OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Company Number 03466597

TRINITY BUOY WHARF TRUST

A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

CONTENTS
Page
Company information 3
Report of the Board of Trustees 4 - 7
Independent Examiner's report 8
Statement of financial activities 10
Balance sheet 11
Notes to the financial statements 12 - 17

2

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

_____________ COMPANY INFORMATION

DIRECTORS/TRUSTEES

DIRECTORS/TRUSTEES K E C Sorensen (Chair) K E C Sorensen (Chair)
P W Gough
C J R Grant
D Jones
A B Bird
J C Coe
S A O’Reilly
P Brickell
SECRETARY J B Parker
REGISTERED OFFICE 37 Rushey Green
Catford
London
SE6 4AS
ACCOUNTANTS Price Bailey LLP
3rd Floor,
24 Old Bond St,
London
W1S 4AP
BANKERS Co-Op
P O Box 250
Delf House
Southway
Skelmersdale
WN8 6WT
Natwest Bank
Docklands South Quay Branch
54 Marsh Wall
West India Dock
London
E14 6LJ
SOLICITORS Parker Arrenberg
37 Rushey Green
Catford
London
SE6 4AS
COMPANY REGISTRATION NO 03466597 (England and Wales)
CHARITY REGISTRATION NO 1081760

3

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

_____________

TRUSTEES REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 DECEMBER 2020

Structure, Governance and Management

Governing Document

The organization is a charitable company limited by guarantee, incorporated on 17th November 1997. Charity registration was confirmed on 28 July 2000. The company was established under a Memorandum of Association which established the objects and powers of the Charitable company and is governed under its Articles of Association.

Recruitment and Appointment of Trustees

The Directors of the company are also charity trustees for the purposes of charity law and under the companies articles are known as members of the Board of Trustees.

The company is organized so that the Trustees meet regularly to manage its affairs. It does not employ any full or part-time staff but its administration is managed under the direction of the Trustees by consultants.

Risk Management

The Trust takes all possible measures in order not to expose itself to financial and other risks. This includes limiting its holdings in any one bank to £85,000 which is the maximum payable under the Financial Services Compensation Scheme (FSCS) in the event of a bank default.

Its other interests and objects are protected through the under lease granted to Urban Space Holdings Ltd/Trinity Buoy Wharf Space Management Ltd.

As developers and managers of the site USH/TBWSM are effectively bearing the main risks. There are legal remedies contained in the under lease should USH/TBWSM be in breach.

Public Benefit

The charity Trustees have complied with their duty to have regard to the guidance on public benefits published by the commission in exercising their powers or duties.

Objectives and Activities

The company’s objects and principal activities are:

For the benefit of any charitable purpose which promotes the arts and the education of the public in the arts in the London Borough of Tower Hamlets and surrounding Boroughs as the Trustees may from time to time determine.

The Trust achieves these objectives by mainly grant aiding a wide variety of individual artists or arts organisations where they would be unable to undertake specific activities without financial support. The Trust also supports physical projects at Trinity Buoy Wharf, such as new buildings and bridges, where it is clear that these cannot be funded without financial support

4

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

_____________

TRUSTEES REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 DECEMBER 2020

Trustees

There were no resignations from, or new Trustees appointed to the Trust in 2020.

Trust Meetings

The Trust was unable to hold face to face meetings in 2020 due to Covid-19. The Trustees therefore held a virtual meeting on 1[st] April 2020 and agreed to allow email decisions and discussion on requests for funding and other matters including an update on the Trust’s financial position which remained strong. Given the exceptional circumstances it was further agreed that majority decisions of the Trustees would be acceptable.

The main activity was on the 1[st] April when decisions on funding were made, based around an agenda sent out by Urban Space Management (TBW) Ltd (USM) in March.

Developments

Lettings

5

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

_____________

TRUSTEES REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 DECEMBER 2020

Events

Virtually no events took place at TBW due to Covid. Those funded by the TBW Trust are noted below:-

– Additional TBW Trust support general fund (unrestricted)

The TBW Trust continued to financially supported the following projects during 2020 which had been approved in previous years:

6

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

_____________

TRUSTEES REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 DECEMBER 2020

TBW Trust Designated Fund

Progress on delivering the Leamouth bridge slowed significantly in 2020 largely as a result of COVID-19:

Rights of Light Compensation

The Trust agreed to offer its full support to USM in pursuing the joint claim against Ballymore Properties for the loss of light resulting from the neighbouring Good Luck Hope development. This included sharing 50:50 any legal costs in doing so estimated at £5,000.

