Eastside Community Trust Trustees’ Annual Report and Accounts 1 April 2022 - 31 March 2023
Charity Number 1081691 Company Number 04023294 www.eastsidecommunitytrust.org.uk
EASTSIDE COMMUNITY TRUST
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| CONTENTS | PAGE |
|---|---|
| Legal and administrative information | 1 |
| Trustees’ annual report | 2 - 22 |
| Independent examiner’s report | 23 |
| Statement of financial activities | 24 |
| Balance sheet | 25 |
| Statement of cash flows | 26 |
| Notes to the accounts | 27 - 44 |
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Reference and administrative information
Charity name: Eastside Community Trust Charity registration number: 1081691 Company registration number: 04023294 Registered office and operational address: Easton Community Centre Kilburn Street Bristol BS5 6AW Trustees Alice Ballantine Dykes Stood down October 2022 Amanda Watson Vice chair from October 2022 Andy Burkitt Stood down October 2022 Emmanuel Maunganidze Chair Margaret Hickman Noelle Rumball Zoe Sheriff Jess Slack Treasurer Muna Mohamad Appointed 31 March 2023 Ted Fowler Appointed 10 February 2023 Rosanna Wakefield Appointed 23 June 2022 Azmina Mitha Appointed 2 February 2023 Senior Management Team Stacy Yelland Chief Executive Officer Tom Williams Business and Services Development Manager Becky Whitmore Communications Manager
Accountants
Linden Accountants, Scrapstore House, Sevier Street, St Werburghs
Bankers
CAF Bank Limited
25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ
Redwood Bank
The Nexus Building, Broadway, Letchworth Garden City, Hertfordshire, SG6 3TT
Flagstone Group Ltd 1st Floor, Clareville House, 26-27 Oxendon Street, London, SW1Y 4EL
1
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Chair’s report
It has been almost 3 years since the merger of 3 local organisations gave rise to Eastside Community Trust. By many measures, it is fair to say that the merger has proved a success. As this report shows, the individual strands of this charity, children, places, and community building are thriving and, in many ways, going beyond their targets.
Felix Road Adventure Playground continues to be a positive place of possibility for thousands of children from the local area, many of whom depend on it for a safe outdoor space where they can be themselves, through play, creativity, and healthy connection. The dedication and energy of the playworker team there is the backbone for the success of the playground. The variety of activities now on offer, outside of free play, is testament to the partnerships with funders and service providers that the team and leadership have fostered over the past few years. And to top it off, that almost 10000 free, healthy, cooked meals, have been given out to those young people in the past year is an incredible achievement.
Easton Community Centre has returned to being a busy community space welcoming hundreds of people for everything from music events to drama classes to learning how to use IT. The revamp of the food offer, through a partnership with Houria CIC, has proven the power of working alongside other community organisations who share our principles. There is always a friendly, familiar face to greet you at the door, not least during the winter when the centre became a warm hub for the community, offering free teas and coffees and a comfortable space for families and individuals who needed it. The overwhelming positive feedback of people’s experiences of the centre is testament again to the staff who are the face and backbone of all our work. It is these same staff who continue to provide a muchneeded community service in the form of Up Our Street magazine, which delivers a unique broadcasting service to all homes in our area.
All the achievements mentioned here are down to the tireless efforts of our staff team, leadership team and strategic board. I would like to thank them all for continuing to deliver in sometimes challenging economic and social conditions. The wellbeing of all our staff and volunteers should continue to take priority if we are to continue to deliver wellbeing to our communities. I would like to thank and say goodbye (but never farewell!) to those staff and volunteers who have moved to new places, jobs, and challenges. And a warm welcome to those who have joined us in the past year.
We are all aware that the job is never done. Our community is changing by the week, the children are growing into young adults, and the area we serve is facing increased inequalities. Many members of the community we serve have struggled with higher bills, rising food prices, less disposable income, and the social issues that come with all this. We want to thank them for continuing to support us, and for making full use of the services we provide. There is increased pressure on funding pots to address the needs of our community. We would like to thank those funders and partners who have made the work possible in the past year. All charities are feeling the pinch and we are no different. We will have to innovate, explore different ways of generating value and income to be even more resilient in the face of increasing external economic pressures. As we move into 2024 we will continue to listen to the needs of the people of Easton and Lawrence Hill and, from this foundation, strengthen the relationships and partnerships that will allow us to be an even more financially sustainable, environmentally conscious, socially useful community asset. To create places of joy, connection, and health.
Manu Maunganidze Chair
2
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Charitable objectives
The Company serves the wards of Easton and Lawrence Hill, particularly the neighbourhoods of Easton, Lawrence Hill, Old Market, St Judes, Newtown, Whitehall, Greenbank, Redfield, The Dings and Barton Hill. The objects for which the Charity is established are:
-
Advancement of citizenship and community development through the promotion of civic participation, volunteering, and community capacity building.
-
Provision of community services and facilities with the objective of inspiring agency, connecting people, creating opportunities and improving the condition of life for residents.
-
Specifically provide services and facilities, including an adventure playground, for children and young people:
-
of which such children and young people have need by reason of their age or social and economic circumstances; and which will improve the conditions of childhood for such children and young people by promoting their health and wellbeing.
Public benefit statement
The trustees have complied with their duty under Section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission.
Membership
We have a free membership scheme to support community leadership and voice and influence in the delivery of our work. We currently have 276 members from the local neighbourhood – this is a 50% increase on the previous year.
Our vision
We provide people of all ages with places and ways to connect. We are passionate about our community and putting local people in control so together we can build healthy and happy neighbourhoods. We inform and inspire action in Easton and Lawrence Hill making East Central Bristol a place of possibility for everyone.
A place
-
where connections between people lead to a shared sense of belonging and local pride
-
that promotes wellbeing through quality urban design and protection of the natural world
-
where children play in the street and public space is shared and respected
-
Our vision is to make Easton and Lawrence Hill a place of possibility
-
A place that promotes wellbeing through quality urban design and protection of the natural world
-
A place that makes people feel they have an active role in shaping the future of where they live
-
A place that is welcoming, inclusive and proudly diverse. A place where neighbours know each other by name
3
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Our impact
As an organisation we are driven by our shared values and a desire to achieve three fundamental long-term outcomes.
-
Children will have the freedom to play, experiment and learn; to be healthy, happy and feel part of their community.
-
The community will have healthy, sustainable, welcoming places to connect, socialise, learn and share cultural knowledge.
-
Residents will be informed, have the agency to participate in their neighbourhood and city, feel a sense of belonging and take pride in where they live
Target - 80% of people will feel welcome in our spaces Actual - 94% of 192 survey respondents agreed
Target - 50 people a year will make new connections Actual - 155 people reported making a new connection
Target - 75 People will attend community conversations Actual - 164 people attended
Target - 75% of people report improved wellbeing Actual - 79% of 161 respondents
4
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Felix Road Adventure Playground
Our flagship play space in the heart of Lawrence Hill
Children have the freedom to play, be healthy and feel part of the local community
During the year, Felix Road Adventure Playground has been open for free play six days a week all year round. This unique and special play space is a vital part of the local community making memories for years to come. Many of the children accessing the playground are living in cramped conditions with no outside space and homes where money is tight. The safe, inclusive, fun and engaging space, staffed by trained and skills playworkers is essential for their wellbeing during childhood.
| Number of children on register | 1,019(504 in 21/22) |
|---|---|
| Number of attendances from children | 8,481(10,412 in 21/22) |
| Number of attendances from adults | 2,289(2,869 in 21/22) |
As well as open access play we offer a number of other complementary projects in partnership with others including:
Bike hire scheme, bike repairs and maintenance, cycling lessons
- Together with LifeCyle we run weekly bike repair and maintenance workshops for young people who are struggling in school. The sessions take place before the open play session and are run by experienced bike mechanics.
Felix girls
This weekly session on Fridays dedicated to girls has gone from strength to strength. We partnered with The Wave to give the girls an opportunity to try out surfing, an experience they all loved. It also includes a partnership with DigiLocal to run a girl’s coding club after the open play session.
Felix nights
We have continued our weekly session for children aged 11 to 16 years in the early evenings delivered by skilled youth workers. We work with Freestyle CIC to deliver this project.
Wing Chun
We host a weekly martial arts session for young people in partnership with a local expert.
Disabled children’s sessions
We have been supporting Bristol City Council disabled children’s services to provide one to one supported play sessions for children referred to the playground.
Summer at Felix Road
In the school holidays we put extra effort into ensuring all children have a positive play experience with longer opening hours and additional activity. In summer 2022 this included:
-
Mondays – Play and Build – adding to the self-built structures
-
Tuesdays – Lifecycle running various bikeability courses as well as some activities on session such as the smoothie bike
-
Tuesdays – Green Influencers – various green activities across the summer
-
Tuesdays – Flag Tie Dying
5
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
-
Wednesdays – Whittling workshops (Bristol Tree Craft)
-
Thursdays – Outdoor cooking
-
Bike trips – Lifecycle will be leading bike trips across the holiday
-
Leigh Woods trip – Spike Island Gallery will be taking a group of children on a trip to the woods.
We delivered:
-
Four play and build sessions in which children built a raised tunnel using corrugated iron, a bridge connecting two parts of the play and build area, and several ladders to make more interesting routes up onto the structures.
-
A group of children built a model city using junk they found around the playground.
-
Six whittling workshops in which around 100 children learned to whittle using knives. They made wooden butter knives to spread jam and chocolate spread onto crackers, and wooden toys for various games.
-
A group of children performed an impromptu show called Felix Road Past Present and Future in which they performed what life is like at various ages at the playground.
-
Lifecycle provided six workshops for children of different ability levels to learn to ride or feel more confident riding their bikes on the road.
-
Children made bug hotels using recycled materials.
-
Children experimented with solar powered fans and lights to decorate the playground.
-
Sprinkler moved around the site, hanging from structures and spraying children on the zipline, providing great experiences for children to play with water in the hot weather.
-
Water slides, sprinklers and paddling pools during hot weathe.r
-
Children helped harvest some of the vegetables including onions and garlic.
-
Trip to SS Great Britain with ice cream at the harbourside and paddling in the fountains.
-
Trip to Stoke Park and the Vench. Children really enjoyed exploring the woods, picking blackberries and looking at the view of east Bristol from the top of Purdown. Playing on the drop slide at the Vench was also very popular.
