OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 8
Report ofthe Independent
Auditors
9 to 11
Consolidated
Statement ofFinancial Activities
12
Consolidated
Balance Sheet ds Company Balance
13 to 14
Sheet
Consolidated
Cash Flow Statement
15
Notes to the Cash Flow Statement 16
Notes to the Financial Statements 17 to 31

Key Performance
Indica
tors tors
The board has developed the evaluation ofsuccess against the Groups strategic
and financial
objectives. In
order to measure performance. Each year the board reviews Key Performance Indicators (KPI's) on which it
monitors
and assess the Groups performance:
Lending KPI 15%New customer lending growth
Outcome 10%New customer lending growth
Bad debt Provisions Bad debt provisions not to exceed 15%YEgross loan
book
Outcome Baddebt provisions were 11.5%ofYEgross loan
book
Social Impact - Income %Customers
with Minimum
Income Standard (MIS)
Standard &f20,100
Outcome 80%ofcustomers
has MIS
ofless than 620,100
Social Impact - Savings EPI Net savings to customers
to customers Outcome Based on an average loan amount ofF510,net savings
off375for each customer when compared
against a
prominent
doorstep
lender.
Social Impact - Deprivation %ofcustomers
who
live in the most deprived 20%
Index postcodes &50%
Outcome 77%ofcustomers
served lived in the top 20%of
deprived postcodes.
Customer Feedback- Customer
complaints
as %customers
served not to
Complaints exceed 5%
Outcome Customer complaints totalled 6.7%ofall customers
served.
Customer Feedback— Independent
positive
customer feedback &95%
Reviews satisfaction rate.
Outcome 95%positive feedback from customers.

Unrestricted Restricted Total Total
funds funds funds funds
2021 2020
Notes
INCOME AND ENDOWMENTS
Donations
and legacies
2 322,931 2,533 325,464
Charitable
activities
Provision ofloan finance to excluded
individuals 1,011,681 1,011,681 1,835,396
Other trading activities 3 1,261,629 1,261,629 1,172,774
Investment
income
4 2,798 2,798 26,873
Total 2,599,039 2,533 2,601,572 3,035,087
EXPENDITURE ON
Raising funds
Other trading activities 6 599,525 1,228 600,753 601,383
599,525 1,228 600,753 601,383
Charitable
activities
Provision ofloan finance to excluded
individuals 1,494,693 1,305 1,495,998 2,149,374
Total 2,094,218 2,533 2,096,751 2,750,757
NKT INCOME 504,821 504,821 284,330
RECONCILIATION OFFUNDS
Total funds brought forward 1,760,124 1,760,124 1,475,794
TOTAL FUNDS CARRIED FORWARD 2,264,945 2,264,945 1,760,124
CONTINUING
OPERATIONS

Consolidated and Company Balance Sheet Company Balance Sheet
As at31March 2021
Group Group Company Company
2021 2020 2021 2020
Notes
FIXEDASSETS
Intangible
assets
13 59,505
Tangible assets 14 61,188 95,434
Investments 15 192 192
120,885 95,626
CURRENT ASSETS
Debtors: amounts due within one year 16 1,032,407 2,121,219 2,232,847 1,699,870
Debtors: amounts falling due after one year 16 40,810 19,700 40,810 19,700
Cash at bank 2,627,163 1,113,017 3,659 47,600
3,700,380 3,253,936 2,277,316 1,767,170
CREDITORS
Amounts
falling due within one year
17 ~562,910 ~301,371 ~12,376 ~7,050
NET CURRENT ASSETS 3 137470 2 952 565 2 264 940 1760120
TOTAL ASSETS LESSCURRENT
LIABILITIES 3,258,355 3,048,191 2,264,944 1,760,124
CREDITORS
Amounts
falling due more than one year
18 (993,410) (1,285,534)
ACCRUALS AND DEFERRED
INCOME
22 - ~2,533
NET ASSETS 2,264,945 1,760,124 2,264,944 1,760,124
Group Group Company Company
2021 2020 2021 2020
g
Notes
FUNDS
Unrestricted funds: 24
General fund 2 264,945 1,760, 124 2,264,945 1,760,124
TOTAL FUNDS 2,264,945 17al 124 2,264 940 1,760 124

Consolidated Consolidated Cash Flow Statement
for the Year Ended 31March 2021
2021 2020
Notes
Cash flows from operating activities
Cash generated
&om operations
I 1,792,794 300,157
Net cash provided by operating
activities
1,792,794 300,157
Cash flows from investing activities
Purchase ofintangible
fixed
assets (59,505)
Purchase oftangible fixed assets (9,557) (11,587)
Interest paid (120,892) (133,939)
Interest received 2,798 26,873
Net cash used in investing activities ~787,756) ~))8,653)
Cash flows from financing activities
Loan repayments
in year
(91,491) (134,073)
Fund provider loans ~7827,895
Net cash used in financing activities ~97,497) ~96),968)
Change in cash and cash equivalents
in the reporting
period
1,514,147 (780,464)
Cash and cash equivalents at the
beginning
ofthe reporting
period 1,113,017 1,893,481
Cash and cash equivalents at the end
ofthe reporting
period
2,627,164 1113817