After further protracted negotiations, agreement was finally reached in February 2021 with the Trust and USM each receiving £97,500 which will appear in the Trust’s 2021 financial statements.

Financial Review and Reserves

The trust continues to receive regular income from its share in rents and licenses from Trinity Buoy Wharf. It trades within its financial capacity and has sufficient reserves to meet regular outgoings and commitments. Total receipts within the year (all of which were unrestricted) totalled £270,466 (2019: £299,163). The charity expenditure totalled £181,347 (2019: £373,622).

Unrestricted net assets at the year end totalled £284,180 (2019: £195,061).

The policy of the trustees is to ensure that the level of reserves over the coming years is sufficient to meet the demands of the Trust. The level of free reserves at the end of the year under review totalled £92,896 (2019: £7,085), however the trust has £191,284 of funds designated (2019: £187,976), which can be undesignated if the need arises to ensure grant commitments can be met. All of the Trust’s funds held at the year end are generally unrestricted funds which are expendable at the discretion of the Trustees in furtherance of the objectives of the charity. Such funds may be held in order to finance working capital requirements.

Responsibilities of the Trustees

The trustees (who are also the directors of Trinity Buoy Wharf for the purposes of company law) are responsible for preparing the Trustees’ report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the directors are required to:

7

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL TRUSTEES REPORT (INCLUDING DIRECTORS, REPORT) FOR THE YEAR ENDED 31 DECEMBER 2020 setect 8uilable accounting policies and then apFdy them consistenty. obseTve the methods and principles in the Charities SORP FRS102: makejudgments and accounting estimates that are reasonable and prudent.. stsle whether applicable UK A¢¢ounling Standards have been follThed. subject to any matsrial departures disclosed and explained in the financial statements.. Prepa￿ the finan¢ial slalemenls on the gung concem basis unless it is ￿appropriate lo presume Ihal the chanlable companywll conllnue in operation. The Trustees are responsibl8 for keeping adequate accountsng record5 that are sufficientto show and explaln Ihe charitable ¢ompanY5 transactions and disclose reasonable accuracy at any time the financial p05ilion ollhe ¢haritable company and enable them to ensure that the financial statements complywith the Companios Ad 2006. They are also responsible for safeguarding the asse15 of the charitable company and hence for taking reasonable steps for the prevenb.on and delectiorb offraud and other irregularities. The Trustees are responsible forthe maintenance and integrity of the corporate and financial informatlon included on the charitsble company's website. Legislation in the United Kingdom governing the prepaTalion and disgemination of financial statements may drfler from legi8lalion in otherjurisdictions. This report was approved by the Board ofTrustees on zo/41 ZOZI aTvJ signed on its behalf by J Park8r Secretary

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

_____________ INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF TRINITY BUOY WHARF TRUST – A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

I report to the charity trustees on my examination of the accounts of the company for the year ended 31 December 2020 which are set out on pages 8 to 17.

Responsibilities and basis of report

As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Michael Cooper-Davis FCCA ACA Price Bailey LLP Chartered Accountants 3rd Floor 24 Old Bond St London W1S 4AP

Date: 23 September 2021

9

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020 (INCOME AND EXPENDITURE ACCOUNT)

Notes Year ended Year ended
31 December 2020 31 December 2019
Unrestricted Unrestricted
Fund Fund
£ £
INCOME FROM:
Charitable activities 3 266,006 294,163
Investments 4,460 5,000
Other Income - -
_ ______
TOTAL 270,466 299,163
_ ______
EXPENDITURE ON:
Charitable activities 5 (181,347) (373,622)
_ ______
TOTAL (181,347) (373,622)
_ ______
NET MOVEMENT IN FUNDS BEING NET
(EXPENDITURE)/INCOME 89,119 (74,459)
TOTAL FUNDS BROUGHT FORWARD 195,061 269,520
_ _
TOTAL FUNDS CARRIED FORWARD 284,180 195,061
������ ������

All income and expenditure has arisen from continuing activities.

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 12 to 17 form part of these financial statements.

10

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

BALANCE SHEET

Notes 31 December 2020 31 December 2019 Notes 31 December 2020 31 December 2019 Notes 31 December 2020 31 December 2019 Notes 31 December 2020 31 December 2019
£ £
CURRENT ASSETS
Debtors 9 45,835 34,629
Cash at bank 468,161 485,698
___ ___
513,996 520,327
CREDITORS – AMOUNTS FALLING
DUE WITHIN ONE YEAR 10 136,591 170,284
__ __
NET CURRENT ASSETS 377,405 350,043
TOTAL ASSETS LESS CURRENT 377,405 350,043
LIABILITIES
CREDITORS – AMOUNTS FALLING 11 93,225 154,982
DUE AFTER ONE YEAR
__ __
NET ASSETS 284,180 195,061
FUNDS
Unrestricted funds
Unrestricted fund 13 13
92,896
7,085
Designated fund 12 191,284 187,976
__ __
TOTAL FUNDS 284,180 195,061

For the year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors’ responsibilities:

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and in accordance with Statements of Recommended Practice for Charities of the Financial Reporting Standard 102 (SORP 2019 – FRS 102).

