Charity Registration No. 1082004
Company Registration No. 03958793 (England and Wales)
DARTFORD ARTS CENTRE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
DARTFORD ARTS CENTRE
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees' | Mr J Emery | |
|---|---|---|
| Dr M Kingham | ||
| Mr D Oldcorn | ||
| Mr P Scutts | ||
| Mrs N J Booker (Business Manager - | ||
| Dartford Grammar School) | ||
| Miss V Stretton | ||
| Mr W J Oakes | ||
| Mr C Dorrian | ||
| Mr W Fernandez | ||
| Miss N Franklin-Pierce | (Appointed 12 February | |
| 2020) | ||
| Secretary | Mr J Cardnell (resigned 06/01/2020) | |
| Charity number | 1082004 | |
| Company number | 03958793 | |
| Registered office | The Mick Jagger Centre | |
| Shepherds Lane | ||
| Dartford | ||
| Kent | ||
| DA1 2JZ | ||
| Independent examiner | David John Walsh FCCA | |
| Baxter & Co | ||
| Chartered Certified Accountants | ||
| Lynwood House, Crofton Road | ||
| Orpington | ||
| Kent | ||
| BR6 8QE | ||
| Bankers | Barclays Bank PLC | |
| Lowfield Street | ||
| Dartford | ||
| Kent | ||
| DA1 1HD |
DARTFORD ARTS CENTRE
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Notes to the financial statements | 7 - 16 |
DARTFORD ARTS CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 AUGUST 2020
The Trustees' present their report and financial statements for the year ended 31 August 2020.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's governing document, a deed of trust, the Companies Act 2006 and the Statement of Recommended Practice, "Accounting and Reporting by Charities", issued in March 2005.
Objectives and activities
The charity's objects are to advance education in Dartford and the surrounding area in the performing and visual arts and to promote the benefit of the inhabitants of Dartford and the surrounding area by the provision of facilities in the interest of social welfare for recreation and leisure time occupation.
The main objects and activities for the year continue to focus on;
Improving the conditions of life for the inhabitants of Dartford by providing, managing and making available a base for the practice, teaching, performance and recording of music and related and other arts.
To make these facilities available to all inhabitants of Dartford generally and by those who may otherwise be excluded, through physical or mental disability, economic or, family or social circumstances thereby encouraging the widest possible participation in the arts.
The strategies employed to assist the charity to meet these objectives consisted of:
Offering the opportunity for a broad range of the community to get involved in arts activities.
Providing a venue for use of local community art groups, for live music and for local groups and individuals to showcase their talents.
The Trustees' have paid due regard to guidance on public benefit issued by the Charity Commission in deciding what activities the charity should undertake.
During the first part of the year under review the centre continued to provide a venue for the use of local art groups and musical and dramatic performances and its main activities have revolved around the provision of music tuition with its Dartford Music School project, funded from parental contributions, and the Red Rooster project, funded from contributions made by the Mick Jagger Foundation. All evening activities and private hires were halted in March 2020 due to the pandemic but the Dartford Music School and Red Rooster elements of the business continued to work online.
Achievements and performance
Dartford Music School: The centre continues to provide a range of music tuition for all ages and abilities. There were over 270 people having weekly lessons in the centre prior to March 2020 and significant numbers have continued to have virtual lessons.
The Red Rooster Project: This is multi-faceted venture which commenced in 2002 funded by a generous donation from Sir Mick Jagger who had maintained his support ever since. Its aims are to enhance and extend musical opportunities for students in the Dartford area. It does this through planned outreach in local primary schools and through the running of afterschool sessions on Tuesdays. It has enabled hundreds of young people to have access to musical tuition. The response to these projects has been tremendous.
- 1 -
DARTFORD ARTS CENTRE
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 AUGUST 2020
Financial review
Details of financial transactions in the financial statements: The Mick Jagger Centre does not receive any long term revenue funding and is therefore dependant upon charging for the use of its facilities to meet its running costs. The income is derived from three main sources, contract lettings and ad hoc hiring out of facilities, funding from the Mick Jagger Foundation (The Red Rooster Project) and parental contributions in respect of music tuition provided under the banner of Dartford Music School (DMS).
Incoming resources from charitable activities amounted to £372,814 for the year (2019: £404,915), other incoming resources totalled £61,389 (2019: £9,864) and donations of £nil (2019: £11,250).
