| Contents | ||
|---|---|---|
| Page | ||
| Legal and administrative | information | |
| Trustees' report | 2-4 | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 8- 12 |
| Trustees | Joseph Corry Walton |
||
|---|---|---|---|
| Kenneth John Parsons |
|||
| Sandra Rooney |
|||
| Shirley Linda Lewis |
|||
| Registered | Office | 4 Orchard Terrace | |
| Chester-le-Street | |||
| Co. Durham |
|||
| DH3 3JU | |||
| Independent | Examiner | 8J Straughan FCA |
|
| BJ Straughan and Co |
|||
| Epworth House |
|||
| 7 Lucy Street | |||
| Chester le Street | |||
| DH3 3UP | |||
| Business | address | 4 Orchard Terrace | |
| Chester-le-Street | |||
| Co. Durham |
|||
| DH3 3JU | |||
| Bankers | Barclays Bank pic | ||
| PO Box258 | |||
| Northampton |
| Restricted for building | Restricted for building | improvements | 1,668 |
|---|---|---|---|
| Unrestricted | funds | 121,760 | |
| 123,428 |
| Unrestricted | Restricted | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2020 Total | 2019Total | ||||
| f | E | f | E | |||||
| Income and |
endowments | from: | ||||||
| Donations | 27970 | 5618 | 33588 | 34969 | ||||
| Investment | income | 2 | 1 | 3 | 4 | |||
| Other | 3500 | 0 | 3500 | 3880 | ||||
| Total | 31472 | 5619 | 37091 | 38853 | ||||
| Expenditure | on Charitable | activities: | ||||||
| Grants payable | 2430 | 2430 | 2653 | |||||
| Premises, teaching | and worship | |||||||
| and pastoral | costs | 19987 | 19987 | 19993 | ||||
| Support costs | 3482 | 3482 | 3228 | |||||
| Management | and | administration | 3599 | 3599 | 4334 | |||
| Total | 29498 | 29498 | 30208 | |||||
| Net income | 1974 | 5619 | 7593 | 8645 | ||||
| Transfers between |
funds | 6219 | -6219 | 0 | 0 | |||
| Net movement in funds |
8193 | -600 | 7593 | 8645 | ||||
| Total funds | brought | forward | 113567 | 2268 | 115835 | 107190 | ||
| Total funds | carried | forward | 121760 | 1668 | 123428 | 115835 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible asset | 113078 | 110421 | ||||||
| Current assets | ||||||||
| Debtors | 10 | 495 | 911 | |||||
| Cash at bank | and in | hand | 11546 | 6400 | ||||
| 12041 | 7311 | |||||||
| Creditors: amounts | falling | due | ||||||
| within one year |
-1691 | -1897 | ||||||
| Net current | assets | 10350 | 5414 | |||||
| Net assets | 123428 | 115835 | ||||||
| Funds | ||||||||
| Unrestricted | funds | 13 | 121760 | 113567 | ||||
| Restricted funds |
14 | 1668 | 2268 | |||||
| 123428 | 115835 |
| Notes to | the financial | the financial | statements | statements | statements | statements | statements | ( | continued | continued | ) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Forthe year ended | 31stDecember | 2020 | 2020 | 2019 | ||||||||||||||||
| Unrestricted | Restricted | Unrestricted | Restricted | |||||||||||||||||
| 2 Donations | Funds | Funds | 2020Total | Funds | Funds | 2019Total | ||||||||||||||
| Tithes and | Offerings except | gift aided | 14069 | 0 | 14069 | 9589 | 0 | 9589 | ||||||||||||
| Gift aided | donations | 13679 | 3598 | 17277 | 17479 | 4370 | 21849 | |||||||||||||
| Wedding and funerals | 150 | 0 | 150 | 0 | 0 | 0 | ||||||||||||||
| Income from voluntary |