-
Trip to Leigh Woods with the Body Forest Project and visit to Spike Island Gallery.
-
Four bike rides around the city.
-
Trip to Coexist Community Kitchen where a group of children learned to cook a tasty noodle dish
-
Children took part in a clay workshop where they created all manner of objects and toys as well as just enjoying the tactile sensation of the clay.
-
Inclusive dodgeball match in which teams scored points rather than being eliminated.
-
Total number of children registered: 824
-
Total number of all children: 1309
-
Total number of attendances by registered children: 2200
-
Total number of attendances by all children: 2886
-
Number of children who attended 10 or more times: 46
-
Number of children who attended 5 or more times: 97
-
Ethnicity of the children who attended 5 or more times: 33% Somali, 13% British Caribbean, 10% Roma, 9% South Asian British, 9% Mixed Ethnicity, 7% White British, 7% Middle Eastern, 6% Eastern European, 3% East Asian British, 3% West African
Capital works
In 22/23 we invested a further £40,000 in the capital asset, continuing our programme of upgrading this unique facility. Thanks to funding from Enovert and TravelWest we managed to:
-
Build an attractive bin and recycling store to remove the unsightly waste area
-
Refurbish the stage to enable performance and play
-
Create a tarmac bike track
6
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Freedom Kids Podcast AWARD WINNING
We continued our podcast series made by the children of Felix Road and were shortlisted for Best Podcast Award in the Young Audio Awards. This year the children won two awards for this wonderful podcast – a Global Goals Groundbreakers award and a BBC Bitesize Regenerator Hall of Fame award. - - Listen here: https://eastsidecommunitytrust.org.uk/project/freedom kids podcast Includes a special 11 minute feature length episode about Felix Road Adventure Playground at 50 years.
Felix at 50
In 2022 we celebrate 50 years since Felix Road Adventure Playground opened in 1972. Thanks to a Heritage Lottery grant we carried out a year of celebrations which included:
-
Creating a mural commemorating 50 years
-
A pictorial and oral exhibition to mark the year
-
Work with children on producing a podcast of interviews
-
A celebration event created with the diverse communities in the area
Felix Road was established in 1972 to address the profound lack of opportunities for safe and stimulating play space in a part of Bristol that was dilapidated and lacked investment. It has gone on to become firmly established as a Bristol icon and a playground of international renown. Over 50 years Felix Road has become a beacon for children’s adventure play, cultural equity, diversity and community solidarity. It retains these qualities to this day. Having reached its 50[th] birthday, Eastside Community Trust were determined to celebrate what Felix Road has brought to Bristol through the eyes of children, to bring the past, present and future together with the community, to create two installations that would permanently mark its 50th year, and to amplify the characteristics and benefits of the playground to a wider public.
‘’I’m so happy to see this place rising! To see so many familiar and happy faces……to have a place like this in Easton, it actually saved my life! When I was a mum with three cheeky kids we came here a lot! Good times and good memories! Big Love XXX”
Food at Felix
Every day Eastside provide a fully subsidised hot meal for all children. In 2021/22 we gave out 8,940 free hot meals and in 2022/23 we increased that to 10,181. We receive funding from a broad range of sources including; self-generated income from the hire of our facilities, rent from tenants, applications to trusts and charities, private donations from individuals and small charities. It is a constant struggle to raise the funds to maintain these services so funding from your organisation was vital.
Food equality and food justice was an issue for children at Felix before the pandemic and the cost of living crises has only highlighted the need of community focused food interventions. Eastside have been on the steering group for Bristol’s Food Equality Strategy representing the views of children and young people and the diversity of this area of Bristol. We have all the ingredients at Felix to grow, cook and educate and we believe food is the fuel for children’s play.
We are a key delivery partner for Bristol City Council as part of the Your Holiday Hub – Holiday Activity Food programme. This is to ensure children eligible for free school meals get a hot nutritious meal during school holidays. We have been delivering this programme in each school holiday.
In Easter 22 and Easter 23 we reached 366 children eligible for free school meals.
Eastside works in an area of Bristol that is highly diverse (60% Black and Minoritised Ethnic population in Lawrence Hill). This is reflected at Felix every day with internal statistics recording 28 different ethnic identities over 2022.The playground is busy every day with numbers during the summer holidays reaching 300 a day. At our children’s Eid party (April 2023) we catered for 400 children and adults.
7
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Easton Community Centre
Our welcoming community living room
Eastside runs inclusive, accessible and sustainable projects and places which play a part in people’s lies and improve their wellbeing
During 22/23 we spend time consulting local people about what they would like to see at the local community centre. Following the change of management, the pandemic and then entering a cost of living crisis, we wanted to hear from local people about what they needed at their local centre. We held a number of drop in events and an online survey. This information helped us put together a programme of activity of the following 6-12 months and develop a new café partnership.
A winter warm hub
From November 2022 to February 2023, we opened Easton Community Centre as a winter warm hub – the community living room of Easton. The idea was to curate a space that was free to use, welcoming and offering a range of useful activities. We received a grant of £7,552 from the Gyf Trust through Bristol City Council which we used to:
-
Pay for our electricity costs for one month (bills rose by 125% - we are carbon neutral with no gas so only electric heating)
-
Games and toys for our children’s area
-
Design of a programme and publicity
-
Staff time for extended opening hours
-
Plants, furniture and lighting to create a welcoming space
-
Lego club, film night
-
Hot drinks
“I just wanted to say thank you. I think everyone at the community centre has been amazing with AJ. I think she has grown in confidence and knows everyone. It feels like it’s been a lifeline for her (a home from home). It’s hard to imagine her life without you in it now. Not just with AJ, but other people we work with too. It feels like the centre is an inclusive safe place where individuals can engage with whatever is happening.” Support worker
What did we do
Extended opening hours
Our standard opening hours are 8am to 6pm, Monday to Friday. With the funding, we opened until 9pm three nights a week and on Saturdays 10am to 4pm.
Free resources
While we are open, people can come into a space that feels welcoming and non-judgmental. While here they can:
-
Use our computers and free wi fi
-
Use our toilets
-
Sit in a warm, pleasant environment
-
Play with the toys, read the books
-
Get information and support through specialist sessions or sign posting by our staff
8
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Activity programme
As well as being open, we also curated a programme of activity based on feedback from the community. Most activities were free to the public or for a small donation>
Our café closed in July 2022 and we did not reopen until March 2023. Over the winter, funded by the warm hub funding, we provided self service tea, herbal teas, coffee, de-caf coffee and tea, non-dairy milks, biscuits and homemade cake all the time we were open.
This was hugely popular and our staff spent a lot of time washing cups and refilling urns! Information - on the latest programme can be found here: https://eastsidecommunitytrust.org.uk/project/welcoming - - - space easton community centre/
See us featured on ITV here:
https://www.itv.com/news/westcountry/2023-01-19/warm-banks-essential- for-thousands-in-sub-zerotemperatures
[After this aired, we received a letter in the post for Mel from someone who also had mental health issues. They had drawn her a picture and sent a message of support and hope. This really made - Mel’s day. Read our winter 2023 magazine here https://eastsidecommunitytrust.org.uk/get involved/communications/up- our-street-magazine/
We participated in Bristol City Council’s weekly Community Exchange network to provide citywide networking and peer support.
We presented our work at the One City gathering in November to share what local neighbourhoods were doing to support the citywide response to the cost of living crisis.
Additional support
We were also successful in securing additional funding from Quartet Community Foundation to enhance and extend the work funded by Gfy Trust, in particular:
-
£22,420 towards improving the physical space and overhead costs.
-
£5,000 for Super Supper Club to provide two community meals a week using surplus foods.
-
£4,124 for Eastside Community Trust to provide a weekly hot meal.
-
£2,505 for Peace of Art Muslim women’s street art collective to host a series of weekend art workshops.
-
£4,000 from Bristol Energy Network winter fuel fund which we have given out as grants for people struggling with their energy bills.
-
£4,125 from Feeding Bristol food support fund which we used to buy supermarket vouchers and create 50 food hampers over Christmas.
-
Bricks project have been running drop in art workshops as part of Welcome Space offer.
Room hires and tenants
This year we saw the community centre coming back to life with over 200 bookings taken in the 12 months and 49,290 visits to the centre. We had a target occupancy of short-term hires of 60% but we reached 30% so this is an area of ongoing development.
We offer low cost or free room hire to a number of groups supporting our aims including:
-
Mummeration community therapy – a parent led therapeutic group for parents with Disabled children.
-
Evergreens – an elders group led by African-Caribbean elders.
-
SEND family group – a group run by Somali mothers for families with children with autism
-
KHAAS – a South Asian family support group for families with Disabled children
-
Project Mama – a group supporting mothers from migrant communities with newborns
-
Bristol Autism Project – a holiday club for families
-
Scribble and sketch – a monthly family group with arts and crafts
9
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
-
Threefold Theatre – a weekly theatre group for children
-
Somali Kitchen – a women-led CIC supporting Somali women has free office space at the community centre
-
Bristol Somali Youth Voice – this youth organisation uses the community centre as an office base two days a week
-
Super Supper Club – the volunteer-led club was forced to leave their venue due to an issue with their landlord. We gave them a temporary home so they could continue providing a weekly meal to those on low income
We have a number of long-term tenants who are supporting the local community in different ways.
-
Café des Amis – our café partner left in July 2022 and we did not replace them until March 2023. BCfm – a volunteer-led community radio station hosting a hugely diverse programme of shows.
-
Brigstowe – an HIV support charity offering mentoring and therapeutic supports.
-
Raised in Easton and Raised in Felix Road – a CIC offering high quality early years childcare for local parents.
-
Café Conscious – a community café and restaurant in Barton Hill with a Jamaican flavour.
-
182-186 Avonvale Road – leased retail units trading and run by Polish, Somali and Indian business owners
Out in the community
Supporting residents through asset-based community development
Residents will be informed, have agency to participate, feel a sense of belonging and take pride in where they live
Communications
Communication is a big part of what we do – we want to share information so residents are informed but also to build pride, promote civic action and create sense of belonging.