Expenditure on charitable activities was £461,585 (2019: £424,024) whilst other expenditure amounted to £5,268 (2019: £9,301).
Overall expenditure for the year exceeded income by £32,650 (2019: £7,026), which when added to the opening balance of funds brought forward, resulted in a balance of total funds at 31 August 2020 of £88,129 (2019: £120,779).
Funds at 31 August 2020 total £88,129 (2019: £120,779) and comprise unrestricted general funds of £48,671 (2019: £118,779) an unrestricted designated fund of £2,000 (2019: £2,000) and restricted funds of £37,458 (2019 £nil). It is the aim of the Mick Jagger Centre to maintain its unrestricted general reserves at a level that would be sufficient to cover unavoidable running costs in times where incoming resources are low and enable the replacement and acquisition of fixed assets when required.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
The trustees actively review the major risks which the company faces on a regular basis and believe that these reviews and quarterly assessments of the financial position of the company will ensure sufficient resources in the advent of adverse conditions. The trustees have also examined operational risks and confirm that they have established systems to mitigate significant risks.
Structure, governance and management
The charity is a company limited by guarantee and is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The Trustees', who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Mr J K Cardnell (Resigned 6 January 2020) Mr J Emery Dr M Kingham Mr D Oldcorn Mr P Scutts Mrs N J Booker (Business Manager - Dartford Grammar School) Miss V Stretton Mr W J Oakes Mr C Dorrian Mr W Fernandez Miss N Franklin-Pierce (Appointed 12 February 2020)
The Directors of the charity are also the Trustees. Directors are recruited on the basis of the needs of the organisation taking into account existing experience of the board.
None of the Trustees' have any beneficial interest in the company. All of the Trustees' are members of the company and guarantee to contribute £10 in the event of a winding up.
- 2 -
DARTFORD ARTS CENTRE
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 AUGUST 2020
The Board of Trustees administers the charity. The board meets quarterly and there are committees covering development, membership and finance.
The day to day responsibility of running the Mick Jagger Centre lies with the centre manager.
The company is connected to the Dartford Grammar School by way of directors holding positions as follows:
N Booker Member of Senior Management Team Dr M Kingham Member of Senior Management Team Mr W J Oakes Headmaster
The Trustees' Report was approved by the Board of Trustees'.
..............................
Mr W J Oakes Trustee Dated: .........................
- 3 -
DARTFORD ARTS CENTRE
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES' OF DARTFORD ARTS CENTRE
I report to the Trustees' on my examination of the financial statements of Dartford Arts Centre (the charity) for the year ended 31 August 2020.
Responsibilities and basis of report
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the financial statements. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the ACCA.
It is my responsibility to:
-
examine the financial statements under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
David John Walsh FCCA Baxter & Co Chartered Certified Accountants Lynwood House, Crofton Road Orpington Kent BR6 8QE
Dated: .........................
- 4 -
DARTFORD ARTS CENTRE
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2020
| Unrestricted funds Restricted funds Notes £ £ Income and endowments from: Donations and legacies 3 - - Charitable activities 4 299,157 73,657 Other income 5 61,389 - Total income 360,636 73,657 Expenditure on: Raising funds 6 5,268 - Charitable activities 7 425,386 36,199 Total resources expended 430,654 36,199 Net expenditure for the year/ Net movement in funds (70,108) 37,458 Fund balances at 1 September 2019 120,779 - Fund balances at 31 August 2020 50,671 37,458 |
2020 £ - 372,814 61,389 434,203 5,268 461,585 466,853 (32,650) 120,779 88,129 |
2019 £ 11,250 404,915 9,864 426,029 9,031 424,024 433,055 (7,026) 127,805 120,779 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 5 -
DARTFORD ARTS CENTRE
BALANCE SHEET
AS AT 31 AUGUST 2020
| Notes Fixed assets Tangible assets 11 Current assets Stocks 12 Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Income funds Unrestricted funds Designated funds 17 General unrestricted funds Restricted funds |
2020 £ 500 44,852 38,548 83,900 (21,780) 2,000 48,671 37,458 |
£ 26,009 62,120 88,129 88,129 88,129 |
2019 £ 500 66,639 103,116 170,255 (83,371) 2,000 118,779 - |
£ 33,895 86,884 |
|---|---|---|---|---|
| 120,779 | ||||
| 120,779 | ||||
| 120,779 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 August 2020.