The financial statements were approved by the Board of Trustees on

K E C Sorensen Trustee

The notes on pages 12 to 17 form part of these financial statements.

11

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

NOTE TO THE FINANCIAL STATEMENTS

1. BASIS OF PREPARATION

Trinity Buoy Wharf Trust is a charitable company registered on 28 July 2000 under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. The charitable company is a public benefit entity, limited by guarantee, under the number 03466597 in England, within the United Kingdom. The address of the registered office, and place of business, is 37 Rushey Green, Catford, London, SE6 4AS.

The financial statements have been prepared under the historical cost convention, unless otherwise specified within these accounting policies, and in accordance with Statements of Recommended Practice for Charities of the Financial Reporting Standard 102 (SORP 2019 – FRS 102) and applicable accounting standards as amended by Bulletin 1. The financial statements are presented in Sterling (£) and are rounded to the nearest £.

Going Concern

The financial statements have been prepared on a going concern basis which forecasts that the Company will have adequate resources to continue in operational existence for a period of at least 12 months from the date of this financial report.

A forecast has been prepared for a period of more than 12 months from the date of approval of these financial statements. The forecast indicates that, whilst taking into account reasonable downsides, sufficient funds are expected to be generated within the Company so as to meet the liabilities of the Company as they fall due.

As part of their review the Management Committee have additionally considered the implications of the current Coronavirus Pandemic on the going concern assumption.

The economic impact on the Trust due to the Coronavirus Pandemic is subject to an unprecedented level of uncertainty with the full range of possible effects unknown. Sensitivity analyses have been applied to the forecasts to assess a range of potential impacts from the Coronavirus Pandemic. In the analyses, a variety of assumptions were modelled with varying degrees of impact and duration. Whilst there is evidence of potential negative effects on income and cash flows, the resulting sensitised forecasts continue to support the going concern assumption and the Management Committee are confident they can take sufficient mitigating action to ensure that available funds will be sufficient for the Trust’s needs.

2. ACCOUNTING POLICIES

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Income

All income is included in the Statement of Financial Activities (SoFA) when the Charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

Rental income is recognised when the Charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received. Rental income is recognised in the period to which it relates.

Donations, legacies, grants and other forms of voluntary income are recognised as income when receivable.

12

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

NOTE TO THE FINANCIAL STATEMENTS

Expenditure

All expenditure is accounted for on an accruals basis and is inclusive of VAT. Expenditure has been classified by nature. Governance costs are those incurred for the governance arrangements of the Charity which relate to the statutory running of the Charity as opposed to those costs associated with generating funds.

Costs that cannot be allocated directly are apportioned as support costs on a fair, reasonable, accurate and consistent estimate basis weighted according to the use of the trust's general resources.

Tangible fixed assets and depreciation

Tangible fixed assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Assets subject to depreciation or amortisation are reviewed for impairments whenever events or other changes in circumstances indicate that their carrying value is greater than the recoverable amount.

Trinity Buoy Wharf includes its property, Trinity Buoy Wharf, at cost. As the cost of the property was fully covered by a grant there is subsequently no tangible fixed assets shown on the balance sheet.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Accrued income and tax recoverable is included at the best estimate of the amounts receivable at the balance sheet date.

Cash at bank and in hand

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

Creditors

Creditors are recognised where the Charity has a present obligation from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.

Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. All assets and liabilities are recorded at cost which is their fair value.

Taxation

The Company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

13

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

NOTE TO THE FINANCIAL STATEMENTS

Key sources of judgement and estimation uncertainty

No significant judgements, accounting policies or assumptions have been made by management in applying the Charity’s accounting policies.

3.

ANALYSIS OF INCOME AND ENDOWMENTS

31 December 31 December 31 December 31 December
2020 2019
£ £
Charitable activities
Rental income 266,006 294,163
_ _

4. LEGAL STATUS OF THE CHARITY

The Charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.

5.