We have a number of different communication channels that we use:
-
A quarterly printed magazine hand delivered to residents through their door
-
A monthly community takeover radio programme on BCfm and a weekly slot on One Love Breakfast
-
Social media activity across Facebook, Twitter and Instagram
-
A fortnightly email newsletter to subscribers
-
30community noticeboards displaying posters and updated by volunteers on a monthly basis
| Quarterlymagazine | 14,000 households |
|---|---|
| Fortnightlyebulletin | 2,229 subscribers(a 16% increase from 21/22) |
| Social media (Facebook, Twitter, Instagram) |
Reach of 14,887 (a 17% increase from 21/22) |
We won the Future Leap Sustainable Business Award
The Communicating the Climate and Ecological Emergency Award
A unanimous decision from the judging panel saw this Eastgate Community Trust project secure the Communications award. With a highly replicable model that could be tailored to communities across the UK, Up Our Street stood out in their highly innovative methods to communicate the climate and
10
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
ecological emergency. A fun and inclusive project that shares many different perspectives, Up Our Street encourages involvement within the immediate community while also facilitating discussions surrounding the most pressing matters of our time through their podcast and community magazine.
Community Climate Action Plan
Eastside Community Trust recognises that climate change is one of the biggest issues facing society and is a partner in a citywide lottery funded initiative to look at how we can respond as communities. We have been part of an 18-month citywide programme funded by the lottery and led by Bristol Green Capital Partnership.
People and places project
We secured funding from Bristol City Council to focus on community events and civic participation with our partners Somali Kitchen and Trinity Centre. During the winter we focused on the warm hub programme delivery and supporting residents to access this offer. We were involved in events and community conversations including:
-
Barrow Road development meeting
-
The Bristol Commons conference on community power
-
What’s The Big Idea – four talks with UWE on interesting subjects
-
Lego club at the community centre
-
Community food justice week talk and meal with Feeding Bristol
-
Stich and switch clothes swapping event
-
Energy in our community workshop
-
Green influencers project at Felix Road
-
Nature the healer workshop planning
-
Community tidy ups
-
Felix Road gardening group
-
Temple Quarter Campus listening session
-
School uniform giveaway event
-
Car free Easton workshops
-
Seed swap events
-
Energy helpdesk at the community centre
-
Peace of Art free art workshops for Muslim women
-
Mandala painting with Brick Project
-
Christmas carols in the underpass
-
Christmas Day meal provided by Super Supper Club at the community centre
-
Winter coat giveaway
-
Sewing social and weekly sewing drop-in
-
Girl’s sewing group in partnership with City Academy
-
Temple Quarter development drop in
Love Barton Hill pop up
Following a series of racist incidents, we popped up in Barton Hill to spread a little bit of love.
Film screenings
We showed two films for adults – Devdas and The Gravediggers Wife and a Saturday morning children’s cinema event. The Gravediggers Wife was hugely popular with a full house of 100 mostly Somali women.
11
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Women’s cycling
Our engagement worker, Abiir Shirdoon, has been supporting women to learn to cycle with a weekly cycling lesson.
Community enterprise training
We worked with Searchlighter to deliver a programme of community enterprise training to local leaders. The cohort got a lot from the course and a short film summarised their learning journey here https://www.youtube.com/watch?v=tA8J6cG0ThE
Repair café
We supported two local DIY enthusiasts to start a monthly volunteer-led repair café from the community centre. This has proved really successful and has gone from strength to strength.
Community Infrastructure Levy
We have supported local Councillors to promote this opportunity for groups to access funds to improve the local area. We have held workshops and communicated about the fund. We have also helped groups who have been awarded funding to delivery their projects.
Eid party
We held an Eid party for over 400 people at our adventure playground. There was food and play with a large majority of families attending from the Somali community.
Somali Women’s Night
The event was aimed at women from 14 years up but specifically those women who supported their women elders and to encourage them to bring their elders to this event. Songs were sung by a local woman and food was prepared by Somali Kitchen. The night was amazing, energetic and vibrant with over 100 Somali women attending. Some women did bring their women elders.
Community Resilience Fund
We participated in an 18-month long project with Bristol City Council to co-design a participatory grant making programme. The project aims to distribute over £1m of funding to voluntary organisations to invest in capital assets. The process was designed to encourage resident-led decision making with equity at its core. Our CEO was part of the design panel and a facilitator at the resident panels.
Winter hampers and gift vouchers
Thanks to some funding from Feeding Bristol we delivered 50 hampers and supermarket vouchers to local families struggling with the cost of living during the Christmas holidays.
Somali breakfast club
In partnership with Somali Kitchen we run a weekly drop-in breakfast and social club for Somali women. This has been very popular and helped reduce isolation for these women.
Owen Square Park
Together with Sustrans we held a consultation event and online survey to get views on how to improve the park and land around the community centre. In 2021 there was a murder outside following gang activity and we wanted to focus on increased safety and sociability of the space. The report can be - - - - found here https://eastsidecommunitytrust.org.uk/news/owen square park next steps/ and delivery has started in 23/24.
Volunteer project
We received some WECA funding for a small pilot to explore development of volunteering opportunities
12
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
within the organisation. We employed a Volunteer and Membership Coordinator for 12 months to improve our internal processes and recruit volunteers into suitable roles within the organisation.
Build for wellbeing
With funding from Wesport we delivered a programme of adventure play building with female carpenters and children at Felix Road. This was a partnership with Woodland Tribe and was extremely popular.
Winter fuel fund
Local community energy organisation, Bristol Energy Network, organised a winter crowd funder to raise funds to distribute as one-off payments to people struggling with energy bills. We supported 35 households with these grants.
Stay and play
We run two weekly stay and play sessions for families with pre-school children. These are very popular and our playworker often includes additional activities like a teddy bears picnic or sensory session. This really helps reduce isolation for new parents.
Playwork training
As part of the WECA programme we also delivered some foundational playwork training to increase skills in the sector. We have a very experienced team and we wanted to share those skills to younger people joining the profession.
Thank you awards
Each year we organise a community celebration to thank those in our community who volunteer their time and love to make it a better place. At a 200-capacity party held in Trinity Centre and catered for by Houria we said thanks and enjoyed being together. Watch the film here https://eastsidecommunitytrust.org.uk/project/thank-you-awards/
Eastside Connect
Over the past year, our engagement worker Tracy Edwards-Brown, has delivered a huge programme of activity for older residents, touching the lives of so many people with a warmth and compassion that makes a massive difference. Tracy is thoughtful, caring and dedicated to improving the wellbeing of the residents she works with. It is a joy hearing her make her weekly phone calls and remembering each person’s dietary requirements, aches, pains and pleasures!
Here is a summary of the work carried out over the past 12 months:
Eastside Connect is a peer-to-peer support project delivered by Eastside Community Trust. The aim of the project is:
-
To grow the next generation older people who will lead resources into the future.
-
To utilise and harness the assets; the wealth of experience, knowledge, lived experience and skills, that people between the age of 55–85 have.
-
To prioritise what older people want.
-
To ensure there is no segregation of age groups, that those 55+ are not treated as a homogenous group, while recognising there are ‘the young old’ and the ‘older old’.
-
To create bonds and trust, connections and support between older people aged 55-85.
-
To strive to develop confidence in older people to use assets available in the community they live in.
-
To engage and work closely with the BAME communities within the project boundaries.
13
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Working with others
In January 2023 we embarked on an exciting new venture with women-led, anti-slavery catering CIC, Houria CIC, to reopen the café at Easton Community Centre. This is early days but looks set to be a hugely successful initiative supporting women into meaningful employment and creating a programme of tasty and inclusive community events.
To deliver our outcomes we support and work alongside a number of other organisations in particular:
-
Bristol Green Capital Partnership - delivering the citywide Climate Action Fund programme together
-
Owen Square Community Energy - we are a member of the co-op delivering clean energy to Easton Community Centre
-
Bristol Energy Network - we are partners on our community climate action plan and implementation of the plan to support residents with energy crisis
-
Centre for Sustainable Energy - providing data analysis for our Climate Action Plan work
-
Easton Jamia Mosque – partners on our Community Climate Action Plan
-
Trinity Centre – partners on our People and Places placemaking and events projects
-
Café des Amis – our café tenants at Easton Community Centre until July 2022
-
City Academy – working together to support local children
-
Houria CIC – developing a new café for 23/24
-
Brigstowe – the HIV charity that is a tenant of Easton Community Centre
-
BCfm – community radio station with its home at Easton Community Centre
-
Raised in Bristol – our partner operating nurseries from our two sites (Raised in Easton and Raised in Felix Road)
-
Somali Kitchen – our partner on our People and Places project and a tenant at Easton Community Centre
-
Bristol City Council – a funder and supporter of our work and a partner on the COVID response Community Hubs
-
Councillors – we support our local Councillors to engage with community members on local issues
-
BSWN – we work alongside this racial justice charity on the Local Access Programme and as part of their Power to Change sector capacity building support programme
-
Easton Community Children’s Centre – our partners on our One City Health and Wellbeing project delivering weaning workshops
-
Three Fold Theatre – our partners running low cost theatre workshops for children at Easton Community Centre
-
Bristol Autism Project – running sessions at Felix Road Adventure Playground during school holidays
-
Project Mama – using Felix Road Adventure Playground for weekly sessions to support refugee mothers and babies
-
Barton Hill Activity Club – supporting them to engage with the council on a parks improvement project
-
Horn Youth Concern – working together to support young people in the neighbourhood
-
Feeding Bristol – working together on the food equality strategy group
-
LifeCycle – hosting free bike workshops at Felix Road Adventure Playground
-
Freestyle Bristol – delivering youth nights at Felix Road Adventure Playground
14
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
-
NYCE – supporting us with activities such as nature and building projects
-
Wing Chun – offering low cost martial arts at Felix Road Adventure Playground
-
KHASS – holding monthly play sessions for families at Felix Road Adventure Playground
-
Woodland Tribe – running a build project at the playground and the development of the Swing Theory project
-
North Bristol Food Bank – supporting us with free food collections for our kitchen
-
Family Food Action – a community-led project providing regular food support for the playground
Strategic projects
Our Senior Management Team attend as members of a number of local and citywide groups working towards achieving our long-term outcomes in particular:
-
Gypsy Roma Traveller Strategy Group – a multi-agency network supporting GRT communities in the city
-
Families in focus – a council-led network for organisations supporting families in the city
-
Playful Bristol – we are a key members of the city strategic advocacy group for play and playwork
-
Food equality strategic group – helping to write and implement a Food Equality Strategy and action plan
-
Inner City Youth Collective – supporting youth-led organisations
-
Locality – a member of the national advocacy group for Community Anchor Organisations
-
Voscur – we are a locality partner for their Enabling the Sector infrastructure support grant
-
One City Plan – attend City Gatherings as part of this Mayoral initiative to tackle citywide issues
-
One City Homes and Communities Board – strategic leadership group for the city
-
Bristol City Council Community Exchange – weekly network for hubs supporting communities through COVID and now cost of living crisis
-
Local Access Programme Management Board – ten year funded programme growing social enterprises in the city
-
VCSE Strategy Group – a cross- organisation working group to deliver the Designing a New Social Reality Action Plan
Case studies
When Muna Hussain’s second child was diagnosed with autism at the age of two, she didn’t know where to turn for support. This case study explores how an inclusive community facility can play a part in people’s lives providing a wellbeing solution.
