African Caribbean Achievement Project
Charity number 1081624
A company limited by guarantee number 03762462
Annual Report and Financial Statements
for the year ended 31 March 2023
African Caribbean Achievement Project
Annual Report and Financial Statements for the year ended 31 March 2023
| Contents | Page |
|---|---|
| Trustees' report | 2 to 6 |
| Examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the accounts | 10 to 14 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
African Caribbean Achievement Project
Trustees' report for the year ended 31 March 2023
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates
Asher Sefanit-Wudasee Ann Marie Smith Claudia McFarlane Samuel Wyatt Helen Moyles Donna Howells Carl Robinson Angela Phillip Diane Ruddock
Chair Treasurer Resigned 25 April 2023 Secretary Resigned 24 December 2022 Young Person Representative Resigned 25 April 2023
Resigned 18 August 2022 Appointed 25 April 2023 Appointed 25 April 2023
Claudia McFarlane
Charity number Company number
Secretary 1081624 03762462
Appointed 2 August 2023
Registered in England and Wales Registered in England and Wales
Registered and principal address
Bankers
17 Claremont Unity Trust Bank PLC Bradford Nine Brindley Place BD7 1BG 4 Oozells Square Birmingham B1 2HB
Independent examiner
Rhys North ACA West Yorkshire Community Accountancy Service CIO Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is a company limited by guarantee and was formed on 29 April 1999. It is governed by a memorandum and articles of association. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £1.
Method of recruitment and appointment of trustees
Trustees and other members of ACAP are elected at the Annual General Meeting, which is advertised within the local communities, to all funding agencies and other partners.
2
African Caribbean Achievement Project
Trustees' report (continued) for the year ended 31 March 2023
Objectives and activities
The charity's objects
The advancement of the education of the African Caribbean inhabitants of West Yorkshire.
The charity's main activities
The African Caribbean Achievement Project (ACAP) is a volunteer-led charity established in 1995 with the purpose of promoting and advancing the educational development of individuals of African and Caribbean descent in West Yorkshire. Located in Bradford, our mission is to empower individuals to unlock their full potential by fostering a passion for learning and achieving excellence in all aspects of their lives.
Through our dedicated efforts, we recruit, train, and deploy volunteers (acting as role models) from the local community to engage with young people through our projects, community initiatives, and with schools across the Bradford District. Our charity enables individuals to realise their aspirations, bolster their self-esteem, and cultivate the confidence needed to achieve their goals. Our overarching vision is to empower individuals and help them develop so that they are in a position to make significant and positive contributions to society as a whole. To achieve our objectives, we offer a variety of services and projects that are tailored towards the unique cultural needs of our beneficiaries.
Structure, Governance and Management
The trustees are responsible for the overall management and control of ACAP and meet a minimum of six times a year. The work of implementing the policies of the organisation is carried out by individual members of the Board who each has responsibility for different areas on a sub committee. Sub committees are currently set up for Finance and Organisational Development and include volunteers and young people as members. The members from these sub committees report back with their recommendations and feedback to the full trustee Board meeting. All trustees give of their time freely and receive no remuneration or other financial benefits.
Public benefit statement
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of education.
Achievements and performance
During the year under review, ACAP has continued to work on its core projects and services which include:
-
l IT and Employability Support Project equipped adults with essential digital skills, from basic computer literacy to more advanced software proficiency. By blending IT education with critical employability skills such as CV writing, interview preparation, and financial literacy, we offer a holistic approach to job preparedness and career advancement.
-
l Advocacy Support for parents which offered essential assistance in navigating school appointments, advocating on their behalf, and assisting parents in addressing school-related issues. We provided parents with guidance and resources to effectively advocate for their children's education and well-being. We understand the challenges parents face in accessing services and ensuring their voices are heard and worked with them to build better relationships with schools.
-
l ACAP's Arts and Culture Programme offered a vibrant array of creative activities, including a poetry club, painting events, writing workshops, dance classes, and music events. Through these diverse activities, we aimed to ignite creativity, foster collaboration, and celebrate the transformative power of the arts. The project promoted personal growth, community connection, and a deeper appreciation for the arts and culture within our society.