The Trustees' acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees' on .........................
..............................
Mr W J Oakes Trustee
Company Registration No. 03958793
- 6 -
DARTFORD ARTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
1 Accounting policies
Charity information
Dartford Arts Centre is a private company limited by guarantee incorporated in England and Wales. The registered office is The Mick Jagger Centre, Shepherds Lane, Dartford, Kent, DA1 2JZ.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's deed of trust, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
1.2 Going concern
At the time of approving the financial statements, the Trustees' have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees' continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees' in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Restricted general funds comprise funds received with restrictions imposed by the funder/donor
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes.
- 7 -
DARTFORD ARTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1 Accounting policies
1.5 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Governance costs include the costs attributable to the charities compliance with constitutional and statutory requirements.
All resources expended are inclusive of irrecoverable VAT.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 8 -
DARTFORD ARTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1 Accounting policies
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
The cost of any material unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 9 -
DARTFORD ARTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the Trustees' are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical areas of judgement
In preparing these Financial Statements, the Trustees have not needed to exercise any subjective judgements that would be critical to the academy trust’s Financial Statements.
3 Donations and legacies
| Total | Restricted | |
|---|---|---|
| funds | ||
| 2020 | 2019 | |
| £ | £ | |
| Donations and gifts | - | 11,250 |
- 10 -
DARTFORD ARTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
4 Charitable activities
| Music tuition income and Artistic programmes £ Incoming resources 167,196 Red Rooster Funding 73,657 240,853 Analysis by fund Unrestricted funds - general 167,196 Restricted funds 73,657 240,853 For the year ended 31 August 2019 Unrestricted funds - general 226,832 |
Catering Hire chargers £ £ 43,164 88,797 - - 43,164 88,797 43,164 88,797 - - 43,164 88,797 47,311 130,772 |
Total 2020 £ 299,157 73,657 372,814 299,157 73,657 372,814 |
Total 2019 £ 340,684 64,231 |
|---|---|---|---|
| 404,915 | |||
| 404,915 |
"Music tuition income" above includes funding from the Mick Jagger Foundation for the Red Rooster Project, and parental contributions for the Dartford Music School (DMS) Project.
5 Other income
| 2020 | 2019 | |
|---|---|---|
| £ |
£ | |
| Other income | 61,389 | 9,864 |
"Other income" above includes box office commission generated by the charitable company.
Income above of £61,389 (2019: £9,864) is 'unrestricted'. £49,921 relates to furlough staff recoupment.
6 Raising funds
| Ticket sales and box office commissions Staff costs |
2020 £ 5,268 5,268 |
2019 £ 9,031 |
|---|---|---|
| 9,031 |
Expenditure above of £5,268 (2019: £9,031) is 'unrestricted'.
- 11 -
DARTFORD ARTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
7 Charitable activities
| Music Tuition and Artistic programmes Catering Hire charges £ £ £ Staff costs 204,499 1,295 5,268 Depreciation and impairment 2,616 310 5,744 Charitable expenditure 135,440 16,762 43,912 Red Rooster expenditure 36,199 - - 378,754 18,367 54,924 Share of governance costs (see note 8) - - 9,540 378,754 18,367 64,464 Analysis by fund Unrestricted funds 342,555 18,367 64,464 Restricted funds 36,199 - - 378,754 18,367 64,464 For the year ended 31 August 2019 Unrestricted funds 353,949 19,166 50,909 353,949 19,166 50,909 Support costs Governance costs £ Independent examiner 2,950 Legal and professional 6,590 9,540 |
Total 2020 £ 211,062 8,670 196,114 36,199 452,045 9,540 461,585 425,386 36,199 461,585 2020 £ 2,950 6,590 9,540 |
Total 2019 £ 196,101 11,298 176,646 35,649 |
|
|---|---|---|---|
| 419,694 4,330 |
|||
| 424,024 | |||
| 424,024 | |||
| 424,024 | |||
| 2019 £ 1,955 2,375 4,330 |
|||
8 Support costs
9 Trustees'
None of the Trustees' (or any persons connected with them) received any remuneration or expenses during the year.