Muna who was born in Somalia, spent her childhood in Dubai and now lives in Lawrence Hill and describes the ‘journey’ she and her son have been on. Although he was diagnosed very young by health professionals Muna quickly realised that she wanted to learn more about her son’s condition by spending time with other families with autistic and neurodivergent children and other complex needs. Muna and two other mums set up a peer support group for families dealing with autism, to exchange experiences and give peer to peer advice. The group, in the middle of the pandemic, started online but quickly realised that what their children really needed was a safe outdoor space where families could come together. Felix Road Adventure Playground, managed by Eastside Community Trust, was the ideal inclusive space. A gated 2.5 acre community green space full of opportunities to play and a purpose build play building for indoor play, food and other essential services.
15
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Muna explained how important the space has been, ‘although a short distance from home we feel very safe at Felix Road. When we go to another park we feel judged by other families who maybe don’t realise my son has autism. We love being outside in a secure space, we don’t have to worry about children running off, or public reaction, or children having to apologise for their siblings behaviour, at Felix Road families can really relax.’
The group has grown from its small beginnings and now has 15-20 families – 30 to 40 children and adults - meeting up at Felix Road each month. All the families are from Easton and Lawrence Hill (BS5) and welcome the opportunity to ‘play and connect and relax in a secure space’
Maurice (not real name) regularly says there is nowhere to go and nothing to do at home. This case study explores his lived experience and the impact that Felix Road Adventure Playground is making in Maurice’s young life.
Maurice is 10 years old and a regular attendee at Felix Road. He comes every day the playground is open after school, at weekends and during school holidays. Maurice comes on his own or with friends as Felix Road implements the three frees; free of charge, freedom for children to come and go, free play self-directed by children.
Maurice has a difficult time at school and home. Felix Road staff identified that he is particularly at risk from negative influences online. This is one of the reasons Felix Road is a place of possibility for children like Maurice. With no computers or screens the playground puts an emphasis on highly energetic outdoor adventure play that burns multiple calories. Felix Road curates unique childhood experiences often denied children like Maurice living in inner cities, for example cooking on a fire, swinging high in the air, growing vegetables or dancing with friends on the stage.
Felix Road has been an adventure playground for over 50 years. Generations in this community have played at this much loved community play space. Freedom to play is an important childhood right at Felix Road. That is why the children called their brilliant podcast the Freedom Kids Podcast and a mural outside the playground celebrates children’s freedom.
Maurice lives in an area with the worst access to green space nationally, chronic overcrowding in poor social and high-rise housing and the worst traffic pollution levels in Bristol. When Maurice first started attending Felix Road, he struggled to form relationships, but over time he has developed a trusting relationship with the playworkers as well as friendships with a wide diversity of children and Maurice says he feels part of the Felix Road community.
Six days a week and 50 weeks of the year Maurice and the other 1300 children on register at Felix Road can also get a free hot freshly cooked meal. It is this combination of high energy adventure play and healthy food options that make Felix Road a community health solution in this area with 42% child obesity rates.
Maurice’s trust in the staff has provided him with opportunities to talk through any issues he is having outside of the playground and online. His continued attendance, engagement with staff and activities and improved relationships with other children all demonstrate the significant impact the playground is having on his young life.
Katja describes Easton Community Centre ‘as a real lifeline to me.’ In this case study we explore what that really means to her. Katja is an Easton resident and lives on her own. Although well-travelled Katja says she loves living in Easton because of ‘the people, the multi-culturism and the creativity.’ Katja suffers from multiple Post Traumatic Stress Disorder (PTSD) from living in the Middle East. It is particularly hard for Katja during the winter months when it is cold and dark.
Katja says ‘I remember the day when the magazine Up Our Street came through my letter box. I used to go to the community centre many years ago but it used to be a bit run down. The magazine said that the community centre was now run by Eastside Community Trust. When I went it was totally transformed, it
16
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
was warm and the lights were so pretty, the furniture was clean and comfortable, there were plants everywhere, you could get a free cup of tea, and the staff were so friendly.’
Katja is over 55 and likes to keep fit. She signed up for the women’s Bollywood Dancing at the community centre. ‘I was surprised at how energetic it was, the women were predominantly Muslim, I loved that closed group feeling.’ Next up Katja went to see ‘The Gravediggers Wife’ a Somali film at the community centre. ‘It was an amazing film, full of amazing cinematography and biblical scenes. For me it was a real insight into the Somali community in this area. It made me really want to go to Somalia. Instead I went to a Somali women’s night at the community centre and danced my socks off with over 100 women from Somalia – for a woman who has been all over the world it was amazing!’ Katja joined the ‘Sewing Social’ class at the community centre as a volunteer and now runs the class herself. ‘I love the fact the class attracts women from Nigeria, Somalia, India and then me Israeli. It’s all here, why not sit together, learn together and practice our sewing together.’
‘For someone who suffers from clinical depression Eastside Community Trust is helping me tremendously, its so good for my well-being, especially when I am alone, I love coming here. Gary who works on reception just has the most amazing laugh he fills the whole building with his laughter and that makes me very happy.’
M and J are in their 30s and have been living in a tent near the centre. They found out about the warm hub and started to come in for a hot drink in the morning. They got to know the staff team and were accepted without judgement. They now spend a lot of time in the centre, using the computer to contact family or watch films. They have accessed the phone to contact support services and J has enrolled in an online counselling course. They have both reported feeling that the space has been a lifeline for them.
A and M are both adults with Learning Disabilities who live within walking distance of the centre. They came in to see what was happening here and received a warm welcome. They both now participate in many of the activities and have made friends with others in the centre. They can regularly be found in the café space having a drink and chatting.
S is a single parent who runs her own business. She works from home but was finding it hard to work in the cold and could not afford to put the heating on all day. S used the centre to work on her laptop and help her save money.
A had recently arrived in the country from Hungary and is living in supported housing. She came into the centre looking for things to do and help with her English. She now attends weekly ESOL classes and takes part in all the free activities. She says how much the centre has helped her feel like she belongs and reduced her feelings of isolation.
K is a transgender woman who was sleeping rough and heard about the warm hubs. She came to the centre every day for a wash and a hot drink. She often used the phone to contact family. She told us how she felt welcome here and was treated with kindness and warmth when she is often treated badly. She has now moved on to a supported housing and phoned us to say thank you for helping her when she was at a low point.
D is a mum of 8 from the Roma community. Her children often use the centre after school as a place to hang out, use the computer, have a drink and eat fruit. D often comes in when she needs help and has accessed food bank vouchers, donated school uniform, warm winter coats for children and winter fuel fund. She knows this is somewhere she can come to ask for help and her children will be safe and welcomed here.
Testimonials
I just wanted to say a huge thank you from everyone at We The Curious. Thank you for being so accommodating and I heard people saying how welcoming and warm the space felt. We will absolutely keep you in mind for any upcoming events like this. Our experience at Easton Community Centre far exceeded our expectations. You went above and beyond to make us feel welcome. I was very sad to return to our temporary offices today as the community centre felt like a home away from home whilst we are not in our venue.Our CEO came up to me yesterday after the event and reiterated that there is
17
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
much we can learn from you all in creating a welcoming space where people feel they belong. We the curious, two-day team conference
Working with Eastside Community Trust over the past 12 months has been a real pleasure. I'm so impressed by the resilience and activity that I witness when at Felix Rd Adventure Playground; seeing how the playground has benefitted from the formation of ECT and how, despite many challenges, the playground continues to provide hot meals, safety, adventure and so much fun to so many children and young people gives me hope and is a real example for me of how resilient community organisations can be built even during tough times.
Youth project coordinator, LifeCycle
Eastside Community Trust is a joy to work with – as a partner on our Community Climate Action project, which pioneers community-led climate action, ECT’s professional and people-first approach is delivering climate action that meets the needs of local people. Lizzi Testini, CEO, Bristol Green Capital Partnership
It is essential to my role as a local councillor that I can connect with people in my ward, and over the last 12 months Eastside Community Trust has made it easy and pleasant for me to do just that, through regular surgeries at the community centre, meetings and workshops with voluntary organisations, and columns in Up Our Street magazine. The staff are always ready with advice and support, and through their deep knowledge of the local community they help to make Easton a place where everyone is included.
Easton Councillor Barry Parsons
FACE has used the Felix Road Adventure Playground site for a number of years to deliver holiday activity sessions for the Bristol Autism Project, for autistic 4-18 year olds.
BAP families love the adventure playground – the freedom the site offers to try new things, to explore new environments, smells and textures, to jump, swing, and climb up high, to create some new artwork using natural resources, and just have the chance to interact with their peers in an outside play space. Having sole access to the site for our children makes it a controlled group that families like so their children can be free to be themselves, to not have to explain their autistic traits to other children and parents. It really is a safe haven for them to feel included and valued and play in that great space – thanks Felix Road Adventure Playground for opening your doors to us! Bristol Autism Project
It has been an absolute joy running a workshop yoga class in the community centre - I love the space, the relaxed atmosphere and the endlessly helpful and friendly staff! Marianne Swift Yoga
'Eastside Community Trust is our oldest partnership, and a much valued one. We have been delighted to be a part of the considerable breadth of opportunities they offer families in the local area, and have found their friendly, collaborative approach very supportive in carrying out our work with young people.' Bristol Treecraft
Murmuration Community Therapy has really appreciated the support from Eastside Community Trust to run our mental health groups for parents carers. They have clearly got a strong commitment to improving the lives of families of disabled children, and parents who have attended our groups are now bringing their children along to other activities supported by ECT, such as the wonderful SEND play sessions at Felix Road.