3
African Caribbean Achievement Project
Trustees' report (continued) for the year ended 31 March 2023
Achievements and performance continued
-
l Therapeutic Arts and Crafts Project offered a transformative experience for people seeking emotional and creative outlets. Through engaging workshops, participants explore their emotions, enhance selfexpression, find healing and experience improved mental wellbeing. Our workshops provided a safe space for personal reflection, building resilience and a new sense of community. The project included access to counselling and other therapeutic services. By harnessing the power of arts and crafts as ‘therapy’, we supported vulnerable people in their journey towards healing and improved mental health.
-
l Active Women Together Project works with women to lead more active lives, develop friendships, building networks, and bring about positive change. Through engaging activities including yoga, cycling, outdoor exercise, dance and other activities, we inspire physical activity, personal growth, and a supportive community. Together, we create a healthier and vibrant environment for all.
-
l Men’s Support Group (Mental Health) ACAP provided a dedicated safe space for African Caribbean men to openly discuss and address mental health challenges. Recognising the unique pressures faced by men in our community, we offered understanding, resources, and coping strategies. Our mission goes beyond mere conversation; it's about building resilience, fostering connections, and championing wellbeing for every participant.
-
l Probation Support Project empowers young people at risk of or involved in the criminal justice system. We offer support and guidance to people in order to break the cycle of reoffending and promote successful reintegration into society. Our goal is to make a meaningful impact, fostering accountability and creating opportunities for a positive future.
-
l Black History Month Programme . During the year ACAP showcased a diverse range of cultural activities and events, dedicated to honouring the rich cultural diversity of people from the African and Caribbean community. Through engaging events, educational activities, and artistic expressions, we celebrated the rich heritage and invaluable contributions of this community. Our activities promoted cultural understanding, inspired dialogue, and fostered unity among diverse communities.
-
l Volunteering Programme . ACAP's Volunteering Programme: Harnesses the talent and dedication within the African Caribbean community. We match volunteers with roles tailored to their strengths, promoting personal and professional growth. Beyond mere service, our programme offers networking, skill development, and leadership opportunities. It's not just about 'giving time'; it's about fostering unity and empowerment within our community.
-
l ACAP Strategic Development - ACAP started work on a project that prioritises the strategic development of the charity, aiming to enhance our impact, expand our reach, and drive sustainable growth. Through careful planning and stakeholder engagement, we have continually improved our services and organisational capabilities, enabling us to make a lasting difference in the lives of the people we serve.
-
l Science Club for Young People offered engaging activities that ignited curiosity, fostered a love for science, and nurtured critical thinking skills. By participating, students deepened their understanding of scientific concepts, developed problem-solving abilities, and we have helped to cultivate a lifelong passion for science learning. Through this initiative, we empower young people to embrace science, build confidence, and inspire future innovators. The project included delivering a presentation to the British Science Association.
-
l Mentoring Programme provided invaluable support to students through one-to-one and group mentoring. Our dedicated volunteers offered guidance, encouragement, and positive role modelling, empowering students to overcome challenges, build confidence, and achieve their educational goals. By investing in the next generation, we encourage academic and personal growth, contributing to a brighter future for our community.
4
African Caribbean Achievement Project
Trustees' report (continued) for the year ended 31 March 2023
Achievements and performance continued
-
l Online Tutoring Project provided KS2 & KS3 students with invaluable support in key STEM areas. Our expert tutors offered personalised learning, fostering a deeper understanding and passion for maths and science. By equipping young people with STEM knowledge and skills, we have empowered them to excel in their academic lives and have helped them to imagine a future career in a STEM related industry.
-
l Homework Support Project provided academic assistance to students through our team of dedicated volunteers who offered personalised tutoring and guidance, helping students overcome academic challenges and thrive. We helped young people to develop a love for learning, boosts confidence, and equipped students with the academic skills needed for long-term success. By investing in educational support, we contributed to the development of a well-educated and empowered community, positively impacting society.