- 12 -
DARTFORD ARTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
10 Employees
Number of employees
The average monthly number of employees during the year was:
| Management and administration Music tutors Catering Employment costs Wages and salaries Social security costs Other pension costs |
2020 Number 11 1 2 14 2020 £ 180,273 9,281 26,776 216,330 |
2019 Number 12 2 2 |
|---|---|---|
| 16 | ||
| 2019 £ 167,203 10,082 27,847 |
||
| 205,132 |
There were no employees whose annual remuneration was £60,000 or more.
11 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Fixtures, fittings & equipment | |
| £ | |
| Cost | |
| At 1 September 2019 | 81,259 |
| Additions | 783 |
| At 31 August 2020 | 82,042 |
| Depreciation and impairment | |
| At 1 September 2019 | 47,364 |
| Depreciation charged in the year | 8,669 |
| At 31 August 2020 | 56,033 |
| Carrying amount | |
| At 31 August 2020 | 26,009 |
| At 31 August 2019 | 33,895 |
- 13 -
DARTFORD ARTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
| 12 Stocks Goods for resale 13 Debtors Amounts falling due within one year: Trade debtors Other debtors 14 Creditors: amounts falling due within one year Notes Deferred income 15 Trade creditors VAT Creditor Accruals |
2020 £ 500 2020 £ 7,740 37,112 44,852 2020 £ 4,636 1,670 13,024 2,450 21,780 |
2019 £ 500 |
|---|---|---|
| 2019 £ 60,533 6,106 |
||
| 66,639 | ||
| 2019 £ 50,881 28,848 - 3,642 |
||
| 83,371 |
15 Deferred income
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Deferred Income | 4,636 | 50,881 |
- 14 -
DARTFORD ARTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
16 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of Donations and grants held on trust for specific purposes:
| Movement | in funds | |||
|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | |
| September | resources | expended | August 2020 | |
| 2019 | ||||
| £ | £ | £ | £ | |
| Red Rooster Funding | - | 73,657 | (36,199) | 37,458 |
| - | 73,657 | (36,199) | 37,458 |
17 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Movement | in funds | |||
|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | |
| September | Resources | expended | August 2020 | |
| 2019 | ||||
| £ | £ | £ | £ | |
| Dartford Grammar School | 2,000 | - | - | 2,000 |
| 2,000 | - | - | 2,000 |
Unrestricted funds includes a designated fund representing long term funding provided to the charity by Dartford Grammar School. Repayment requires more than twelve months notice.
| Movement | in funds | |||
|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 1 | |
| September | Resources | expended | September | |
| 2018 | 2019 | |||
| £ | £ | £ | £ | |
| Dartford Grammar School | 2,000 | - | - | 2,000 |
| 2,000 | - | - | 2,000 |
- 15 -
DARTFORD ARTS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
18 Analysis of net assets between funds
| Analysis of net assets between funds | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Designated |
Total | |
| Fund | funds | funds | ||
| £ | £ | £ | £ | |
| Fund balances at 31 August 2020 are represented by: | ||||
| Tangible assets | 26,009 | - | - | 26,009 |
| Current assets/(liabilities) | 22,662 | 37,458 | 2,000 | 62,120 |
| 48,671 | 37,458 | 2,000 | 88,129 | |
| Unrestricted | Restricted | Designated |
Total | |
| Fund | funds | funds | ||
| £ | £ | £ | £ | |
| Fund balances at 31 August 2019 are represented by: | ||||
| Tangible assets | 33,895 | - | - | 33,895 |
| Current assets/(liabilities) | 84,884 | - | 2,000 | 86,884 |
| 118,779 | - | 2,000120,779 |
19 Related party transactions
Remuneration of key management personnel
The Trustees are the key management, none of whom receive any remuneration.
Transactions with related parties
During the year the charity entered into the following transactions with related parties:
Dartford Grammar School, a company incorporated in England and Wales (company number 07406122) is a related party by virtue of the fact it has Trustees and Senior Staff in common.
Dartford Arts Centre reimbursed Dartford Grammar School for staff and other costs incurred during the year of £216,904 (2019: £208,753) and expenditure of £52,130 (2019: £16,288). Additionally £nil (2019: £11,250) was received during the year from Dartford Grammar School as a donation. The balance owed to Dartford Grammar School at 31 August 2020 was £7,211 (2019: £18,084) and is included in creditors falling due within one year.
No guarantees have been given or received.
- 16 -