Poppy Villierez
Eastside took a leading role in helping us co-design a new method of community led decision making, bringing their focus on inclusion and equity. Their approach to every stage of the project, from community conversations to group facilitation, has been pragmatic, and positive and they’ve been so generous with good ideas. They are tremendous advocates for, and very knowledgeable about, their
18
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
own community and the sector as a whole, which has brough such value to this work. Ellie Stevens, Bristol City, Council
We started Threefold 16 months ago running performance and drama sessions from the Easton Community Centre Hall and can’t thank everyone enough for their support during that time. As a new organisation we have been incredibly grateful for the support we have received. Eastside Community Trust offered in kind rental of the hall space for the first year which made starting the company possible. We have worked with Up Our Street share to publicise our group through flyers in community notice boards and in the magazine. And our groups have grown from an initial 16 children and young people to now working with 50 aged of 7-13 living in and around Easton. Sam and Garry and all the staff in reception offer continual ongoing support, signposting us with queries, help with equipment and all the small things that make the day feel infinitely easier. They are excellent listeners and always ready to help us. I can’t thank them enough. They continue to create a welcoming space for us, all our families that make us feel part of the community here in Easton. Alice Wrench, Threefold
Evergreen Club is an elderly persons club! The Club have used the site of Easton Community Centre for many years.The members, find the staff friendly, caring and efficient in dealing with the club use of the centre!
Joanna Allison, Chair, Evergreens Club
Whenever working with Eastside Community Trust as a creative practitioner I always feel respected, safe in the knowledge that the staff see me as a professional. They are also ready and happy to give guidance should I need it, meaning there is always a collaborative sense of supportive, organised work that puts people first. Bricks Project CIC
We feel extremely happy to have a space at the Easton Community Centre every Monday 10-11 for our drop in ESOL Conversation Club. The Community Centre is the most welcoming and inclusive place. We are always greeted with a smile, the café is great, our learners feel welcomed and looked after, they can find other learning opportunities from the notice board, meet people from their community and attend great events which celebrate different cultures.
ESOL Community learning team
Our partnership with Eastside has begun with a very warm welcome from extremely helpful staff and leadership team. We have all had the feeling that we are welcome to be ourselves in the building and that what we bring is valuable. Everyone is kind and seems happy to be there! It's an organization we have been very proud to partner with and we will do our very best to keep it going harmoniously for a long time.
Kim Prado, Director, Houria CIC
It's great to be based in such a vibrant and diverse community centre. Eastside Community Trust's passion and commitment to serve their community is so clear. Rami Ghali, CEO, Brigstowe
Eastside Community Trust have been incredible with helping Super Supper Club. Firstly they gave us a kitchen to use for 5 months when we were without a home and have helped us gain a grant to enable us to open another day. Thank you so much. Rachel Hodgson, founder, Super Supper Club
WECIL [has heard from a client] what a hugely positive impact your organisation has had on her and her disabled children.
Alex Johnston, WECIL
19
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Structure, governance and management
Governing document
Eastside Community Trust is a company limited by guarantee and a registered charity governed by its memorandum and articles of association. The charity officially changed its name on 12 September 2020 following a charity merger. It is registered under charity number 1081691 and company number 04023294.
The board has a scheme of delegation which passes some decision making responsibilities on to subcommittees illustrated below.
| Eastside Community Trust Governance Structure | Eastside Community Trust Governance Structure | Eastside Community Trust Governance Structure | Eastside Community Trust Governance Structure |
|---|---|---|---|
| Strategic Board Meetingfourtimes a year |
|||
| Finance Sub Committee Meets four times a year |
People Sub Committee Meets twice a year |
Risk Sub Committee Meets twice a year |
Resources and Operations Sub Committee Meets twice a year |
Recruitment and appointment of trustees
The directors of the company are also charity trustees for the purposes of charity law. Under the requirements of the Memorandum and Articles of Association the trustees are elected by the members at the Annual General Meeting. Any trustee not re-elected will be deemed to have resigned from the Board.
All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 7 to the accounts.
Trustees are required to disclose all relevant interests and register them with the CEO and, in accordance with the charity’s conflict of interest policy, withdraw from decisions where a conflict of interest arises.
Trustee induction and training
New trustees undergo orientation to brief them on their legal obligations under charity and company law, the charity commission guidance on public benefit, content of the memorandum and articles of association, the committee and decision-making processes and the strategic plan. During the induction they meet key employees and other trustees. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
Risk management
The organisation has conducted a review of the major risks to which the charity is exposed and this is monitored by the CEO and Risk Sub-Committee. A risk register has been established and is reviewed at each quarterly Strategic Board meeting. Where appropriate, systems or procedures have been established to mitigate the risks the charity faces. Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects.
Health and safety
The organisation has outsourced Health and Safety advice to Avensure and has conducted independent fire and health and safety risk assessments and reports to ensure compliance with regulations and ensuring the health and safety of employees and visitors.
20
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
Financial review
Principle funding source
Our principle funding source in 22/23 was from grants and trusts with the remaining being made up from self-generated income from our leases and short term hires, communications and advertising, food sales and consultancy.
Asset policy
Individual assets costing £2,500 or more are capitalised at cost. Depreciation is calculated so as to write off the cost of an asset over the useful life of that asset. Electrical items are deemed to have a useful life of four years and depreciated at 20% each year.
Investment policy
Under the memorandum and articles of association, the charity has the power to make any investments that the trustees see fit. Having considered the options available, the trustees decided to invest reserves in fixed term bonds. The trustees consider the overall return on investments and deposits together.
Future plans
This year we have been successful with more grant fundraising which increased our income and enabled us to do more (therefore increasing expenditure). Overall we have greater financial resilience due to the rise in general funds which are now in line with our reserves policy. We will now seek to develop a medium and long term investment plan for the assets as well as review our strategy and delivery plan to launch a new three year plan in April 2024.
Reserves policy
Reserves are categorised into two main headings: restricted and unrestricted.
-
Restricted funds – funds received under a restriction applied by the donor to spend on a particular activity as defined in contractual terms and agreements.
-
Unrestricted funds – in order to ensure the continuing health of Eastside Community Trust, invest in new assets, provide a working balance to help cushion the impact of uneven cash flows, avoid unnecessary borrowing and meet our contractual obligations in the event of termination of contracts.
The board is responsible for ensuring the adequacy of unrestricted reserves when it sets the budget for the next financial year. The reserves policy is reviewed at least annually and at any other time the board considers appropriate.
Eastside Community Trust has adopted a tiered approach to set a minimum level of unrestricted reserves:
-
The Risk Sub Committee and Finance Sub Committee identifying cash flow risks for service delivery and repayment of loans
-
Identifying specific liabilities that might require readily available cash in worst case scenarios
-
Allowing for investment in major projects if applicable.
21
TRUSTEES REPORT YEAR ENDED 31 MARCH 2023
The charity holds reserves for the following reasons and has set the following targets:
Staff contingency/Armageddon reserve - £200,000
To cover costs arising from sick leave or other enforced staff absence and the costs of closure of the organisation and its activities and repayment of outstanding debt liabilities. This is based on three months’ running down time, including redundancies, any contract obligations and skeleton staffing.
Designated reserve - £50,000
A designated reserve of £50,000 was created in 21-22 and is maintained in 22-23 to ensure sufficient resources were available to for major capital repairs and maintenance as a result of vulnerabilities in the sewage system at Easton Community Centre and the unknown elements to running to major capital facilities as well as obligations as a landlord to two nurseries and four retail units.
Cash flow reserve - £120,000
To cover funding shortfalls or interruption to normal operating activities. These funds will provide Eastside Community Trust with a level of stability whilst the longer-term impact of the pandemic is still to be assessed and the development of the business model post merger.
At 31/03/23 the free cash reserves of the organisation stood at £398,907.
Responsibilities of the trustees
The trustees are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. The trustees are required to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The financial statements are required by law to give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements, and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume
-
that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees and signed on their behalf by:
Date 2023
E Maunganidze, Chair of Trustees
22
EASTSIDE COMMUNITY TRUST Independent Examiner’s Report to the Trustees
YEAR ENDED 31 MARCH 2023
______________
I report to the charity trustees on my examination of the accounts of Eastside Community Trust for the year ended 31st March 2023.
Responsibility and basis of report
As the charity's trustees are also its directors for the purposes of company law, you are responsible for the preparation of the accounts in accordance with the Companies Act 2006 ('the 2006 Act ').
Having satisfied myself that the accounts of Eastside Community Trust are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Certified Public Accountants Association, which is a listed body.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
Accounting records were not kept in respect of the company as required under section 386 of the 2006 Act: or
-
The accounts do not accord with those records; or
-
The accounts do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of my independent examination: or
-
The accounts have not been prepared in accordance with the methods and principles of the Statement of Recommend Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
-
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Michael Grant ACPA
Linden Accountants Limited, Scrapstore House, 21 Sevier Street, St Werburghs, Bristol, BS2 9LB Date: ……………………….2023
23
EASTSIDE COMMUNITY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 MARCH 2023
| Note Income(and endowments) from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 7 Total income(and endowments) Expenditure on: Raising funds Charitable activities Total expenditure 8 Net income/(expenditure) Transfers between funds Net movement in funds 9 Reconciliation of funds: Total funds brought forward Total funds carried forward |
Restricted Funds £ - 633,376 - - 633,376 80,982 492,285 573,267 60,110 (18,002) 42,108 128,126 170,234 |
Unrestricted Funds £ 72,834 242,695 13,433 2,381 331,343 61,949 187,735 249,684 81,659 18,002 99,661 877,967 977,628 |
Total Funds 2023 £ 72,834 876,071 13,433 2,381 964,720 142,931 680,020 822,951 141,769 - 141,769 1,006,093 1,147,862 |
Total Funds 2022 £ 96,428 643,370 10,179 1,037 |
|---|---|---|---|---|
| 751,015 | ||||
| 144,997 554,828 |
||||
| 699,824 | ||||
| 51,191 - |
||||
| 51,191 954,902 |
||||
| 1,006,093 |
The Charity has no recognised gains or losses other than the results for the year as set out above. All of the activities of the charity are classed as continuing.