ACTIVITIES
2021 2020
Net income for the reporting period (as per the Statement of
Financial Activities) 504,821 284,330
Adjustments
for:
Depreciation
charges
38,922 74,291
Loss on disposal of fixed assets 4,881
Interest received (2,798) (26,873)
Finance expense 120,892 133,939
Decrease in stocks 6,356
Decrease in debtors 1,067,702 14,492,340
Increase/(decrease) in creditors 58,374 ~((4,664,226
Net cash provided by operations 1,792,794 300,157

At 1/4/20 Cash flow At. 31/3/21
Net cash
Cash at bank 1,113,017 1,514,147 2,627,164
1,113,017 1,514,147 2,627,164
Debt
Debts falling due within 1 year (128,694) (200,633) (329,327)
Debts falling due after 1 year ~(,285,534 292,124 ~993,470)
(7,4(4,228) 91,491 ~((,322,737
Total ~307,2(( 1,605,638 1,304427

Notes to the Financial Statements -continued
for the Year Ended 31March 2021
3. OTHER TRADING ACTIVITIES
2021 2020
Backoffice charges 1,252,282 1,158,599
Commission 9,347 14,076
Other income 99
1,261,629 1,172,774
4. INVKSTMKNT INCOME
2021 2020
f.
Deposit account interest 2,798 26,873
5. INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Interest and fees Activity - Provision ofloan finance
receivable to excluded individuals 1,011,681 1,835,396
6. OTHER TRADING ACTIVITIES
2021 2020
Staffcosts 270,385 226,745
Office and sundry 2,015 4,170
Bad debts 2,873
Support costs 328,353 367,595
600,753 601,383
7. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 8) Totals
Provision ofloan finance to
excluded individuals 1,153,501 342,497 1,495,998

SUPPO RT COSTS
Governance
Management costs Totals
f.
Other trading activities 317,518 10,835 328,353
Provision ofloan finance to excluded
individuals 311,802 30,695 342,497
629,320 41,530 670,850
Support costs, included in the above, are as follows:
Management Provision
ofloan
finance
Other to
trading excluded Total Total
activities individuals activities activities
2021 2020
g
Wages 109,384 116,149 225,533 318,088
Occupancy 51,499 54,683 106,182 99,917
Legal and professional fees 4,436 4,436 15,479
Telephone 55,524 58,959 114,483 156,881
Office and sundry 39,529 41,974 81,503 143,037
Interest, fees and charges 38,100 17,280 55,380 54,385
Depreciation oftangible assets 16,679 20,243 36,922 37,915
Loss on sale oftangible fixed assets 2,367 2,514 4,881
317,518 311,802 629,320 825,702
Governance costs
Provision
ofloan
finance
Other to
trading excluded Total Total
activities individuals activities activities
2021 2020
g
Auditors' remuneration 10,835 11,505 22,340 26,667
Auditors' remuneration for non audit
work 5,400
Legal and professional fees 19,190 19,190
10,835 30,695 41,530 32,067

2021 2020
g
Auditors' remuneration 22,340 26,667
Auditors' remuneration for non audit work 5,400
Depreciation
-owned
assets 38,922 74,290
Deficit on disposal of fixed assets 4,881
Pension costs 13,289 19,235
Operating leases 206,123 191,780

STAF FCOSTS
2021 2020
Wages and salaries 839,499 936,017
Social security costs 57,467 99,494
Other pension costs 13,289 19,234
910,255 1,054,745
2021 2020
Staff 37 45
The num
f60,000
ber of employees
whose employee
be
was:
nefits
(excluding
employer
pension
c
osts) excee
2021 2020
f70,001 - f80,000 I
f90,001 - f.100,000 1
1 1

COMPARATIVES F ORTHE STATEMENT O FFINANCIAL ACTI VITIES
Unrestricted Restricted Total
Funds Funds Funds
g f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
44
Charitable
activities
Provision ofloan finance to excluded
individuals 1,835,396 1,835,396
Other trading activities 1,172,774 1,172,774
Investment
income
26,873 26,873
Total 3,035,043 44 3,035,087
EXPENDITURE ON
Raising funds
Other trading activities 601,365 18 601,383
601,365 18 601,383
Charitable
activities
Provision ofloan finance to excluded
individuals 2,149,348 26 2,149,374
Total 2,750,713 44 2,750,757
NET INCOME 284,330 284,330
RECONCILIATION OFFUNDS
Total funds brought forward 1,475,794 1,475,794
TOTAL FUNDS CARRIED
FORWARD 1,760,124 1,760,124