-
l Semi-Independent Accommodation for Young People. ACAP started the engagement process of community consultation towards the establishment of semi-independent accommodation for young people in order to expand upon the level of support offered to young people. Our aim is to provide a supportive and nurturing environment where young individuals can develop essential life skills, gain independence, and thrive. By offering this accommodation, we are committed to empowering young people on their journey towards self-sufficiency and independence.
Our Plans for the future
Looking ahead, ACAP is firmly dedicated to both upholding our core educational services and prioritising the advancement of our semi-independent accommodation for young people. We are placing significant emphasis on our strategic development, aiming to strengthen our organisation's sustainability through the establishment of new projects and enhanced funding streams. By proactively pursuing these objectives, we strive to expand our reach, increase our impact, and secure a prosperous future for the communities we serve.
Financial review
The net expenditure for the year was £3,471, including net expenditure of £7,912 on unrestricted funds and net income of £4,441 on restricted funds, after transfers.
Reserves policy
The charity's free reserves, excluding fixed assets, at the year end were £12,452.
ACAP’s Reserve Policy is to maintain a minimum 30% of annual turnover, which equates to £13,000 based on actual 2022/2023 expenditure.
The trustees have reassessed the charity’s ability to continue for at least 12 months from the date that the accounts are approved and conclude that no material uncertainties exist that cast significant doubt on the charity’s ability to continue as a going concern.
5
African Caribbean Achievement Project Trustees' report (continued) for the year ended 31 March 2023
Statement of trustees' responsibilities
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.
Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
Approved by the board of trustees on 30/11/2023
Asher Sefanit-Wudasee (Trustee)
6
African Caribbean Achievement Project
Independent examiner's report to the trustees of African Caribbean Achievement Project
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2023, which are set out on pages 8 to 14.
Responsibilities and basis of report
As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or 2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Rhys North ACA
4/12/2023
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
7
African Caribbean Achievement Project
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 March 2023
| Notes 2023 Unrestricted funds £ Income from: Grants and donations (2) 11,011 Room hire 75 Bank interest 50 Other income 372 Total income 11,508 Expenditure on: Salaries and NI (3) 4,160 Payroll charges 226 Volunteer expenses - Rates 1,822 Utilities 3,240 Insurance - Security - Building maintenance and refurbishment 107 Cleaning - Telephone and internet 613 Postage, printing and stationery 14 Computer costs 663 Publications and subscriptions 767 Refreshments - Equipment and furniture - Delivery/ outings and activities 496 Travel - Independent examination 882 Professional fees 5 Tutor fees 210 Sundries - Training and education - Publicity and promotion 100 Depreciation 8,025 Bank charges 150 Total expenditure 21,480 Net income / (expenditure) (9,972) Transfers between funds 2,060 Net movement in funds (7,912) Fund balances brought forward 227,344 Fund balances carried forward (4) 219,432 |
2023 Restricted funds £ 28,264 - - - 28,264 7,693 - 149 591 899 905 780 200 259 733 39 162 707 223 294 3,608 162 - 780 3,529 - - 50 - - 21,763 6,501 (2,060) 4,441 8,844 13,285 |
2023 Total funds £ 39,275 75 50 372 39,772 11,853 226 149 2,413 4,139 905 780 307 259 1,346 53 825 1,474 223 294 4,104 162 882 785 3,739 - - 150 8,025 150 43,243 (3,471) - (3,471) 236,188 232,717 |
2022 Total funds £ 48,647 736 3 380 49,766 7,433 582 578 2,817 2,929 630 876 1,520 1,455 1,712 49 452 603 3,775 1,086 3,630 123 840 14,793 6,165 200 600 86 6,865 72 59,871 (10,105) - (10,105) 246,293 236,188 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
8
African Caribbean Achievement Project
Balance sheet
| as at 31 March 2023 2023 Unrestricted £ Fixed assets Tangible assets (5) 206,980 Total fixed assets 206,980 Current assets Debtors and prepayments (6) 858 Cash at bank and in hand (7) 13,655 Total current assets 14,513 Current liabilities: amounts falling due within one year Creditors and accruals (8) 2,061 Total current liabilities 2,061 Net current assets / (liabilities) 12,452 Total assets less current liabilities 219,432 Net assets 219,432 Funds Unrestricted funds 219,432 Restricted funds - Total funds 219,432 |
2023 Restricted £ - - 295 14,815 15,110 1,825 1,825 13,285 13,285 13,285 - 13,285 13,285 |
2023 Total £ 206,980 206,980 1,153 28,470 29,623 3,886 3,886 25,737 232,717 232,717 219,432 13,285 232,717 |
2022 Total £ 210,595 210,595 2,935 24,622 27,557 1,964 1,964 25,593 236,188 236,188 227,344 8,844 236,188 |
|---|---|---|---|
For the year ending 31 March 2023 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who are also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).