The comparative Statement of Financial Activities is shown in note 2.
The notes on pages 27 to 44 form part of these financial statements
24
EASTSIDE COMMUNITY TRUST
BALANCE SHEET
YEAR ENDED 31 MARCH 2023
| Note Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand Liabilities Creditors: falling due within one year 14 Net current assets / (liabilities) Total assets less current liabilities Creditors: falling due after one year Net assets / (liabilities) 16 Funds 17 Restricted funds Unrestricted funds Designated funds General funds |
£ 38,162 630,802 |
2023 £ 585,490 668,964 (65,657) 603,308 1,188,797 (40,935) 1,147,862 170,234 578,721 398,907 1,147,862 |
£ 41,120 500,058 |
2022 £ 588,377 541,177 (57,626) |
|---|---|---|---|---|
| 483,552 1,071,928 (65,835) |
||||
| 1,006,093 | ||||
| 128,126 599,912 278,056 |
||||
| 1,006,093 |
For the year ending 31st March 2023, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
These financial statements were approved by the Trustees on ……….. and are signed on their behalf by:
………………………………………….
The notes on pages 27 to 44 form part of these financial statements
25
EASTSIDE COMMUNITY TRUST
STATEMENT OF CASH FLOWS
YEAR ENDED 31 MARCH 2023
| Note Cash used in operating activities Net movement in funds Adjustments for: Depreciation charges 12 Dividends, interest and rents from investments 7 Decrease / (increase) in debtors 15 Increase / (decrease) in creditors < 1 year 14 Increase / (decrease) in creditors > 1 year 15 Net cash provided by / (used in) operating activities Cash flows from investing activities Dividends, interest and rents from investments 7 Purchase of tangible fixed assets 12 Net cash provided by / (used in) investing activities Increase / (decrease) in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2023 £ 141,769 38,325 (2,381) 2,957 8,031 (24,900) 163,801 2,381 (35,438) (33,056) 130,745 500,057 630,802 |
2022 £ 51,191 28,870 (1,037) (32,241) (10,556) (37,804) |
|---|---|---|
| (1,578) | ||
| 1,037 (27,873) |
||
| (26,836) | ||
| (28,414) 528,471 |
||
| 500,057 |
All of the cash flows are derived from continuing operations during the above two periods.
The charity has not provided an analysis of changes in net debt as it does not have any long term financing arrangements.
The notes on pages 27 to 44 form part of these financial statements
26
EASTSIDE COMMUNITY TRUST NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
1 Accounting policies
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Eastside Community Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
b) Going concern basis of accounting
The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves.
c) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants and have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware the probate has been granted, the estate has been finalised and notification has been made by the executors to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.
Income received in advance of provision of a specified service is deferred until criteria for income recognition are met.
d) Donated services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services of facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
27
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023
e) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably the charity; this is normally upon notification of the interest paid or payable by the bank.
f) Funds accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
g) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
h) Allocation of support and governance costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity's activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities on the following basis:
| 2023 | 2022 | |
|---|---|---|
| Raising funds | 19.2% | 24.0% |
| Charitable activities | 80.8% | 76.0% |
i) Tangible fixed assets
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
| Leasehold | 40 years straight line |
|---|---|
| Nursery | 20 years straight line |
| Playground | 5 years straight line |
| Community Centre | 20 years straight line |
Items of equipment are capitalised where the purchase price exceeds £2,500.
j) Stock
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
k) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
28
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023
l) Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
m) Creditors
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
n) Financial instruments
The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.
o) Pension costs
The company operates a defined contribution pension scheme for its employees. There are no further liabilities other than that already recognised in the SOFA.
p) Foreign currency transactions
Transactions in foreign currencies are translated at rates prevailing at the date of the transaction. Balances denominated in foreign currencies are translated at the rate of exchange prevailing at the year end.
q) Accounting estimates and key judgements
In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The key sources of estimation uncertainty that have a significant effects on the amounts recognised in the financial statements are described below.
Depreciation
As described in note 1i to the financial statements, depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life.
29
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| 2 Prior period comparatives: statement of financial activities Income from: Donations and legacies Charitable activities Other trading activities Investments Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income / (expenditure) Extraordinary item Transfers between funds Net movement in funds 3 Income from donations and legacies General Donations Colcannon Donations (Trusts and Foundations) Bristol City Council Business Rates Relief Grant Total income from donations and legacies |
Restricted Funds £ - 436,725 - - 436,725 117,161 487,661 604,822 (168,097) - 286 (170,633) Restricted Funds £ - - - - |
Unrestricted Funds £ 96,428 206,645 10,179 1,037 314,290 27,836 67,167 95,003 219,287 - (286) 221,823 Unrestricted Funds £ 35,784 37,050 - 72,834 |
Total Funds 2022 £ 96,428 643,370 10,179 1,037 |
|---|---|---|---|
| 751,015 | |||
| 144,997 554,828 |
|||
| 699,824 | |||
| 699,824 - - |
|||
| 51,191 | |||
| Total Funds 2023 £ 35,784 37,050 - |
|||
| 72,834 |
30
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| Prior period comparative: General Donations Colcannon Donations (trusts and foundations) Bristol City Council Business Rates Relief Grant Total income from donations and legacies 4 Income from charitable activities Café and Food sales Printing and other admin Nursery Profit Share Rental and lease income Service Charge income Short term hire income Grant / project income Total income from charitable activities Prior period comparative: Café and Food sales Printing and other admin Nursery Profit Share Rental and lease income Service Charge income Short term hire income Grant / project income Total income from charitable activities |
Restricted Funds £ - - - - Restricted Funds £ - - - - - - 633,376 633,376 Restricted Funds £ - - - - - - 436,725 436,725 |
Unrestricted Funds £ 37,928 38,500 20,000 96,428 Unrestricted Funds £ 11,311 859 - 154,222 5,748 54,995 15,560 242,695 Unrestricted Funds £ 4,257 894 3,344 143,990 8,343 42,818 3,000 206,645 |
Total Funds 2022 £ 37,928 38,500 20,000 |
|---|---|---|---|
| 96,428 | |||
| Total Funds 2023 £ 11,311 859 - 154,222 5,748 54,995 648,936 |
|||
| 876,071 | |||
| Total Funds 2022 £ 4,257 894 3,344 143,990 8,343 42,818 439,725 |
|||
| 643,370 |
31
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
5 Income from other trading activities
| Advertising Advertising subscriptions Consulting income Total income from other trading activities Prior period comparative: Advertising Advertising subscriptions Consulting income Total income from other trading activities |
Restricted Funds £ - - - - Restricted Funds £ - - - - |
Unrestricted Funds £ 6,310 1,309 5,814 13,433 Unrestricted Funds £ 5,771 1,080 3,328 10,179 |
Total Funds 2023 £ 6,310 1,309 5,814 |
|---|---|---|---|
| 13,433 | |||
| Total Funds 2022 £ 5,771 1,080 3,328 |
|||
| 10,179 |
6 Government grants
The charitable company receives government grants, defined as funding from Bristol City Council, HMRC, Department for Media and Culture (Power to Change, Sport England) and WECA to fund charitable activities. The total value of such grants in the period ending 31 March 2023 was £168,906 (2022: £213,740). There are no unfulfilled conditions of contingencies attaching to these grants in the current or prior year.
7 Investment income
| Investment income | |||
|---|---|---|---|
| Interest receivable and similar income: Interest receivable on bank deposits Prior period comparative: Interest receivable and similar income: Interest receivable on bank deposits |
Restricted Funds £ - Restricted Funds £ - |
Unrestricted Funds £ 2,381 Unrestricted Funds £ 1,037 |
Total Funds 2023 £ 2,381 |
| Total Funds 2022 £ 1,037 |
32
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
8 Total expenditure
| Total expenditure | |||
|---|---|---|---|
| Staff costs (note 10) Other employment costs Accountancy Bank charges Rent Rates Repairs and maintenance Insurance Computer expenses Subscriptions Telephone and internet Utilities Advertising Printing, postage and stationery Professional and legal Consultants and contract staff Playground expenditure Café and food expenditure Project expenses Interest paid Depreciation Bad debts Sub-total Allocation of support and governance costs Total expenditure |
Raising Funds £ 77,234 - - - - - - - - - - - 14,628 - - 7,200 - - - - - - 99,062 43,868 142,931 |
Charitable Support and Activities Governance Costs £ £ 325,752 - - 1,094 - 11,771 - 393 - - - 2,852 - 75,720 - 12,375 - 6,830 - 3,537 - 6,456 - 31,877 - - - 4,284 - 358 - 22,432 - 3,049 - 7,260 169,297 - - 368 - 38,325 - (142) 495,050 228,839 184,970 (228,839) 680,020 - |
Total Funds 2023 £ 402,986 1,094 11,771 393 - 2,852 75,720 12,375 6,830 3,537 6,456 31,877 14,628 4,284 358 29,632 3,049 7,260 169,297 368 38,325 (142) |
| 822,951 - |
|||
| 822,951 |
Total governance costs were £800 (2022: £800)
Support and governance costs include expenditure incurred on the running of the Community Centre and Playground, which are available to the community for hire and use. This includes repairs and maintenance, utilities and depreciation on the building and facilities. Total costs included in support and governance are £145,921 (2022: £174,423) which makes up 64% (2022: 72%) of support and governance expenditure.