Group
Office
Improvements Fixtures and
to Platform and computer
Property development fittings equipment Totals
COST
At 1 April 2020 19,928 94,900 7,447 297,593 419,868
Additions
Disposals
~372) ~84,900) 9,557
~50,721)
9,557
(135,993)
At 31March 2021 19556 10000 7,447 256,429 293,432
DEPRECIATION
At 1 April 2020 16,987 85,118 4,420 217,909 324,434
Charge for year
Eliminated
on disposal
1,458
~372)
2,000
~84,900)
605 34,859
~45,840)
38,922
(131,112)
At 31March 2021 18,073 2,218 5,025 206,928 232,244
NET BOOK VALUE
At 31March 2021 1,483 7,782 2,422 49,501 61,188
At 31March 2020 2,941 9,782 3,027 79,684 95,434

The profits ea rned by the subsidiaries
ar
e donated to the charity.
16. DEBTORS
Group Group Company Company
31March 31March 31March 31March
2021 2020 2021 2020
f.
Amounts
falling due within one year:
Trade debtors 171,798 207,938
Loan Portfolio 715,054 1,775,687
Amounts
due
from subsidiaries 2,229,097 1,668,970
Other debtors 3,750 30,900 3,750 30,900
Prepayments and accrued income 141,805 106,694
1,032,407 2,121,219 2,232,847 1,699,870
Amounts
falling due after one year:
Other debtors 40,810 19,700 40,810 19,700
Aggregate
amounts
1,073,217 2,140,919 2,273,657 1,719,570
Group Group Company Company
31March 31March 31March 31March
2021 2020 2021 2020
f.
Loan portfolio before adjustment for
bad debts, accrued interest and fees 2,805,254 3,701,740
Specific bad debt provision (63,614) (180,292)
General bad debt provision (3,057,602) (2,741,629)
Accrual for interest not yet received 1,031,016 995,868
Loan portfolio 715,054 1,775,687

CREDITORS: AMOUNTS F ALLING DUK WITHIN ONE Y EAR
Group Group Company Company
31March 31March 31March 31March
2021 2020 2021 2020
Other loans(see note 20) 329,327 128,694
Trade creditors 61,076 44,475 1,440
Amounts
owed to subsidiaries
4,386
Social security and other taxes 26,199 29,363
Other creditors 146,308 98,839 6,550 7,050
562,910 301,371 12,376 7,050

Group Group Company Company
31March 31March 31March 31March
2021 2020 2021 2020
g
Other loans (see note 20) 993,410 1,285,534
LOANS
An analysis ofthe maturity ofloans is given below:
2021 2020
Amounts falling due within one year on demand:
Other loans 329,327 128,694
Amounts falling due between two and five years:
Other loans - 2-5 years 993,410 1,285,534

Group Group Group Group Company Company Company
31March 31 March 31March 31March
2021 2020 2021 2020
Within one year 124,765 114,247
Between one and five years 222,803 23,688
347,568 137,935
21. SECURED DEBTS
The following secured debts are included within creditors:
2021 2020
F. E
Other loans 1,322,737 1,414,228
The Other loans are owed by Street (UK) C.I.C.
22. ACCRUALS AND DEFERRED INCOME
2021 2020
Accruals and deferred income 2,533
23. ANALYSIS OFNET ASSETSBETWEEN FUNDS
Unrestricted Resnicted Total Total
funds funds funds funds
2021 2020
Fixed assets 120,693 120,692 95,434
Investments 192 192 192
Current assets 3,700,380 3,700,381 3,253,936
Current liabilities (562,910) (562,910) (301,371)
Long term liabilities
Accruals and deferred income
(993,410) (993,410) (1,285,534)
~2,5333
2,264,945 2,264,945 1,760,124

MOVEMEN T IN FUNDS
Net
movement At
At I/4/20 in funds 31/3/21
Unrestricted funds
General fund 1,760,124 504,821 2,264,945
TOTAL FUNDS 1,760,124 504,821 2,264,945
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f. f.
Unrestricted funds
General fund 2,599,039 (2,094,218) 504,821
Restricted funds
Capital fund 2,533 (2,533)
TOTAL FUNDS 2,601,572 ~(2,096,751 504,821

Comparatives for movement
in funds
Net
movement At
At 1/4/19 in funds 31/3/20
E g
Unrestricted funds
General fund 1,475,794 284,330 1,760,124
TOTAL FUNDS 1,475,794 284,330 1,760,124

Incoming Resources Movement
resources expended in funds
g 8 f.
Unrestricted
funds
General fund 3,035,043 (2,750,713) 284,330
Restricted funds
Department ofWork and Pensions 44 (44)
TOTAL FUNDS 3,035,087 (2,750,757) 284,330
Capital fund - Funding to cover capital expenditure.
Department ofWork and Pensions - Funding to cover capital expenditure.
CAPITAL COMMITMENTS
2021 2020
Contracted but not pmvided for in the financial statements 40,000

2021
Balance at 1 April 2020 owed to charity 1,668,970
Donation from subsidiary
undertakings
509,912
Funds transferred
to and from subsidiary
undertakings 45,829
Balance at 31March 2021 owed to charity 2 224,711