The financial statements were approved by the board of trustees on 30/11/2023
Asher Sefanit-Wudasee (Trustee)
9
African Caribbean Achievement Project
Notes to the accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, if it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Tangible fixed assets
Tangible fixed assets costing more than £500 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: Freehold buildings: over 50 years Project and office equipment: over 5 years Computer equipment: over 4 years
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
10
African Caribbean Achievement Project
Notes to the accounts continued
for the year ended 31 March 2023
| 2 Grants and donations Bradford District Community Foundation British Science Association Cycling UK Leeds Community Foundation (LCF) People's Health Trust The Albert Hunt Trust Arnold Clarke Community Partnering Fund HMRC Leeds Building Society Race Equality Network Royal Voluntary Service The Church Urban Fund Other donations 3 Staff costs and numbers Gross salaries Social security costs Employment allowance |
2023 Unrestricted funds £ 10,000 - - - - - - - - - - - - 1,011 11,011 |
2023 Restricted funds £ - 500 2,816 10,000 12,948 2,000 - - - - - - - - 28,264 |
2023 Total funds £ 10,000 500 2,816 10,000 12,948 2,000 - - - - - - - 1,011 39,275 2023 £ 11,853 333 (333) 11,853 |
2022 Total funds £ - 4,000 - 10,000 - - 1,000 6,000 2,079 775 2,500 10,000 9,650 2,643 48,647 2022 £ 7,433 - - 7,433 |
|---|---|---|---|---|
The average number of employees during the year was 1.2, being an average of 0.6 full time equivalent (2022: 1, 0.5 FTE). There were no employees with emoluments above £60,000.
| Defined contribution pension scheme Costs of the scheme to the charity for the year 4 Restricted funds Balance b/f £ Albert Hunt Trust - Big Bike Revival - British Science Association 67 LCF - Community Partnering 3,407 LCF - Arts & Crafts 5,021 NHSVR Accessibility 167 People's Health Trust - Race Equality Network 49 Windrush Day 116 Woodward Charitable Trust 17 8,844 |
Incoming £ 2,000 2,816 500 - 10,000 - 12,948 - - - 28,264 |
Outgoing £ 1,550 2,537 567 3,260 13,263 167 237 49 116 17 21,763 |
2023 £ - Transfers £ (450) - - - (1,610) - - - - - (2,060) |
2022 £ - Balance c/f £ - 279 - 147 148 - 12,711 - - - 13,285 |
|---|---|---|---|---|
11
Notes to the accounts continued for the year ended 31 March 2023
African Caribbean Achievement Project
4 Restricted funds continued
Fund name Albert Hunt Trust
Big Bike Revival British Science Association
LCF - Community Partnering Fund LCF - Arts & Crafts
NHSVR Accessibility People's Health Trust Race Equality Network Windrush Day Woodward Charitable Trust
Purpose of restriction
To support Therapeutic Arts & Crafts activities. The transfer relates to room hire charges.
To support a summer cycling scheme.
To support the Community Buddy Programme - Science Club and workshops for young people.
To Support the STEM 4 All Project – 1-1 tutoring in maths and science and the monthly science club.
To support Therapeutic Arts & Crafts / Wood Workshop. The transfer relates to the capitalisation of computer equipment.
To support counselling and therapeutic activities. To support the Active Women Together project.