33
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| Total expenditure Prior period comparative Staff costs (note 10) Other employment costs Accountancy Bank charges Rent Rates Repairs and maintenance Insurance Computer expenses Subscriptions Telephone and internet Utilities Advertising Printing, postage and stationery Professional and legal Project expenses Interest paid Depreciation Bad debts Sub-total Allocation of support and governance costs Total expenditure |
Raising Funds £ 84,016 - - - - - - - - - - - 2,727 - - - - - - 86,743 58,253 144,997 |
Charitable Support and Activities Governance Costs £ £ 262,299 - - 3,043 - 14,708 - 776 - - - 728 - 129,454 - 10,955 - 13,700 - 1,478 - 6,768 - 16,100 - - - 6,077 5,043 7,617 103,017 - - 1,232 - 28,870 - 1,217 370,359 242,722 184,469 (242,722) 554,828 - |
Total Funds 2022 £ 346,315 3,043 14,708 776 - 728 129,454 10,955 13,700 1,478 6,768 16,100 2,727 6,077 12,660 103,017 1,232 28,870 1,217 |
|---|---|---|---|
| 699,824 - |
|||
| 699,824 |
9 Net movement in funds
This is stated after charging:
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Depreciation | 28,870 | 28,870 |
| Trustees' remuneration | Nil | Nil |
| Trustees' reimbursed expenses | - | - |
| Auditors' remuneration | ||
| Statutory audit | - | - |
| Independent examination | 800 | 800 |
34
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
10 Staff and costs and numbers
Staff costs were as follows:
| Staff costs were as follows: | ||
|---|---|---|
| Salaries and wages Social security costs Pensions Freelance staff |
2023 £ 359,121 26,495 15,715 1,656 402,986 |
2022 £ 299,660 17,956 14,183 14,516 |
| 346,315 |
No employee earned more than £60,000 during the year.
The key management personnel of the charitable company comprise the Trustees, Chief Executive Officer and Business Development Manager. The total employee benefits of the key management personnel were £76,329 (2022: £85,537).
| Average head count | 2023 No. 29.33 |
2022 No. 20.75 |
|---|---|---|
11 Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
35
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
12 Tangible fixed assets
| Cost At 1 April 2022 Additions in year At 31 March 2023 Depreciation At 1 April 2022 Charge for the year A 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 13 Debtors Trade debtors Other debtors 14 Creditors: amounts falling due within Trade creditors Accruals Other creditors Pension control account VAT control account Rent deposits Loan - Andy Robb Loan - Andy Street Loan - Andy Street Loan - Zoe Sheriff Co-op Foundation Loan |
Leasehold £ 279,057 - 279,057 97,736 6,976 104,712 174,345 181,321 one year |
Nursery £ 288,670 18,119 306,789 14,434 10,539 24,973 281,816 274,236 |
Playground £ 78,131 7,000 85,131 10,052 15,743 25,794 59,337 68,079 |
Community Centre £ 92,501 10,319 102,820 27,761 5,067 32,828 69,992 64,740 2023 £ 17,360 20,802 38,162 2023 £ 23,491 2,979 7,104 347 3,003 3,033 - - 4,400 8,800 12,500 65,657 |
Total £ 738,359 35,438 |
|---|---|---|---|---|---|
| 773,797 | |||||
| 149,982 38,325 |
|||||
| 188,307 | |||||
| 585,490 | |||||
| 588,377 | |||||
| 2022 £ 20,679 20,441 |
|||||
| 41,120 | |||||
| 2022 £ 6,256 1,020 - 577 3,776 3,033 8,632 8,632 4,400 8,800 12,500 |
|||||
| 57,626 |
36
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
| 15 Creditors: amounts falling due after one year Loan - Andy Street Loan - Zoe Sheriff Co-op Foundation Loan 16 Analysis of net assets between funds Tangible fixed assets Current assets Current liabilities Liabilities after one year Net assets at 31 March 2023 Prior period comparative Tangible fixed assets Current assets Current liabilities Liabilities after one year Net assets at 31 March 2022 |
Restricted funds £ - 170,234 - - 170,234 Restricted funds £ - 128,126 - - 128,126 |
2023 £ 4,360 27,200 9,375 40,935 Unrestricted funds £ 585,490 498,730 (65,657) (40,935) 977,628 Unrestricted funds £ 588,376 413,052 (57,626) (65,835) 877,967 |
2022 £ 8,760 35,200 21,875 |
|---|---|---|---|
| 65,835 | |||
| Total funds £ 585,490 668,964 (65,657) (40,935) |
|||
| 1,147,862 | |||
| Total funds £ 588,376 541,177 (57,626) (65,835) |
|||
| 1,006,093 |
37
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
17 Movements in funds
| Movements in funds | |||||
|---|---|---|---|---|---|
| At 1 April | At 31 March | ||||
| 2022 | Income | Expenditure | Transfers | 2023 | |
| £ | £ | £ | £ | £ | |
| Restricted funds | |||||
| Active Travel Grant | 142 | - | (142) | - | - |
| Awards For All 2022 | - | 9,990 | (9,990) | - | - |
| BCC Libraries Fund | 1,162 | - | (1,162) | - | - |
| BCC Parks | 2,717 | - | (500) | - | 2,217 |
| BCC Stapleton Road | - | 21,436 | (1,252) | - | 20,184 |
| BCC Warm Hub | - | 7,552 | (7,552) | - | - |
| Betty Messenger Charitable Fund | - | 25,000 | (23,200) | (1,800) | - |
| BrisDoc | - | 6,338 | (388) | (5,949) | - |
| Bristol City Council - Impact Fund | 17,082 | 95,000 | (98,113) | - | 13,969 |
| Bristol City Council - Self Isolation | 8,759 | - | (8,759) | - | - |
| Bristol Social Action Festival | 902 | - | (900) | (1) | - |
| Capital Grants | 5,300 | - | (4,247) | (1,053) | - |
| Children In Need | 222 | - | (222) | - | - |
| Climate Action Fund | - | 66,770 | (30,293) | - | 36,476 |
| Community Resilience Fund | - | 8,100 | (8,100) | - | - |
| Community Spaces | 469 | 1,000 | - | - | 1,469 |
| Co-op Expand | 4,854 | - | (4,854) | - | - |
| Co-op Foundation | 9,407 | - | (9,408) | 2 | - |
| Denman Charitable Trust | 5,000 | - | (5,000) | - | - |
| Enovert | - | - | (16,688) | (3,500) | (20,188) |
| Ernest Cook Trust | - | 360 | (360) | - | - |
| Everyday Integration | 1,008 | 2,000 | (3,008) | - | - |
| Feeding Bristol | - | 13,756 | (4,506) | - | 9,250 |
| Feeding Bristol (Local Food Fund) | - | 2,500 | - | - | 2,500 |
| Funding The Future | - | 900 | - | - | 900 |
| Garfield Weston | - | 25,000 | (14,911) | - | 10,089 |
| Great Western Power | - | 2,500 | (2,500) | - | - |
| Groundworks | - | 1,000 | (362) | - | 638 |
| Heritage Fund | - | 9,000 | (9,000) | - | - |
| John James | 1,159 | 5,000 | (3,971) | - | 2,188 |
| Nisbets | - | 5,000 | (5,000) | - | - |
| Owen Square Community Safety Project | - | 20,000 | (1,200) | - | 18,800 |
| Pantheon | - | 5,000 | (3,201) | - | 1,799 |
| Paradigm Norton | 1,920 | - | (1,920) | - | - |
| PCC | - | 5,000 | (2,761) | - | 2,239 |
| Power To Change Powering Up | 4,000 | 4,000 | (5,369) | (2,046) | 585 |
| Quartet Endowment Fund | 3,401 | 12,841 | (9,546) | - | 6,696 |
| Quartet One City Health and Wellbeing F | - | 20,202 | (17,448) | - | 2,754 |
| Quartet Warm Hubs | - | 23,134 | (23,134) | - | - |
| Quartet Warm Hubs (Super Supper Club | - | 5,000 | (4,204) | (96) | 700 |
| Quartet Warm Hubs (Community Meal) | - | 4,124 | (1,528) | - | 2,596 |
| Quartet Warm Hubs (Peace Of Art) | - | 2,505 | (2,505) | - | - |
38
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023
17 Movement in funds (continued)
| Movement in funds (continued) | |||||
|---|---|---|---|---|---|
| Quartet Youth Sector Support School For Social Entrepreneurs Schroders Society of Merchant Venturers Sport England St Monica Trust Community Impact Thresholds - FairBnB Thresholds - Kitchen Thresholds Thrive TravelWest Triodos Tudor Trust Van Neste Voscur WECA Welcome Places (PPE) Wesport Together NHS CCG Wesport Together Wing Chun Wing Chun Sport England Jubilee Fund Winter Fuel Fund YHH Spring Holidays YHH Summer Funding YHH Winter Funding Youth Music Youth Project (BYCA/United Communiti Restricted funds Unrestricted funds Designated funds: Capital fund Avonvale Road Maintenance Redundancy Reserve Total designated funds General funds Total unrestricted funds Total funds |
At 1 April 2022 £ 1,682 24,750 - - 5,339 - 450 22,113 - - 2,300 - 567 - - - - - - 1,617 - - (1,036) - 1,361 (1,303) e 2,784 128,126 588,376 11,536 - 599,912 278,056 877,967 1,006,093 |
Income £ 2,000 - 5,000 5,000 - 19,973 - - 20,000 3,573 3,892 3,000 35,000 5,000 4,000 15,262 4,296 8,760 7,600 3,770 7,620 4,000 18,720 32,400 9,600 1,303 3,600 633,376 - 931 - 931 330,412 331,343 964,720 |
Expenditure £ (1,682) (24,953) (1,100) (1,380) (5,362) (20,825) (450) (21,258) (1,631) (3,374) - (3,000) (29,983) (5,132) - (15,295) (288) (8,760) (7,600) (3,560) (7,120) (3,350) (10,161) (32,452) (10,961) - (6,384) (573,266) (37,883) (5,857) - (43,740) (205,944) (249,684) (822,950) |
Transfers £ - 203 - - 23 - - (854) (2,447) (199) - - - 132 - 33 - - - - (500) - - 52 - - - (18,002) 21,619 - - 21,619 (3,617) 18,002 - |
At 31 March 2023 £ 2,000 - 3,900 3,620 - (852) - - 15,922 - 6,192 - 5,584 - 4,000 - 4,008 - - 1,827 - 650 7,523 - - - - |
| 170,234 | |||||
| 572,112 6,609 - |
|||||
| 578,721 398,907 977,628 |
|||||
| 1,147,862 |
39
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
EASTSIDE COMMUNITY TRUST
17 Purposes of restricted funds
Active Travel Grant - to provide a free family bike loan scheme Awards For All 2022 - to run the community kitchen at Felix Road
BCC Libraries Fund - to run a music project for older people
BCC Parks - to provide community engagement support for Bristol Future Parks
BCC Stapleton Road - an arts and cultural project to support high street regeneration
BCC Warm Hub - extended opening hours and activities over winter to support people struggling with the cost of living Betty Messenger Charitable Fund - core funding
BrisDoc - supporting equipment for new café at Easton Community Centre
Bristol City Council Impact Fund - community conversations and community development work
Bristol City Council Self Isolation - to provide support to local residents who were struggling as a result of self-isolation Bristol Social Action Festival - supporting council Can Do volunteer programme