fund | raising | activities | 72 | 0 | 72 | 384 | 0 | 384 | |||||||||||
| Special gifts | 0 | 2020 | 2020 | 0 | 3147 | 3147 | ||||||||||||||
| 27970 | 5618 | 33588 | 27452 | 7517 | 34969 | |||||||||||||||
| Unrestricted | Restricted | Unrestricted | Restricted | |||||||||||||||||
| 3Other | Funds | Funds | 2020Total | Funds | Funds | 2019Total | ||||||||||||||
| Gifts from | outside | organisations | for | use of | premises: | |||||||||||||||
| Foodbank | 3500 | 0 | 3500 | 3500 | 3500 | |||||||||||||||
| Polling station fee | 0 | 0 | 380 | 380 | ||||||||||||||||
| 3500 | 0 | 3500 | 3880 | 3880 | ||||||||||||||||
| Unrestricted | Restricted | Unrestricted | Restricted | |||||||||||||||||
| 4 Grants | payable | Funds | Funds | 2020Total | Funds | Funds | 2019Total | |||||||||||||
| Gifts to visiting | preachers | 0 | 0 | 100 | 100 | |||||||||||||||
| Gifts against poverty | 0 | 0 | 55 | 55 | ||||||||||||||||
| Gifts to missionaries | and | other institutions | 1260 | 1260 | 1560 | 1560 | ||||||||||||||
| DCMCH Childrens | Home | 840 | 840 | 840 | 840 | |||||||||||||||
| Ministry to sick | or | elderly | 330 | 330 | 98 | 98 | ||||||||||||||
| 2430 | 0 | 2430 | 2653 | 2653 | ||||||||||||||||
| 5 Premises, teaching |
and | worship, | and | pastoral | costs | |||||||||||||||
| Unrestncted | Restricted | Unrestricted | Restricted | |||||||||||||||||
| Funds | Funds | 2020Total | Funds | Funds | 2019Total | |||||||||||||||
| Premises | ||||||||||||||||||||
| Light, heat and | water | 2651 | 2651 | 3234 | 3234 | |||||||||||||||
| Repairs | and | maintenance | 644 | 644 | 813 | 813 | ||||||||||||||
| Teaching | and worship | |||||||||||||||||||
| Church supplies |
and | small | gifts | 247 | 247 | 524 | 524 | |||||||||||||
| Virtual services | 275 | 275 | 0 | 0 | ||||||||||||||||
| Children | 105 | 105 | 120 | 120 | ||||||||||||||||
| Hospitality | 96 | 96 | 329 | 329 | ||||||||||||||||
| Wedding | and | funerals | 200 | 200 | 0 | 0 | ||||||||||||||
| Pastoral | ||||||||||||||||||||
| Staff costs ( | note | 8 | ) | 13800 | 13800 | 12824 | 12824 | |||||||||||||
| Travel by | Elders | 1969 | 1969 | 2149 | 2149 | |||||||||||||||
| 19987 | 0 | 19987 | 19993 | 0 | 19993 | |||||||||||||||
| Unrestricted | Restricted | Unrestricted | Restricted | |||||||||||||||||
| 6 Support | cost | Funds | Funds | 2020Total | Funds | Funds | 2019Total | |||||||||||||
| Depreciation of |
office | equipment, | PA and | piano | and buildings | 3482 | 0 | 3482 | 3228 | 3228 | ||||||||||
| 3482 | 0 | 3482 | 3228 | 3228 |
| Unrestricted | Unrestricted | Unrestricted | Unrestricted | Restricted | Restricted | Restricted | Unrestricted | Restricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | Management and administration |
Funds | Funds | 2020Total | Funds | Funds | 2019Total | |||||||||||
| Publicity | 133 | 133 | 113 | 113 | ||||||||||||||
| Insurances | 1446 | 1446 | 1191 | 1191 | ||||||||||||||
| Printing, postage and stationery |
338 | 338 | 155 | 155 | ||||||||||||||
| Independent examiner's |
fee | 580 | 580 | 500 | 500 | |||||||||||||
| Independent examiner's |
fee overprovision | 2018 | 0 | 0 | -60 | -60 | ||||||||||||
| Payroll and software | 174 | 174 | 169 | 169 | ||||||||||||||
