | |||||||
| 10. | Other creditors | including | taxatlon | and social security | falling | |||
| due within one | year | |||||||
| 2021 | 2020 | |||||||
| 6 | f | |||||||
| Other creditors | 17,860 | 17,560 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 | October 20 | 30Septemb | ||||
| 20 | Income F |
Expenditure f |
er 2021 8 |
|||
| General | funds | 59,673 | 98,462 | (77,186) | 80,949 | |
| At | At | |||||
| 1 | October 20 | 30Septembe | ||||
| 19 | Income f |
Expenditure | r2020 f |
|||
| General | funds | 35,690 | 99,498 | (75,515) | 59,673 |
| Year ended 30Sept | ember 2021 |
|||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | F | |||
| Income and endowments | ||||
| Other income | ||||
| Utilities income | 2,223 | |||
| Rent received | 98,460 | 97,243 | ||
| Bank interest | received | 2 | 32 | |
| 98,462 | 99,498 | |||
| Total income | 98,462 | 99,498 | ||
| Expenditure | ||||
| Costs ofother trading | activities | |||
| Rent | 52,790 | 52,790 | ||
| Rates and water | 1,044 | 402 | ||
| Light and heat | 4,093 | 3,617 | ||
| Cleaning, repairs and maintenance | 5,756 | 4,421 | ||
| Insurance | 1,004 | 1,784 | ||
| Management | fees | 11,550 | 11,550 | |
| Legal and professional | fees | 949 | 951 | |
| 77,186 | 75,515 | |||
| Total expenditure | 77,186 | 75,515 | ||
| Net income | 21,276 | 23,983 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Costs ofother trading activities |
|||||
| Costs ofother trading activities | |||||
| Fundraising | activity | 1- rent | 52,790 | 52,790 | |
| Fundraising Fundraising |
activity activity |
1- water rates 1-light & heat |
1,044 4,093 |
402 3,517 |
|
| Fundraising | activity | 1 -cleaning, repairs and maintenance |
5,756 | 4,421 | |
| Fundraising | activity | -insurance | 1,004 | 1,784 | |
| Fundraising | activity | 1 -management | fees | 11,550 | 11,550 |
| Fundraising | activity | 1-audit fees | 949 | 951 | |
| 77,186 | 75,515 | ||||
| Costs ofother trading activities |
77,186 | 75,515 |