To fund online mentoring and counselling for young people. To support the Windrush programme. Towards a summer playscheme.
| Tangible assets Cost At 1 April 2022 Additions At 31 March 2023 Depreciation At 1 April 2022 Charge for year At 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 Debtors and prepayments Debtors Prepayments Other debtors Cash at bank and in hand Cash at bank Cash in hand |
£ - 4,410 4,410 - 1,103 1,103 3,307 - Computer Equipment |
£ 250,000 - 250,000 45,000 5,000 50,000 200,000 205,000 Building |
£ 16,914 - 16,914 11,319 1,922 13,241 3,673 5,595 2023 £ 399 295 459 1,153 2023 £ 28,249 221 28,470 General equipment |
Total £ 266,914 4,410 271,324 56,319 8,025 64,344 206,980 210,595 2022 £ 399 415 2,121 2,935 2022 £ 24,469 153 24,622 |
|---|---|---|---|---|
5 Tangible assets
6 Debtors and prepayments
7 Cash at bank and in hand
12
African Caribbean Achievement Project
Notes to the accounts continued
for the year ended 31 March 2023
| 8 Creditors and accruals Creditors Accruals |
2023 £ 3,004 882 3,886 |
2022 £ 1,124 840 1,964 |
|---|---|---|
9 Security over assets
City of Bradford MDC hold a charge on the land and building at 17 Claremont Bradford BD7 1BG. The charge is for £55,000 and is dated 21 November 2012.
10 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Other related party transactions
Other transactions with trustees or related parties
| Other transactions with trustees or related parties Azania McFarlane Daughter of trustee Fees for project work Name of trustee or related party Relationship to charity Description of transaction |
2023 £ - - |
2022 £ 5,500 5,500 |
|---|---|---|
13
African Caribbean Achievement Project
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2023
| 2023 2022 Unrestricted Unrestricted funds funds £ £ Income Grants and donations 11,011 2,643 Room hire 75 736 Bank interest 50 3 Other income 372 380 Total income 11,508 3,762 Expenditure Salaries and NI 4,160 599 Payroll charges 226 582 Volunteer expenses - - Rates 1,822 394 Utilities 3,240 - Insurance - - Security - - Building maintenance & refurbishment 107 514 Cleaning - - Telephone and internet 613 - Postage, printing and stationery 14 - Computer costs 663 - Publications and subscriptions 767 - Refreshments - - Equipment and furniture - 25 Delivery/ outings and activities 496 - Travel - - Independent examination 882 - Professional fees 5 213 Tutor fees 210 0 Sundries - - Training and education - - Publicity and promotion 100 - Depreciation 8,025 6,865 Bank charges 150 - Total expenditure 21,480 9,192 Net income / (expenditure) (9,972) (5,430) Transfers between funds 2,060 1,238 Net movement in funds (7,912) (4,192) Fund balances brought forward 227,344 231,536 Fund balances carried forward 219,432 227,344 |
2023 Restricted funds £ 28,264 - - - 28,264 7,693 - 149 591 899 905 780 200 259 733 39 162 707 223 294 3,608 162 - 780 3,529 - - 50 - - 21,763 6,501 (2,060) 4,441 8,844 13,285 |
2022 Restricted funds £ 46,004 - - - 46,004 6,834 - 578 2,423 2,929 630 876 1,006 1,455 1,712 49 452 603 3,775 1,061 3,630 123 840 14,580 6,165 200 600 86 - 72 50,679 (4,675) (1,238) (5,913) 14,757 8,844 |
2023 Total funds £ 39,275 75 50 372 39,772 11,853 226 149 2,413 4,139 905 780 307 259 1,346 53 825 1,474 223 294 4,104 162 882 785 3,739 - - 150 8,025 150 43,243 (3,471) - (3,471) 236,188 232,717 |
2022 Total funds £ 48,647 736 3 380 49,766 7,433 582 578 2,817 2,929 630 876 1,520 1,455 1,712 49 452 603 3,775 1,086 3,630 123 840 14,793 6,165 200 600 86 6,865 72 59,871 (10,105) - (10,105) 246,293 236,188 |
|---|---|---|---|---|
14