ANALYSIS OF EXPENDITURE

5.
ANALYSIS OF EXPENDITURE
Year ended Year ended
31 December 31 December
2020 2019
£ £
Grants payable to institutions
Clipper House 41,494 48,774
TBW Drawing Prize 20thAnniversary - 38,675
Artyface - 9,000
Fitzrovia Noir - 6,000
Longplayer Trust - 8,500
Brunel Museum - 5,000
Urban Space Management – Arts Garden - 41,000
The Line Community Trust - 15,750
Floodtide - 2,250
Royal Drawing School Bursaries - 162,000
Origami Dance (The Big Draw) (12,028) (3,600)
Action Dog REED - 2,362
White Rose foundation 16,306 -
The ArtAngel Trust 40,000 -
University of Dundee 65,000 -
Leamouth Bridge Studies 14,932 3,024
__ __
165,704 338,735
Grants payable to individuals - 1,307
__ _
165,704 340,042
������ ������
Support and Governance costs
Secretarial fees 11,043 12,756
Independent examiners remuneration 4,600 3,400
Legal and professional - 17,424
__ __
15,643 33,580
__ __
Total Resources Expended 181,347 373,622
������ ������

14

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

NOTE TO THE FINANCIAL STATEMENTS

6. STAFF COSTS

There are no employees who received any emoluments during the year or the prior year. The average number of staff in the year was Nil (2019 – Nil).

7. TRUSTEES REMUNERATION OR EXPENSES

No remuneration or expenses were paid to trustees during the year (2019 – £NIL).

8. TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS
Leasehold
Land and
Buildings
£
Cost 106,250
Grant (106,250)
_
Net book value 31 December 2019 to 31 December 2020 -
������

The Trust was granted a licence to occupy the site to Urban Space Management Limited for 124 years from 1 April 1998. Upon completion of work specified in the development agreement this licence was converted into a lease.

9. DEBTORS

10.

DEBTORS
31 December 31 December
2020 2019
£ £
Rental income 43,815 31,769
Accrued interest 2,020 2,860
_ _
45,835 34,629
������ ������
CREDITORS – DUE WITHIN ONE YEAR
31 December 31 December
2020 2019
£ £
Other creditors 20,380 13,480
Committed grants 116,211 156,804
_ _
136,591 170,284
������ ������

15

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

NOTE TO THE FINANCIAL STATEMENTS

11. CREDITORS – DUE AFTER ONE YEAR
31 December 31 December
2020 2019
£ £
Grants 93,226 154,982
12. DESIGNATED FUND
31 December 31 December
2020 2019
£ £
Proposed Leamouth Bridge and Footpath 191,284 187,976

The designated fund represents funds that will go towards the operation and maintenance of Leamouth Bridge & Footpath once it is built. The trust has promoted the building of the bridge since 2003. The bridge will connect Trinity Buoy Wharf with Canning Town Station thus making the site much more accessible.

13. FUNDS
Balance as Balance as at
at 1 January at 1 January 31 December
2020 Income Expenditure Income Expenditure Transfers 2020
£ £ £ £ £
Designated funds
Proposed Leamouth Bridge Proposed Leamouth Bridge 187,976 - (10,692) (10,692)
14,000
191,284
and Footpath
TOTAL DESIGNATED TOTAL DESIGNATED TOTAL DESIGNATED
187,976
- (10,692) 14,000 191,284
FUNDS
Unrestricted fund7,085 7,085 7,085 270,466 (170,655) (14,000) 92,896
TOTAL UNRESTRICTED 7,085 TOTAL UNRESTRICTED 7,085 TOTAL UNRESTRICTED 7,085 270,466 (170,655) (14,000) 92,896
TOTAL 195,061 270,466 (181,347) - 284,180

16

TRINITY BUOY WHARF TRUST A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL

NOTE TO THE FINANCIAL STATEMENTS

Balance as Balance as Balance as at Balance as at
at 1 January at 1 January 31 December 31 December
2019 Income Expenditure Income Expenditure Transfers 2019
£ £ £ £ £
Designated funds
Proposed Leamouth Bridge Proposed Leamouth Bridge 177,000 - - 10,976 10,976
187,976
and Footpath
TOTAL DESIGNATED TOTAL DESIGNATED 177,000 - -
-
10,976 10,976
187,976
FUNDS
Unrestricted fund92,520 92,520 92,520 299,163 (373,622) (10,976) 7,085
TOTAL UNRESTRICTED 92,520 299,163 (373,622) (10,976) (10,976)
7,085
TOTAL 269,520 299,163 (373,622) - -
195,061

The transfer of funds is in relation to the project relating to the Leamouth Bridge and Footpath.

14. RELATED PARTY TRANSACTIONS

There have been no related party transactions in the current or prior year.

17