Capital Grants - upgrading Felix Road Adventure Playground structures and site Children In Need - capital investment to improve youth facility of Felix Road
Climate Action Fund - a community produced climate action plan
Community Resilience Fund - consultancy support for development of participatory grant process
Community Spaces - to support Councillors with engaging residents about CIL decision making
Co-op Expand - to support isolated parents with small children to connect
Co-op Foundation - to support children to produce a podcast
Denman Charitable Trust - to build a play structure at Felix Road specifically for disabled children
Enovert - capital investment and upgrades at Easton Community Centre
Ernest Cook Trust - children’s climate change art workshop
Everyday Integration - research project with University of Bristol on integration in the city
Feeding Bristol - food provision from Felix Road Adventure Playground over Christmas
Feeding Bristol (Local Food Fund) - events and equipment to promote food justice
Funding The Future - staff time to complete merger and organisational development
Garfield Weston - upgrading Felix Road Adventure Playground structures and site
40
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
17 Purposes of restricted funds (continued)
Great Western Power - community kitchen at Felix Road Adventure Playground
Groundworks - community kitchen at Felix Road Adventure Playground
Heritage Fund - exhibition and event to celebrate 50th anniversary of Felix Road Adventure Playground
John James - upgrading Felix Road Adventure Playground structures and site
Merchant Venturers - support for youth sessions at Felix Road
Nisbets - community kitchen at Felix Road Adventure Playground
Owen Square Community Safety Project - capital improvements around Easton Community Centre and Owen Square Par
Pantheon - youth and play work at Felix Road Adventure Playground
Paradigm Norton - to support outreach play in local areas of high rise flats with Swing Theory
PCC - Felix Nights youth sessions at Felix Road Adventure Playground
Power To Change Powering Up - capital improvements at Easton Community Centre and COVID adaptations
Quartet Endowment Fund - small grants scheme for local people
Quartet One City Health And Wellbeing Fund - to support health play and food for children at Felix Road and weaning workshops
Quartet Warm Hubs - extended opening hours and activities over winter to support people struggling with the cost of living
Quartet Warm Hubs (Super Supper Club) - funding held for community voluntary project running a supper club
Quartet Warm Hubs (Community Meal) - community meals for people struggling with cost of living
Quartet Warm Hubs (Peace Of Art) - women-led art workshops at Easton Community Centre
Quartet Youth Sector Support - Felix Nights youth sessions at Felix Road Adventure Playground
School For Social Entrepreneurs - to support the community business of Easton Community Centre with post Covid recovery
Schroders - youth and play work at Felix Road Adventure Playground
Sport England - to provide sports activities for children at Felix Road
St Monica Trust Community Impact - community project to reduce isolation and loneliness among older residents
Thresholds - FairBnB - to support families to access free holidays in rural Wales
Thresholds - Kitchen - to provide free meals for children after school
Thresholds - core funding support and support for Felix Road Adventure Playground 50th celebrations
41
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
17 Purposes of restricted funds (continued)
Thrive - capital improvements for energy efficiency at Felix Road Adventure Playground
TravelWest -to support cycling trips for children in school holidays
Triodos - support for girls group at Felix Road
Tudor Trust - funding Service and Business Development staff capacity
Van Neste - youth and play work at Felix Road Adventure Playground
Voscur - consultancy support
WECA - volunteering and training programme
Welcome Places (PPE) - equipment for warm hub
Wesport Together NHC CCG - green social prescribing project using adventure play (build for wellbeing)
Wesport Together - sport youth and play work at Felix Road Adventure Playground
Wing Chun - providing affordable martial arts from Felix Road
Wing Chun Sport England Jubilee Fund - martial arts project at Felix Road Adventure Playground
Winter Fuel Fund - support for individuals struggling with energy bills
YHH Spring Holidays - to provide meals and activities for children on free school meals during school holidays
YHH Summer Funding - to provide meals and activities for children on free school meals during school holidays
YHH Winter Funding - to provide meals and activities for children on free school meals during school holidays
Youth Music - supporting playworker staff to engage children in music at Felix Road
Youth Project (BYCA/United Communities) - supporting playworkers at Felix Road
Transfers between funds
The transfers are in respect of restricted fund balances and/or assets purchased, where the fund activity has concluded and/or purchase of the assets has been completed and the Trustees consider the balance and/or asset to now be used as they see fit and is therefore moved to unrestricted funds.
17 Purposes of designated funds
Capital fund
Capital funds represents (i) the leasehold property and improvements which are designated on the basis that the underlying assets could not be sold by the charity; (ii) the nursery which may have a mortgage value but is built on our leasehold land. They have a value in use for the charity but no re-sale value.
42
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023
17 Purposes of designated funds (continued)
Avonvale Road Maintenance
This money represents rent deposits paid by tenants and annual contributions by tenants to a sinking fund ring fenced for maintenance and repairs for the retail units service yard. This sum is recorded in the leases on the properties.
Prior period comparative
| Prior period comparative | |||||
|---|---|---|---|---|---|
| At 1 April | At 31 March | ||||
| 2021 | Income | Expenditure | Transfers | 2022 | |
| £ | £ | £ | £ | £ | |
| Restricted funds | |||||
| Active Travel Grant | 3,952 | - | (3,810) | - | 142 |
| Awards For All 2021 | - | 9,800 | (9,800) | - | - |
| BCC Libraries Fund | - | 1,267 | (105) | - | 1,162 |
| BCC Parks | 2,217 | 1,000 | (500) | - | 2,717 |
| Bristol City Council - Impact Fund | 11,256 | 61,625 | (55,856) | 57 | 17,082 |
| Bristol City Council - Self Isolation | - | 23,600 | (14,841) | - | 8,759 |
| Bristol Social Action Festival | 7,267 | - | (6,365) | - | 902 |
| Capital Grants | 5,300 | - | - | - | 5,300 |
| Children In Need | - | 42,300 | (42,078) | - | 222 |
| Climate Action Fund | 5,098 | 15,044 | (20,142) | - | - |
| Climate Action Fund Coproduction | 25,200 | - | (25,200) | - | - |
| CLORS | 17,962 | 4,509 | (22,471) | (0) | - |
| Community Spaces | - | 800 | (331) | - | 469 |
| Co-op Expand | 9,970 | 1,045 | (6,161) | - | 4,854 |
| Co-op Foundation | - | 10,000 | (593) | - | 9,407 |
| Denman Charitable Trust | - | 5,000 | - | - | 5,000 |
| Easton Community Centre - CIL | 42,335 | - | (42,355) | 20 | - |
| Enovert | - | 29,900 | (29,938) | 38 | - |
| Everyday Integration | 10,713 | 5,250 | (14,955) | - | 1,008 |
| Feeding Bristol | 1,909 | - | (1,909) | - | - |
| Felix Road Adventure Playground - CIL | 16,509 | - | (16,509) | - | - |
| Funding The Future | - | 30,211 | (30,211) | - | - |
| Garfield Weston | 18,816 | - | (18,803) | (13) | - |
| John James | 4,079 | - | (2,920) | - | 1,159 |
| Merchant Vent | 4,997 | - | (4,997) | - | - |
| Paradigm Norton | - | 1,920 | - | - | 1,920 |
| Pavement Works | (2,600) | - | (3,736) | 6,336 | - |
| Playground Food Support | 6,000 | - | - | (6,000) | - |
| Power To Change Powering Up | - | 4,000 | - | - | 4,000 |
| Quartet Endowment Fund | 12,982 | - | (9,581) | - | 3,401 |
| Quartet One City Health and Wellbeing F | - | 18,772 | (18,726) | (46) | - |
| Quartet Youth Sector Support | - | 7,000 | (5,318) | - | 1,682 |
| Rausling | - | 27,636 | (27,636) | - | - |
| Reaching Communities | 29,161 | 10,522 | (39,618) | (65) | - |
| School For Social Entrepreneurs | - | 24,750 | - | - | 24,750 |
| Sport England | - | 9,400 | (4,061) | - | 5,339 |
| St Monica Trust Community Impact | 19,037 | - | (19,037) | - | - |
| Thresholds - FairBnB | - | 3,500 | (3,050) | - | 450 |
| Thresholds - Kitchen | - | 30,000 | (7,887) | - | 22,113 |
| TravelWest | - | 2,300 | - | - | 2,300 |
| Triodos | 3,000 | - | (3,000) | - | - |
43
EASTSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2023
17 Prior period comparative (continued)
| Tudor Trust Wessex Water Wing Chun YHH Spring Holidays YHH Summer Funding YHH Winter Funding YTKO Youth Music Youth Project (BYCA/United Communiti Restricted funds Unrestricted funds Designated funds: Capital fund Avonvale Road Maintenance Redundancy Reserve Total designated funds General funds Total unrestricted funds Total funds |
At 1 April 2021 £ 30,014 - 2,022 - - - - 4,113 e 4,628 295,936 589,373 10,724 - 600,097 58,869 658,966 954,902 |
Income £ - 400 2,475 - 32,918 10,580 5,000 - 4,200 436,725 - - - - 314,290 314,290 751,015 |
Expenditure £ (29,447) (359) (2,880) (1,036) (32,918) (9,219) (5,000) (5,416) (6,044) (604,822) - - - - (95,003) (95,003) (699,824) |
Transfers £ - (41) - - - - - - - 286 (997) 812 - (185) (101) (286) - |
At 31 March 2022 £ 567 - 1,617 (1,036) - 1,361 - (1,303) 2,784 |
|---|---|---|---|---|---|
| 128,126 | |||||
| 588,376 11,536 - |
|||||
| 599,912 278,056 877,967 |
|||||
| 1,006,093 |
18 Related party transactions
Zoe Sheriff, trustee and director, provided a loan of £40,000 to fund the development of the nursery at Felix Road. Zoe receives interest of 2% on the loan in accordance with our constitution.
44