| Pastor's office expenses | 288 | 288 | 208 | 208 | ||||||||||||||
| Treasurer's office expenses |
0 | 0 | 330 | 330 | ||||||||||||||
| Internet services | 528 | 528 | 528 | 528 | ||||||||||||||
| Legal and Professional | 112 | 112 | 1200 | 1200 | ||||||||||||||
| 3599 | 3599 | 4334 | 4334 | |||||||||||||||
| 8 | Trustees' emoluments |
|||||||||||||||||
| During the year, Pastor J.C.Walton |
earned | 611,400for his | services as | a Pastor | and | |||||||||||||
| was reimbursed f529for travelling |
expenses and f288for | the | use | of | his home | as an office | and | |||||||||||
| for the use of his telephone. | There were | also payments | totalling E2,400 into | his | pension | plan. | ||||||||||||
| Furniture | ||||||||||||||||||
| Freehold | land Fixtures |
and | ||||||||||||||||
| 9 | Tangible fixed assets | and buildings | Fittings | PA and Video | Piano | Total | ||||||||||||
| Cost | ||||||||||||||||||
| At 1stJanuary 2020 | 112925 | 16253 | 808 | 1889 | 131875 | |||||||||||||
| Additions | 5153 | 986 | 0 | 0 | 6139 | |||||||||||||
| At 31st December | 2020 | 118078 | 17239 | 808 | 1889 | 138014 | ||||||||||||
| Depreciation | ||||||||||||||||||
| At 1stJanuary 2020 |
9066 | 9691 | 808 | 1889 | 21454 | |||||||||||||
| Charge for year |
1928 | 1554 | 0 | 0 | 3482 | |||||||||||||
| At31stDecember | 2020 | 10994 | 11245 | 808 | 1889 | 24936 | ||||||||||||
| Net book values | ||||||||||||||||||
| At31stDecember | 2020 | 107084 | 5994 | 113078 | ||||||||||||||
| At31stDecember | 2019 | 103859 | 6562 | 110421 |
| Unrestricted | Restricted | |||||
|---|---|---|---|---|---|---|
| 10Debtors | Funds | Funds | 2020Total | 2019Total | ||
| Trade Debtors | 0 | 0 | 200 | |||
| Income tax |
recoverable | 238 | 238 | 449 | ||
| Prepayments | 257 | 257 | 262 | |||
| 495 | 495 | 911 | ||||
| Unrestricted | Restricted | |||||
| 11Creditors: | amounts | falling due | Funds | Funds | 2020Total | 2019Total |
| within one | year | |||||
| Creditors | 168 | 168 | 375 | |||
| PAYE and social security costs |
582 | 582 | 506 | |||
| Sundry creditors and |
accruals | 941 | 941 | 1016 | ||
| 1691 | 1691 | 1897 |
| Unrestricted | Restricted | |||||
|---|---|---|---|---|---|---|
| 12Analysis ofnet assets between | funds | Funds | Funds | 2020Total | ||
| Fund balances at 31stDecember | 2020, represented | by: | ||||
| Tangible | fixed assets | 113078 | 0 | 113078 | ||
| Current | assets | 10373 | 1668 | 12041 | ||
| Current | liabilities | -1691 | 0 | -1691 | ||
| 121760 | 1668 | 123428 |
| 3Unrestrict | ed funds |
Transfer | |||||
| As at | Incoming | Outgoing | between | As at | |||
| 01/01/2020 | resources | Resources | Funds | 31/12/2020 | |||
| General resources |
113467 | 31472 | 29498 | 2519 | 117960 | ||
| Designated | fund contingency | 100 | 0 | 0 | 200 | 300 | |
| Designated | building | fund | 0 | 0 | 0 | 3500 | 3500 |
| 113568 | 31472 | 29498 | 6219 | 121760 |
| 14Restricted | funds | Transfer | |||||
|---|---|---|---|---|---|---|---|
| As at | Incoming | Outgoing | between | As at | |||
| 01/01/2020 | resources | Resources | Funds | 31/12/2020 | |||
| Building expansion | fund | 2268 | 5619 | -6219 | 1668 | ||
| 2268 | 5619 | -6219 | 1668 |